JICHODO
3597.TJICHODO Co.,Ltd. Price (3597.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,882,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JICHODO Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,149,053,000.00
+0% |
18,879,724,000.00
-15% |
17,044,780,000.00
-10% |
16,897,024,000.00
-1% |
18,355,082,000.00
+9% |
17,589,017,000.00
-4% |
17,661,651,000.00
+0% |
17,006,188,000.00
-4% |
16,601,519,000.00
-2% |
17,089,383,000.00
+3% |
17,359,152,000.00
+2% |
19,359,599,000.00
+12% |
18,467,308,000.00
-5% |
17,882,029,000.00
-3% |
16,983,490,000.00
-5% |
17,742,268,000.00
+4% |
16,863,582,000.00
-5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,718,956,000.00 | 13,386,572,000.00 | 11,874,543,000.00 | 11,605,273,000.00 | 12,267,250,000.00 | 11,944,470,000.00 | 12,407,101,000.00 | 11,921,675,000.00 | 11,076,387,000.00 | 11,121,370,000.00 | 11,488,919,000.00 | 13,353,082,000.00 | 13,080,340,000.00 | 12,272,117,000.00 | 11,510,350,000.00 | 11,791,492,000.00 | 11,236,047,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,430,097,000.00
+0% |
5,493,152,000.00
-15% |
5,170,237,000.00
-6% |
5,291,751,000.00
+2% |
6,087,832,000.00
+15% |
5,644,547,000.00
-7% |
5,254,550,000.00
-7% |
5,084,513,000.00
-3% |
5,525,132,000.00
+9% |
5,968,013,000.00
+8% |
5,870,233,000.00
-2% |
6,006,517,000.00
+2% |
5,386,968,000.00
-10% |
5,609,912,000.00
+4% |
5,473,140,000.00
-2% |
5,950,776,000.00
+9% |
5,627,535,000.00
-5% |
||
| Gross Profit Ratio | (0.29%) | (0.29%) | (0.30%) | (0.31%) | (0.33%) | (0.32%) | (0.30%) | (0.30%) | (0.33%) | (0.35%) | (0.34%) | (0.31%) | (0.29%) | (0.31%) | (0.32%) | (0.34%) | (0.33%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,044,000,000.00 | 3,262,668,000.00 | 2,397,000,000.00 | 2,293,505,000.00 | 2,300,369,000.00 | 2,295,539,000.00 | 2,666,000,000.00 | 2,746,000,000.00 | 2,700,000,000.00 | 2,503,000,000.00 | 2,212,000,000.00 | 2,084,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,469,000,000.00 | 3,262,668,000.00 | 3,102,000,000.00 | 2,915,505,000.00 | 2,941,369,000.00 | 2,965,539,000.00 | 3,457,000,000.00 | 3,539,000,000.00 | 3,451,000,000.00 | 3,258,000,000.00 | 2,862,000,000.00 | 3,017,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 425,000,000.00 | 424,000,000.00 | 705,000,000.00 | 622,000,000.00 | 641,000,000.00 | 670,000,000.00 | 791,000,000.00 | 793,000,000.00 | 751,000,000.00 | 755,000,000.00 | 650,000,000.00 | 933,000,000.00 | ||
| Depreciation and Amortiz... | 251,244,000.00 | 226,345,000.00 | 205,301,000.00 | 195,127,000.00 | 183,175,000.00 | 164,659,000.00 | 155,742,000.00 | 151,795,000.00 | 151,918,000.00 | 140,315,000.00 | 125,465,000.00 | 132,959,000.00 | 128,860,000.00 | 200,087,000.00 | 203,333,000.00 | 180,216,000.00 | 158,182,000.00 | ||
| Other Expenses | 312,042,000.00 | 225,661,000.00 | 185,877,000.00 | 240,592,000.00 | 242,329,000.00 | 160,109,000.00 | 155,762,000.00 | 238,892,000.00 | 189,114,000.00 | 140,593,000.00 | 74,611,000.00 | 72,343,000.00 | 77,957,000.00 | 71,900,000.00 | 103,120,000.00 | 210,763,000.00 | 0.00 | ||
| Total Operating Expenses | 4,103,132,000.00 | 3,620,028,000.00 | 3,332,497,000.00 | 3,590,558,000.00 | 3,577,761,000.00 | 3,469,928,000.00 | 3,262,668,000.00 | 3,102,650,000.00 | 2,915,504,000.00 | 2,941,369,000.00 | 2,965,539,000.00 | 3,457,608,000.00 | 3,539,643,000.00 | 3,451,282,000.00 | 3,258,280,000.00 | 2,862,203,000.00 | 3,017,093,000.00 | ||
| Cost and Exponses | 19,822,088,000.00 | 17,006,600,000.00 | 15,207,040,000.00 | 15,195,831,000.00 | 15,845,011,000.00 | 15,414,398,000.00 | 15,669,769,000.00 | 15,024,325,000.00 | 13,991,891,000.00 | 14,062,739,000.00 | 14,454,458,000.00 | 16,810,690,000.00 | 16,619,983,000.00 | 15,723,399,000.00 | 14,768,630,000.00 | 14,653,695,000.00 | 14,253,140,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,326,964,000.00
+0% |
1,873,123,000.00
-20% |
1,837,738,000.00
-2% |
1,701,192,000.00
-7% |
2,510,071,000.00
+48% |
2,174,619,000.00
-13% |
1,991,882,000.00
-8% |
1,981,862,000.00
-1% |
2,609,627,000.00
+32% |
3,026,643,000.00
+16% |
2,904,693,000.00
-4% |
2,548,908,000.00
-12% |
1,847,324,000.00
-28% |
2,158,629,000.00
+17% |
2,214,859,000.00
+3% |
3,088,572,000.00
+39% |
2,610,441,000.00
-15% |
||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.14%) | (0.12%) | (0.11%) | (0.12%) | (0.16%) | (0.18%) | (0.17%) | (0.13%) | (0.10%) | (0.12%) | (0.13%) | (0.17%) | (0.15%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 59,034,000.00 | 15,577,000.00 | 20,794,000.00 | 26,527,000.00 | 10,613,000.00 | 1,658,000.00 | 1,474,000.00 | 1,318,000.00 | 873,000.00 | 203,000.00 | 239,000.00 | 716,000.00 | 1,288,000.00 | 994,000.00 | 782,000.00 | 551,000.00 | 222,000.00 | ||
| Interest Expenses | 23,000.00 | 15,577,000.00 | 20,794,000.00 | 26,527,000.00 | 10,613,000.00 | 1,658,000.00 | 1,474,000.00 | 1,318,000.00 | 873,000.00 | 203,000.00 | 239,000.00 | 716,000.00 | 1,288,000.00 | 994,000.00 | 782,000.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | -1,437,476,000.00 | -1,284,773,000.00 | 120,650,000.00 | -257,571,000.00 | 86,928,000.00 | 1,494,564,000.00 | 496,984,000.00 | 1,932,721,000.00 | -1,429,161,000.00 | 843,690,000.00 | 258,287,000.00 | -74,464,000.00 | 432,456,000.00 | 81,531,000.00 | 1,680,839,000.00 | 493,992,000.00 | 316,973,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,166,104,000.00 | 2,099,469,000.00 | 2,163,689,000.00 | 1,638,748,000.00 | 2,693,246,000.00 | 2,339,278,000.00 | 2,147,624,000.00 | 4,066,378,000.00 | 1,332,384,000.00 | 3,166,958,000.00 | 3,288,446,000.00 | 2,607,405,000.00 | 2,408,638,000.00 | 2,440,247,000.00 | 4,099,032,000.00 | 3,268,788,000.00 | 2,768,000,000.00 | ||
| EBITDA ratio | (0.14%) | (0.19%) | (0.12%) | (0.12%) | (0.13%) | (0.05%) | (0.12%) | (0.03%) | (0.25%) | (0.15%) | (0.16%) | (0.16%) | (0.09%) | (0.14%) | (0.05%) | (0.20%) | (0.16%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 889,488,000.00 | 588,350,000.00 | 1,958,388,000.00 | 1,443,621,000.00 | 2,596,999,000.00 | 3,669,183,000.00 | 2,488,866,000.00 | 3,914,583,000.00 | 1,180,466,000.00 | 3,870,334,000.00 | 3,162,980,000.00 | 2,474,444,000.00 | 2,279,780,000.00 | 2,240,160,000.00 | 3,895,698,000.00 | 3,582,564,000.00 | 2,927,414,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.11%) | (0.09%) | (0.14%) | (0.21%) | (0.14%) | (0.23%) | (0.07%) | (0.23%) | (0.18%) | (0.13%) | (0.12%) | (0.13%) | (0.23%) | (0.20%) | (0.17%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 336,814,000.00 | 117,263,000.00 | 1,053,704,000.00 | 594,536,000.00 | 1,128,716,000.00 | 1,394,728,000.00 | 943,386,000.00 | 1,409,850,000.00 | 601,742,000.00 | 1,098,637,000.00 | 938,293,000.00 | 902,762,000.00 | 675,849,000.00 | 695,418,000.00 | 1,059,753,000.00 | 1,127,246,000.00 | 911,547,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 581,643,000.00
+0% |
471,086,000.00
-19% |
904,684,000.00
+92% |
849,085,000.00
-6% |
1,468,283,000.00
+73% |
2,274,454,000.00
+55% |
1,545,479,000.00
-32% |
2,504,733,000.00
+62% |
578,724,000.00
-77% |
2,771,697,000.00
+379% |
2,224,686,000.00
-20% |
1,571,682,000.00
-29% |
1,603,930,000.00
+2% |
1,544,741,000.00
-4% |
2,835,945,000.00
+84% |
2,455,317,000.00
-13% |
2,015,867,000.00
-18% |
||
| Net Income Ratio | (0.03%) | (0.02%) | (0.05%) | (0.05%) | (0.08%) | (0.13%) | (0.09%) | (0.15%) | (0.03%) | (0.16%) | (0.13%) | (0.08%) | (0.09%) | (0.09%) | (0.17%) | (0.14%) | (0.12%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 169.30 | 141.25 | 273.20 | 266.75 | 476.50 | 738.20 | 501.65 | 814.50 | 193.85 | 953.84 | 771.66 | 545.16 | 556.34 | 536.00 | 984.02 | 851.95 | 699.17 | ||
| Diluted EPS | 169.30 | 141.25 | 273.20 | 266.75 | 476.50 | 738.20 | 501.65 | 814.50 | 193.85 | 953.84 | 771.66 | 545.16 | 556.34 | 536.00 | 984.02 | 851.95 | 699.17 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,435,600.00 | 3,334,800.00 | 3,311,400.00 | 3,182,800.00 | 3,081,200.00 | 3,081,000.00 | 3,080,600.00 | 3,075,200.00 | 2,985,400.00 | 2,905,000.00 | 2,883,000.00 | 2,883,000.00 | 2,883,000.00 | 2,882,000.00 | 2,882,000.00 | 2,882,000.00 | 2,882,000.00 | ||
| Diluted Share Outstanding | 3,435,600.00 | 3,334,800.00 | 3,311,400.00 | 3,182,800.00 | 3,081,200.00 | 3,081,000.00 | 3,080,600.00 | 3,075,200.00 | 2,985,400.00 | 2,905,000.00 | 2,883,000.00 | 2,883,000.00 | 2,883,000.00 | 2,882,000.00 | 2,882,000.00 | 2,882,000.00 | 2,882,000.00 | ||