Matsuoka
3611.TMatsuoka Corporation Price (3611.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,627,519
(9.0184)%2023 - Income Statement Summary
| Revenue | 60.18B USD |
| Cost of Revenue | 53.70B USD |
| Gross Profit | 6.48B USD |
| Operating Expenses | 5.69B USD |
| Operating Income | 792.00M USD |
| Other Expenses | 575.00M USD |
| Net Income | 2.46B USD |
Income Statement
Matsuoka CorporationCurrency: JPY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
56,973,000,000.00
+0% |
51,758,000,000.00
-9% |
57,830,000,000.00
+12% |
63,402,000,000.00
+10% |
57,112,000,000.00
-10% |
53,928,000,000.00
-6% |
51,056,000,000.00
-5% |
62,778,000,000.00
+23% |
60,176,000,000.00
-4% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 50,850,000,000.00 | 43,995,000,000.00 | 49,937,000,000.00 | 54,713,000,000.00 | 49,625,000,000.00 | 45,039,000,000.00 | 46,284,000,000.00 | 56,987,000,000.00 | 53,697,000,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,123,000,000.00
+0% |
7,763,000,000.00
+27% |
7,893,000,000.00
+2% |
8,689,000,000.00
+10% |
7,487,000,000.00
-14% |
8,889,000,000.00
+19% |
4,772,000,000.00
-46% |
5,791,000,000.00
+21% |
6,479,000,000.00
+12% |
||||||||||
| Gross Profit Ratio | (0.11%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.16%) | (0.09%) | (0.09%) | (0.11%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 3,703,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Selling, General & Admin... | 3,520,000,000.00 | 3,356,000,000.00 | 4,117,000,000.00 | 5,326,000,000.00 | 5,229,000,000.00 | 4,372,000,000.00 | 4,590,000,000.00 | 5,150,000,000.00 | 5,112,000,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 414,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Depreciation and Amortiz... | 1,086,000,000.00 | 936,000,000.00 | 996,000,000.00 | 1,098,000,000.00 | 1,395,000,000.00 | 1,281,000,000.00 | 1,288,000,000.00 | 1,846,000,000.00 | 2,129,000,000.00 | ||||||||||
| Other Expenses | 90,000,000.00 | 135,000,000.00 | 317,000,000.00 | 139,000,000.00 | 325,000,000.00 | 169,000,000.00 | 294,000,000.00 | 340,000,000.00 | 575,000,000.00 | ||||||||||
| Total Operating Expenses | 3,861,000,000.00 | 3,641,000,000.00 | 4,117,000,000.00 | 5,326,000,000.00 | 4,884,000,000.00 | 4,325,000,000.00 | 4,590,000,000.00 | 5,723,000,000.00 | 5,687,000,000.00 | ||||||||||
| Cost and Exponses | 54,711,000,000.00 | 47,636,000,000.00 | 54,054,000,000.00 | 60,039,000,000.00 | 54,509,000,000.00 | 49,364,000,000.00 | 50,874,000,000.00 | 62,710,000,000.00 | 59,384,000,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,262,000,000.00
+0% |
4,122,000,000.00
+82% |
3,776,000,000.00
-8% |
3,361,000,000.00
-11% |
2,603,000,000.00
-23% |
4,563,000,000.00
+75% |
181,000,000.00
-96% |
67,000,000.00
-63% |
792,000,000.00
+1,082% |
||||||||||
| Operating Income Ratio | (0.04%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.08%) | (0.00%) | (0.00%) | (0.01%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 29,000,000.00 | 25,000,000.00 | 64,000,000.00 | 29,000,000.00 | 16,000,000.00 | 27,000,000.00 | 78,000,000.00 | 91,000,000.00 | 179,000,000.00 | ||||||||||
| Interest Expenses | 407,000,000.00 | 233,000,000.00 | 233,000,000.00 | 166,000,000.00 | 127,000,000.00 | 72,000,000.00 | 67,000,000.00 | 119,000,000.00 | 155,000,000.00 | ||||||||||
| Total Other Income/Exp... | 1,925,000,000.00 | -572,000,000.00 | -344,000,000.00 | 1,855,000,000.00 | -406,000,000.00 | -499,000,000.00 | 958,000,000.00 | 2,835,000,000.00 | 3,523,000,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 5,681,000,000.00 | 4,719,000,000.00 | 4,772,000,000.00 | 4,461,000,000.00 | 3,653,000,000.00 | 5,798,000,000.00 | 1,470,000,000.00 | 1,914,000,000.00 | 6,600,000,000.00 | ||||||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.05%) | (0.08%) | (0.11%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,187,000,000.00 | 3,550,000,000.00 | 3,432,000,000.00 | 5,216,000,000.00 | 2,197,000,000.00 | 4,064,000,000.00 | 1,139,000,000.00 | 2,902,000,000.00 | 4,315,000,000.00 | ||||||||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (0.06%) | (0.08%) | (0.04%) | (0.08%) | (0.02%) | (0.05%) | (0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,086,000,000.00 | 975,000,000.00 | 919,000,000.00 | 1,524,000,000.00 | 922,000,000.00 | 1,493,000,000.00 | 756,000,000.00 | 1,318,000,000.00 | 2,086,000,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 3,002,000,000.00
+0% |
2,555,000,000.00
-15% |
2,175,000,000.00
-15% |
3,387,000,000.00
+56% |
1,175,000,000.00
-65% |
2,764,000,000.00
+135% |
559,000,000.00
-80% |
1,676,000,000.00
+200% |
2,457,000,000.00
+47% |
||||||||||
| Net Income Ratio | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.02%) | (0.05%) | (0.01%) | (0.03%) | (0.04%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 356.11 | 303.06 | 245.93 | 339.63 | 117.25 | 277.87 | 57.07 | 170.29 | 246.02 | ||||||||||
| Diluted EPS | 356.11 | 303.06 | 240.14 | 334.97 | 116.20 | 275.90 | 56.84 | 157.14 | 211.31 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,430,000.00 | 8,430,000.00 | 8,843,816.00 | 9,972,479.00 | 10,021,494.00 | 9,947,224.00 | 9,795,327.00 | 9,842,104.00 | 9,987,188.00 | ||||||||||
| Diluted Share Outstanding | 8,430,000.00 | 8,430,000.00 | 9,057,217.00 | 10,111,353.00 | 10,111,489.00 | 10,017,954.00 | 9,833,909.00 | 10,665,653.00 | 11,627,519.00 | ||||||||||