Densan Co., Ltd. Price (3640.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,315,000

(5.8343)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Densan Co., Ltd.
news-img

Income Statement

Densan Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 15,073,680,000.00

+0%

13,277,664,000.00

-12%

13,418,508,000.00

+1%

13,804,051,000.00

+3%

13,824,364,000.00

+0%

12,580,943,000.00

-9%

12,942,228,000.00

+3%

14,226,602,000.00

+10%

14,799,774,000.00

+4%

13,597,666,000.00

-8%

14,088,305,000.00

+4%

14,869,947,000.00

+6%

16,098,419,000.00

+8%

17,306,483,000.00

+8%

17,804,937,000.00

+3%

15,974,648,000.00

-10%

Cost of Revenue
Cost of Revenue 11,027,618,000.00 9,142,552,000.00 8,994,423,000.00 9,246,640,000.00 9,733,077,000.00 8,956,644,000.00 7,953,214,000.00 8,644,040,000.00 9,620,378,000.00 8,977,207,000.00 10,925,964,000.00 11,042,131,000.00 11,476,901,000.00 12,615,399,000.00 11,296,032,000.00 10,444,438,000.00
Gross Profit
Gross Profit 4,046,062,000.00

+0%

4,135,112,000.00

+2%

4,424,085,000.00

+7%

4,557,411,000.00

+3%

4,091,287,000.00

-10%

3,624,299,000.00

-11%

4,989,014,000.00

+38%

5,582,562,000.00

+12%

5,179,396,000.00

-7%

4,620,459,000.00

-11%

3,162,341,000.00

-32%

3,827,816,000.00

+21%

4,621,518,000.00

+21%

4,691,084,000.00

+2%

6,508,905,000.00

+39%

5,530,210,000.00

-15%

Gross Profit Ratio (0.27%) (0.31%) (0.33%) (0.33%) (0.30%) (0.29%) (0.39%) (0.39%) (0.35%) (0.34%) (0.22%) (0.26%) (0.29%) (0.27%) (0.37%) (0.35%)
Operating Expenses
Research and Development 238,932,000.00 232,147,000.00 228,935,000.00 230,136,000.00 448,403,000.00 869,205,000.00 1,420,081,000.00 2,028,200,000.00 1,558,653,000.00 358,354,000.00 160,000,000.00 23,000,000.00 16,000,000.00 185,000,000.00 794,000,000.00 1,178,000,000.00
General and Administrative 277,265,000.00 312,315,000.00 339,906,000.00 330,495,000.00 504,468,000.00 206,131,000.00 221,313,000.00 216,031,000.00 214,306,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 277,265,000.00 312,315,000.00 339,906,000.00 330,495,000.00 504,468,000.00 206,131,000.00 221,313,000.00 216,031,000.00 214,306,000.00 3,075,313,000.00 3,542,000,000.00 3,526,000,000.00 3,466,000,000.00 3,445,000,000.00 4,005,000,000.00 3,061,223,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 535,350,000.00 525,957,000.00 634,998,000.00 472,501,000.00 463,805,000.00 681,642,000.00 589,847,000.00 605,306,000.00 531,667,000.00 551,609,000.00 738,938,000.00 865,931,000.00 837,553,000.00 817,500,000.00 826,125,000.00 788,000,000.00
Other Expenses 14,070,000.00 12,718,000.00 14,803,000.00 60,187,000.00 18,539,000.00 49,942,000.00 35,085,000.00 32,988,000.00 29,707,000.00 3,213,132,000.00 6,872,000.00 4,832,000.00 -38,083,000.00 9,360,000.00 12,974,000.00 1,000,000.00
Total Operating Expenses 2,153,601,000.00 2,301,104,000.00 2,472,863,000.00 2,501,296,000.00 2,820,126,000.00 2,418,136,000.00 2,992,994,000.00 3,487,105,000.00 3,039,037,000.00 3,571,486,000.00 3,542,651,000.00 3,526,853,000.00 3,466,949,000.00 3,445,431,000.00 4,005,482,000.00 4,239,395,999.00
Cost and Exponses 13,181,219,000.00 11,443,656,000.00 11,467,286,000.00 11,747,936,000.00 12,553,203,000.00 11,374,780,000.00 10,946,208,000.00 12,131,145,000.00 12,659,415,000.00 12,548,693,000.00 14,468,615,000.00 14,568,984,000.00 14,943,850,000.00 16,060,830,000.00 15,301,514,000.00 14,683,834,000.00
Operating Income
Operating Income 1,327,178,000.00

+0%

1,261,141,000.00

-5%

1,261,643,000.00

+0%

1,433,433,000.00

+14%

642,400,000.00

-55%

-216,030,000.00

-134%

471,386,000.00

-318%

600,869,000.00

+27%

586,549,000.00

-2%

1,048,970,000.00

+79%

-380,309,000.00

-136%

300,962,000.00

-179%

1,154,568,000.00

+284%

1,245,653,000.00

+8%

2,503,422,000.00

+101%

1,290,813,000.00

-48%

Operating Income Ratio (0.09%) (0.09%) (0.09%) (0.10%) (0.05%) (-0.02%) (0.04%) (0.04%) (0.04%) (0.08%) (-0.03%) (0.02%) (0.07%) (0.07%) (0.14%) (0.08%)
Other Income and Exp...
Interest Income 9,951,000.00 3,403,000.00 1,858,000.00 881,000.00 615,000.00 704,000.00 575,000.00 641,000.00 241,000.00 184,000.00 67,000.00 67,000.00 32,000.00 34,000.00 33,000.00 91,000.00
Interest Expenses 55,302,000.00 25,439,000.00 8,479,000.00 6,309,000.00 9,541,000.00 23,235,000.00 22,136,000.00 20,076,000.00 16,258,000.00 18,723,000.00 19,452,000.00 18,190,000.00 17,757,000.00 22,375,000.00 19,774,000.00 15,191,000.00
Total Other Income/Exp... -48,763,000.00 -16,048,000.00 -85,053,000.00 57,384,000.00 24,056,000.00 -232,572,000.00 -90,346,000.00 693,034,000.00 7,594,000.00 -11,623,000.00 -972,774,000.00 4,616,000.00 -181,892,000.00 -8,120,000.00 -293,569,000.00 -59,069,000.00
EBITDA
EBITDA 1,869,067,000.00 1,796,489,000.00 1,827,593,000.00 1,968,916,000.00 1,139,802,000.00 256,275,000.00 993,023,000.00 1,919,285,000.00 1,142,070,000.00 1,607,681,000.00 -594,694,000.00 1,189,700,000.00 1,827,986,000.00 2,077,410,000.00 3,055,753,000.00 2,034,935,000.00
EBITDA ratio (0.16%) (0.18%) (0.19%) (0.19%) (0.13%) (0.15%) (0.20%) (0.19%) (0.18%) (0.12%) (0.03%) (0.08%) (0.12%) (0.12%) (0.19%) (0.13%)
Income Before Tax
Income Before Tax 1,278,415,000.00 1,245,093,000.00 1,176,590,000.00 1,490,817,000.00 666,456,000.00 -448,602,000.00 381,040,000.00 1,293,903,000.00 594,143,000.00 1,037,347,000.00 -1,353,083,000.00 305,578,000.00 972,676,000.00 1,237,533,000.00 2,209,853,000.00 1,231,744,000.00
Income Before Tax Ratio (0.08%) (0.09%) (0.09%) (0.11%) (0.05%) (-0.04%) (0.03%) (0.09%) (0.04%) (0.08%) (-0.10%) (0.02%) (0.06%) (0.07%) (0.12%) (0.08%)
Income Tax Expense
Income Tax Expense 511,255,000.00 511,347,000.00 466,657,000.00 652,103,000.00 222,225,000.00 -24,274,000.00 209,111,000.00 324,223,000.00 174,491,000.00 292,832,000.00 -290,764,000.00 44,210,000.00 373,627,000.00 378,251,000.00 598,023,000.00 333,133,000.00
Net Income
Net Income 767,160,000.00

+0%

733,746,000.00

-4%

709,933,000.00

-3%

838,713,000.00

+18%

444,231,000.00

-47%

-424,327,000.00

-196%

171,929,000.00

-141%

969,680,000.00

+464%

419,652,000.00

-57%

744,514,000.00

+77%

-1,062,319,000.00

-243%

261,367,000.00

-125%

599,049,000.00

+129%

859,281,000.00

+43%

1,611,829,000.00

+88%

898,610,000.00

-44%

Net Income Ratio (0.05%) (0.06%) (0.05%) (0.06%) (0.03%) (-0.03%) (0.01%) (0.07%) (0.03%) (0.05%) (-0.08%) (0.02%) (0.04%) (0.05%) (0.09%) (0.06%)
Earning Per Share
Basic EPS 152.60 145.96 126.45 144.93 76.41 -73.51 31.03 177.12 76.22 134.51 -191.31 46.95 109.62 171.75 321.47 169.29
Diluted EPS 152.60 145.96 126.45 144.93 76.41 -73.51 31.03 177.12 76.08 134.15 -191.31 46.87 109.44 171.44 320.95 169.07
Share Outstanding
Basic Share Outstanding 5,024,000.00 5,024,000.00 5,614,000.00 5,787,000.00 5,813,000.00 5,772,000.00 5,540,000.00 5,474,000.00 5,505,000.00 5,535,000.00 5,553,000.00 5,567,000.00 5,465,000.00 5,003,000.00 5,014,000.00 5,308,000.00
Diluted Share Outstanding 5,024,000.00 5,024,000.00 5,614,000.00 5,787,000.00 5,813,000.00 5,772,000.00 5,540,000.00 5,474,000.00 5,515,931.00 5,549,862.00 5,553,000.00 5,577,000.00 5,474,000.00 5,012,000.00 5,022,000.00 5,315,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation