Densan
3640.TDensan Co., Ltd. Price (3640.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,315,000
(5.8343)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Densan Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
15,073,680,000.00
+0% |
13,277,664,000.00
-12% |
13,418,508,000.00
+1% |
13,804,051,000.00
+3% |
13,824,364,000.00
+0% |
12,580,943,000.00
-9% |
12,942,228,000.00
+3% |
14,226,602,000.00
+10% |
14,799,774,000.00
+4% |
13,597,666,000.00
-8% |
14,088,305,000.00
+4% |
14,869,947,000.00
+6% |
16,098,419,000.00
+8% |
17,306,483,000.00
+8% |
17,804,937,000.00
+3% |
15,974,648,000.00
-10% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,027,618,000.00 | 9,142,552,000.00 | 8,994,423,000.00 | 9,246,640,000.00 | 9,733,077,000.00 | 8,956,644,000.00 | 7,953,214,000.00 | 8,644,040,000.00 | 9,620,378,000.00 | 8,977,207,000.00 | 10,925,964,000.00 | 11,042,131,000.00 | 11,476,901,000.00 | 12,615,399,000.00 | 11,296,032,000.00 | 10,444,438,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,046,062,000.00
+0% |
4,135,112,000.00
+2% |
4,424,085,000.00
+7% |
4,557,411,000.00
+3% |
4,091,287,000.00
-10% |
3,624,299,000.00
-11% |
4,989,014,000.00
+38% |
5,582,562,000.00
+12% |
5,179,396,000.00
-7% |
4,620,459,000.00
-11% |
3,162,341,000.00
-32% |
3,827,816,000.00
+21% |
4,621,518,000.00
+21% |
4,691,084,000.00
+2% |
6,508,905,000.00
+39% |
5,530,210,000.00
-15% |
|||
| Gross Profit Ratio | (0.27%) | (0.31%) | (0.33%) | (0.33%) | (0.30%) | (0.29%) | (0.39%) | (0.39%) | (0.35%) | (0.34%) | (0.22%) | (0.26%) | (0.29%) | (0.27%) | (0.37%) | (0.35%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 238,932,000.00 | 232,147,000.00 | 228,935,000.00 | 230,136,000.00 | 448,403,000.00 | 869,205,000.00 | 1,420,081,000.00 | 2,028,200,000.00 | 1,558,653,000.00 | 358,354,000.00 | 160,000,000.00 | 23,000,000.00 | 16,000,000.00 | 185,000,000.00 | 794,000,000.00 | 1,178,000,000.00 | |||
| General and Administrative | 277,265,000.00 | 312,315,000.00 | 339,906,000.00 | 330,495,000.00 | 504,468,000.00 | 206,131,000.00 | 221,313,000.00 | 216,031,000.00 | 214,306,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 277,265,000.00 | 312,315,000.00 | 339,906,000.00 | 330,495,000.00 | 504,468,000.00 | 206,131,000.00 | 221,313,000.00 | 216,031,000.00 | 214,306,000.00 | 3,075,313,000.00 | 3,542,000,000.00 | 3,526,000,000.00 | 3,466,000,000.00 | 3,445,000,000.00 | 4,005,000,000.00 | 3,061,223,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 535,350,000.00 | 525,957,000.00 | 634,998,000.00 | 472,501,000.00 | 463,805,000.00 | 681,642,000.00 | 589,847,000.00 | 605,306,000.00 | 531,667,000.00 | 551,609,000.00 | 738,938,000.00 | 865,931,000.00 | 837,553,000.00 | 817,500,000.00 | 826,125,000.00 | 788,000,000.00 | |||
| Other Expenses | 14,070,000.00 | 12,718,000.00 | 14,803,000.00 | 60,187,000.00 | 18,539,000.00 | 49,942,000.00 | 35,085,000.00 | 32,988,000.00 | 29,707,000.00 | 3,213,132,000.00 | 6,872,000.00 | 4,832,000.00 | -38,083,000.00 | 9,360,000.00 | 12,974,000.00 | 1,000,000.00 | |||
| Total Operating Expenses | 2,153,601,000.00 | 2,301,104,000.00 | 2,472,863,000.00 | 2,501,296,000.00 | 2,820,126,000.00 | 2,418,136,000.00 | 2,992,994,000.00 | 3,487,105,000.00 | 3,039,037,000.00 | 3,571,486,000.00 | 3,542,651,000.00 | 3,526,853,000.00 | 3,466,949,000.00 | 3,445,431,000.00 | 4,005,482,000.00 | 4,239,395,999.00 | |||
| Cost and Exponses | 13,181,219,000.00 | 11,443,656,000.00 | 11,467,286,000.00 | 11,747,936,000.00 | 12,553,203,000.00 | 11,374,780,000.00 | 10,946,208,000.00 | 12,131,145,000.00 | 12,659,415,000.00 | 12,548,693,000.00 | 14,468,615,000.00 | 14,568,984,000.00 | 14,943,850,000.00 | 16,060,830,000.00 | 15,301,514,000.00 | 14,683,834,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,327,178,000.00
+0% |
1,261,141,000.00
-5% |
1,261,643,000.00
+0% |
1,433,433,000.00
+14% |
642,400,000.00
-55% |
-216,030,000.00
-134% |
471,386,000.00
-318% |
600,869,000.00
+27% |
586,549,000.00
-2% |
1,048,970,000.00
+79% |
-380,309,000.00
-136% |
300,962,000.00
-179% |
1,154,568,000.00
+284% |
1,245,653,000.00
+8% |
2,503,422,000.00
+101% |
1,290,813,000.00
-48% |
|||
| Operating Income Ratio | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.05%) | (-0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.08%) | (-0.03%) | (0.02%) | (0.07%) | (0.07%) | (0.14%) | (0.08%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,951,000.00 | 3,403,000.00 | 1,858,000.00 | 881,000.00 | 615,000.00 | 704,000.00 | 575,000.00 | 641,000.00 | 241,000.00 | 184,000.00 | 67,000.00 | 67,000.00 | 32,000.00 | 34,000.00 | 33,000.00 | 91,000.00 | |||
| Interest Expenses | 55,302,000.00 | 25,439,000.00 | 8,479,000.00 | 6,309,000.00 | 9,541,000.00 | 23,235,000.00 | 22,136,000.00 | 20,076,000.00 | 16,258,000.00 | 18,723,000.00 | 19,452,000.00 | 18,190,000.00 | 17,757,000.00 | 22,375,000.00 | 19,774,000.00 | 15,191,000.00 | |||
| Total Other Income/Exp... | -48,763,000.00 | -16,048,000.00 | -85,053,000.00 | 57,384,000.00 | 24,056,000.00 | -232,572,000.00 | -90,346,000.00 | 693,034,000.00 | 7,594,000.00 | -11,623,000.00 | -972,774,000.00 | 4,616,000.00 | -181,892,000.00 | -8,120,000.00 | -293,569,000.00 | -59,069,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,869,067,000.00 | 1,796,489,000.00 | 1,827,593,000.00 | 1,968,916,000.00 | 1,139,802,000.00 | 256,275,000.00 | 993,023,000.00 | 1,919,285,000.00 | 1,142,070,000.00 | 1,607,681,000.00 | -594,694,000.00 | 1,189,700,000.00 | 1,827,986,000.00 | 2,077,410,000.00 | 3,055,753,000.00 | 2,034,935,000.00 | |||
| EBITDA ratio | (0.16%) | (0.18%) | (0.19%) | (0.19%) | (0.13%) | (0.15%) | (0.20%) | (0.19%) | (0.18%) | (0.12%) | (0.03%) | (0.08%) | (0.12%) | (0.12%) | (0.19%) | (0.13%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,278,415,000.00 | 1,245,093,000.00 | 1,176,590,000.00 | 1,490,817,000.00 | 666,456,000.00 | -448,602,000.00 | 381,040,000.00 | 1,293,903,000.00 | 594,143,000.00 | 1,037,347,000.00 | -1,353,083,000.00 | 305,578,000.00 | 972,676,000.00 | 1,237,533,000.00 | 2,209,853,000.00 | 1,231,744,000.00 | |||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.05%) | (-0.04%) | (0.03%) | (0.09%) | (0.04%) | (0.08%) | (-0.10%) | (0.02%) | (0.06%) | (0.07%) | (0.12%) | (0.08%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 511,255,000.00 | 511,347,000.00 | 466,657,000.00 | 652,103,000.00 | 222,225,000.00 | -24,274,000.00 | 209,111,000.00 | 324,223,000.00 | 174,491,000.00 | 292,832,000.00 | -290,764,000.00 | 44,210,000.00 | 373,627,000.00 | 378,251,000.00 | 598,023,000.00 | 333,133,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 767,160,000.00
+0% |
733,746,000.00
-4% |
709,933,000.00
-3% |
838,713,000.00
+18% |
444,231,000.00
-47% |
-424,327,000.00
-196% |
171,929,000.00
-141% |
969,680,000.00
+464% |
419,652,000.00
-57% |
744,514,000.00
+77% |
-1,062,319,000.00
-243% |
261,367,000.00
-125% |
599,049,000.00
+129% |
859,281,000.00
+43% |
1,611,829,000.00
+88% |
898,610,000.00
-44% |
|||
| Net Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.03%) | (-0.03%) | (0.01%) | (0.07%) | (0.03%) | (0.05%) | (-0.08%) | (0.02%) | (0.04%) | (0.05%) | (0.09%) | (0.06%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 152.60 | 145.96 | 126.45 | 144.93 | 76.41 | -73.51 | 31.03 | 177.12 | 76.22 | 134.51 | -191.31 | 46.95 | 109.62 | 171.75 | 321.47 | 169.16 | |||
| Diluted EPS | 152.60 | 145.96 | 126.45 | 144.93 | 76.41 | -73.51 | 31.03 | 177.12 | 76.08 | 134.15 | -191.31 | 46.87 | 109.44 | 171.44 | 320.95 | 169.07 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,024,000.00 | 5,024,000.00 | 5,614,000.00 | 5,787,000.00 | 5,813,000.00 | 5,772,000.00 | 5,540,000.00 | 5,474,000.00 | 5,505,000.00 | 5,535,000.00 | 5,553,000.00 | 5,567,000.00 | 5,465,000.00 | 5,003,000.00 | 5,014,000.00 | 5,312,037.00 | |||
| Diluted Share Outstanding | 5,024,000.00 | 5,024,000.00 | 5,614,000.00 | 5,787,000.00 | 5,813,000.00 | 5,772,000.00 | 5,540,000.00 | 5,474,000.00 | 5,515,931.00 | 5,549,862.00 | 5,553,000.00 | 5,577,000.00 | 5,474,000.00 | 5,012,000.00 | 5,022,000.00 | 5,315,000.00 | |||