Soulbrain
357780.KQSoulbrain Co., Ltd. Price (357780.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,744,931
(0.2491)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Soulbrain Co., Ltd.Currency: KRW
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
775,598,355,835.00
+0% |
963,424,733,722.00
+24% |
1,021,271,672,775.00
+6% |
470,067,532,131.00
-54% |
1,023,913,370,455.00
+118% |
1,090,867,446,511.00
+7% |
844,029,122,450.00
-23% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 604,370,298,097.00 | 731,163,277,922.00 | 771,587,490,561.00 | 337,941,451,749.00 | 772,630,832,196.00 | 799,984,595,132.00 | 650,949,834,880.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
171,228,057,738.00
+0% |
232,261,455,800.00
+36% |
249,684,182,214.00
+8% |
132,126,080,382.00
-47% |
251,282,538,259.00
+90% |
290,882,851,379.00
+16% |
193,079,287,570.00
-34% |
||||||||||||
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.24%) | (0.28%) | (0.25%) | (0.27%) | (0.23%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 17,454,965,000.00 | 15,983,621,000.00 | 8,543,038,000.00 | 18,243,509,000.00 | 19,184,395,000.00 | 22,841,461,000.00 | ||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 912,998,000.00 | 2,222,581,000.00 | 3,275,483,000.00 | 2,383,656,000.00 | ||||||||||||
| Selling, General & Admin... | 65,533,722,552.00 | 52,661,223,137.00 | 59,930,425,334.00 | 21,406,747,715.00 | 43,887,529,010.00 | 67,778,069,143.00 | 29,122,458,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 11,521,942,000.00 | 25,203,490,000.00 | 34,315,304,000.00 | 26,738,802,000.00 | ||||||||||||
| Depreciation and Amortiz... | 3,746,826,550.00 | 48,595,000,000.00 | 52,095,505,000.00 | 24,088,408,000.00 | 48,585,696,000.00 | 52,640,774,000.00 | 60,534,181,000.00 | ||||||||||||
| Other Expenses | 0.00 | -715,270,000.00 | -635,928,000.00 | -191,972,000.00 | -693,176,000.00 | -640,142,000.00 | 1,862,225,320.00 | ||||||||||||
| Total Operating Expenses | 65,533,722,552.00 | 70,831,458,137.00 | 76,549,974,334.00 | 30,141,757,715.00 | 62,824,214,010.00 | 87,602,606,143.00 | 53,826,144,320.00 | ||||||||||||
| Cost and Exponses | 669,904,020,649.00 | 801,994,736,059.00 | 848,137,464,895.00 | 368,083,209,464.00 | 835,455,046,206.00 | 887,587,201,275.00 | 704,775,979,200.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
105,694,335,190.00
+0% |
161,429,997,660.00
+53% |
173,134,207,880.00
+7% |
101,984,322,670.00
-41% |
188,458,324,250.00
+85% |
203,280,245,240.00
+8% |
139,253,143,250.00
-31% |
||||||||||||
| Operating Income Ratio | (0.14%) | (0.17%) | (0.17%) | (0.22%) | (0.18%) | (0.19%) | (0.16%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,692,802,540.00 | 5,041,460,000.00 | 5,735,030,000.00 | 131,943,000.00 | 521,575,000.00 | 2,033,484,000.00 | 9,693,600,384.00 | ||||||||||||
| Interest Expenses | 19,558,098,468.00 | 3,722,033,000.00 | 4,518,968,000.00 | 885,097,000.00 | 713,923,000.00 | 294,516,000.00 | 82,731,000.00 | ||||||||||||
| Total Other Income/Exp... | -44,569,470,776.00 | -18,202,362,850.00 | -22,742,140,531.00 | -16,376,270,867.00 | 12,341,229,760.00 | 8,392,217,933.00 | 22,050,518,590.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 80,682,962,882.00 | 195,544,667,811.00 | 225,229,712,880.00 | 112,554,069,806.00 | 237,044,020,240.00 | 255,921,019,240.00 | 196,784,431,250.00 | ||||||||||||
| EBITDA ratio | (0.14%) | (0.22%) | (0.22%) | (0.27%) | (0.23%) | (0.23%) | (0.23%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 61,124,864,410.00 | 143,227,634,813.00 | 150,392,067,349.00 | 87,580,564,803.00 | 206,413,279,001.00 | 215,442,885,163.00 | 161,303,661,840.00 | ||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.15%) | (0.15%) | (0.19%) | (0.20%) | (0.20%) | (0.19%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 23,673,079,922.00 | 43,680,510,073.00 | 52,467,294,567.00 | 21,177,351,867.00 | 51,002,739,061.00 | 47,769,951,143.00 | 30,348,277,423.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 41,198,611,038.00
+0% |
99,548,793,170.00
+142% |
117,218,710,501.00
+18% |
63,266,819,770.00
-46% |
148,517,253,250.00
+135% |
162,793,517,820.00
+10% |
130,363,029,221.00
-20% |
||||||||||||
| Net Income Ratio | (0.05%) | (0.10%) | (0.11%) | (0.13%) | (0.15%) | (0.15%) | (0.15%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2,428.10 | 5,872.24 | 6,947.52 | 8,146.50 | 19,123.00 | 20,967.00 | 16,832.00 | ||||||||||||
| Diluted EPS | 2,428.10 | 5,872.24 | 6,947.52 | 8,146.50 | 19,123.00 | 20,967.00 | 16,832.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,967,455.00 | 16,952,431.00 | 16,872,018.00 | 7,766,136.00 | 7,766,136.00 | 7,764,271.00 | 7,744,952.00 | ||||||||||||
| Diluted Share Outstanding | 16,967,455.00 | 16,952,431.00 | 16,872,018.00 | 7,766,136.00 | 7,766,136.00 | 7,764,271.00 | 7,744,931.00 | ||||||||||||