Ashimori
3526.TAshimori Industry Co., Ltd. Price (3526.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,017,000
(0.0585)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ashimori Industry Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,653,000,000.00
+0% |
43,375,000,000.00
-5% |
37,489,000,000.00
-14% |
39,856,000,000.00
+6% |
38,873,000,000.00
-2% |
43,324,000,000.00
+11% |
46,729,000,000.00
+8% |
48,067,000,000.00
+3% |
51,380,000,000.00
+7% |
50,331,000,000.00
-2% |
56,714,000,000.00
+13% |
60,978,000,000.00
+8% |
58,295,000,000.00
-4% |
51,248,000,000.00
-12% |
53,514,000,000.00
+4% |
65,624,000,000.00
+23% |
68,389,000,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 39,054,000,000.00 | 38,265,000,000.00 | 33,313,000,000.00 | 35,332,000,000.00 | 35,379,000,000.00 | 38,593,000,000.00 | 41,065,000,000.00 | 42,463,000,000.00 | 44,326,000,000.00 | 43,487,000,000.00 | 48,986,000,000.00 | 52,233,000,000.00 | 51,242,000,000.00 | 44,739,000,000.00 | 46,927,000,000.00 | 56,645,000,000.00 | 57,420,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,599,000,000.00
+0% |
5,110,000,000.00
-23% |
4,176,000,000.00
-18% |
4,524,000,000.00
+8% |
3,494,000,000.00
-23% |
4,731,000,000.00
+35% |
5,664,000,000.00
+20% |
5,604,000,000.00
-1% |
7,054,000,000.00
+26% |
6,844,000,000.00
-3% |
7,728,000,000.00
+13% |
8,745,000,000.00
+13% |
7,053,000,000.00
-19% |
6,509,000,000.00
-8% |
6,587,000,000.00
+1% |
8,979,000,000.00
+36% |
10,969,000,000.00
+22% |
||
| Gross Profit Ratio | (0.14%) | (0.12%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.12%) | (0.13%) | (0.12%) | (0.14%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 908,000,000.00 | 884,000,000.00 | 952,000,000.00 | 939,000,000.00 | 868,000,000.00 | 1,059,000,000.00 | 1,139,000,000.00 | 1,120,000,000.00 | 988,000,000.00 | 976,000,000.00 | 1,214,000,000.00 | 1,250,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 241,000,000.00 | 261,000,000.00 | 234,000,000.00 | 272,000,000.00 | 325,000,000.00 | 309,000,000.00 | 334,000,000.00 | 349,000,000.00 | 283,000,000.00 | 232,000,000.00 | 249,000,000.00 | 281,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,522,000,000.00 | 4,498,000,000.00 | 4,578,000,000.00 | 4,860,000,000.00 | 5,210,000,000.00 | 5,697,000,000.00 | 6,507,000,000.00 | 6,453,000,000.00 | 6,149,000,000.00 | 6,051,000,000.00 | 6,825,000,000.00 | 7,035,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,434,000,000.00 | 1,188,000,000.00 | 1,214,000,000.00 | 1,128,000,000.00 | 1,121,000,000.00 | 1,202,000,000.00 | 1,401,000,000.00 | 1,332,000,000.00 | 1,230,000,000.00 | 1,617,000,000.00 | 1,684,000,000.00 | 1,642,000,000.00 | ||
| Depreciation and Amortiz... | 1,750,000,000.00 | 1,945,000,000.00 | 1,511,000,000.00 | 1,650,000,000.00 | 1,550,000,000.00 | 1,389,000,000.00 | 1,356,000,000.00 | 1,293,000,000.00 | 1,342,000,000.00 | 1,344,000,000.00 | 1,772,000,000.00 | 2,101,000,000.00 | 2,372,000,000.00 | 2,220,000,000.00 | 2,005,000,000.00 | 2,048,000,000.00 | 1,909,000,000.00 | ||
| Other Expenses | -229,000,000.00 | 70,000,000.00 | -11,000,000.00 | 49,000,000.00 | 46,000,000.00 | -33,000,000.00 | -92,000,000.00 | -2,000,000.00 | 98,000,000.00 | 71,000,000.00 | 79,000,000.00 | 107,000,000.00 | 105,000,000.00 | 194,000,000.00 | 31,000,000.00 | 175,000,000.00 | -1,069,000,000.00 | ||
| Total Operating Expenses | 4,274,000,000.00 | 4,130,000,000.00 | 3,619,000,000.00 | 3,771,000,000.00 | 4,153,000,000.00 | 4,522,000,000.00 | 4,498,000,000.00 | 4,578,000,000.00 | 4,983,000,000.00 | 5,333,000,000.00 | 5,848,000,000.00 | 6,507,000,000.00 | 6,453,000,000.00 | 6,149,000,000.00 | 6,051,000,000.00 | 6,825,000,000.00 | 7,216,000,000.00 | ||
| Cost and Exponses | 43,328,000,000.00 | 42,395,000,000.00 | 36,932,000,000.00 | 39,103,000,000.00 | 39,532,000,000.00 | 43,115,000,000.00 | 45,563,000,000.00 | 47,041,000,000.00 | 49,309,000,000.00 | 48,820,000,000.00 | 54,834,000,000.00 | 58,740,000,000.00 | 57,695,000,000.00 | 50,888,000,000.00 | 52,978,000,000.00 | 63,470,000,000.00 | 64,636,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,324,000,000.00
+0% |
979,000,000.00
-58% |
556,000,000.00
-43% |
751,000,000.00
+35% |
-659,000,000.00
-188% |
209,000,000.00
-132% |
1,166,000,000.00
+458% |
1,025,000,000.00
-12% |
2,071,000,000.00
+102% |
1,510,000,000.00
-27% |
1,879,000,000.00
+24% |
2,237,000,000.00
+19% |
599,000,000.00
-73% |
359,000,000.00
-40% |
536,000,000.00
+49% |
2,152,000,000.00
+301% |
3,753,000,000.00
+74% |
||
| Operating Income Ratio | (0.05%) | (0.02%) | (0.01%) | (0.02%) | (-0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.04%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000,000.00 | 1,000,000.00 | 3,000,000.00 | 10,000,000.00 | 33,000,000.00 | 27,000,000.00 | 31,000,000.00 | 21,000,000.00 | 29,000,000.00 | 9,000,000.00 | 17,000,000.00 | 24,000,000.00 | 39,000,000.00 | 18,000,000.00 | 12,000,000.00 | 12,000,000.00 | 22,000,000.00 | ||
| Interest Expenses | 7,000,000.00 | 0.00 | 5,000,000.00 | 24,000,000.00 | 56,000,000.00 | 68,000,000.00 | 65,000,000.00 | 78,000,000.00 | 63,000,000.00 | 58,000,000.00 | 77,000,000.00 | 178,000,000.00 | 200,000,000.00 | 125,000,000.00 | 138,000,000.00 | 174,000,000.00 | 200,000,000.00 | ||
| Total Other Income/Exp... | -946,000,000.00 | -2,801,000,000.00 | -3,825,000,000.00 | -2,821,000,000.00 | -144,000,000.00 | 395,000,000.00 | -2,097,000,000.00 | 628,000,000.00 | -335,000,000.00 | 37,000,000.00 | -371,000,000.00 | -172,000,000.00 | 3,002,000,000.00 | -181,000,000.00 | 171,000,000.00 | -42,000,000.00 | 584,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,135,000,000.00 | 123,000,000.00 | -1,753,000,000.00 | -396,000,000.00 | 858,000,000.00 | 2,123,000,000.00 | 490,000,000.00 | 2,319,000,000.00 | 3,413,000,000.00 | 2,855,000,000.00 | 3,652,000,000.00 | 4,339,000,000.00 | 2,972,000,000.00 | 2,580,000,000.00 | 2,541,000,000.00 | 4,202,000,000.00 | 6,445,000,000.00 | ||
| EBITDA ratio | (0.09%) | (0.07%) | (0.06%) | (0.06%) | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,378,000,000.00 | -1,822,000,000.00 | -3,269,000,000.00 | -2,070,000,000.00 | -803,000,000.00 | 604,000,000.00 | -931,000,000.00 | 1,653,000,000.00 | 1,736,000,000.00 | 1,547,000,000.00 | 1,508,000,000.00 | 2,065,000,000.00 | 3,601,000,000.00 | 178,000,000.00 | 707,000,000.00 | 2,110,000,000.00 | 4,337,000,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (-0.04%) | (-0.09%) | (-0.05%) | (-0.02%) | (0.01%) | (-0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.00%) | (0.01%) | (0.03%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 468,000,000.00 | -722,000,000.00 | -647,000,000.00 | 894,000,000.00 | 946,000,000.00 | 449,000,000.00 | 289,000,000.00 | 178,000,000.00 | 368,000,000.00 | 524,000,000.00 | 1,044,000,000.00 | 819,000,000.00 | 1,555,000,000.00 | 612,000,000.00 | 196,000,000.00 | 1,092,000,000.00 | 1,113,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 901,000,000.00
+0% |
-1,109,000,000.00
-223% |
-2,622,000,000.00
+136% |
-2,970,000,000.00
+13% |
-1,746,000,000.00
-41% |
156,000,000.00
-109% |
-1,225,000,000.00
-885% |
1,470,000,000.00
-220% |
1,360,000,000.00
-7% |
1,019,000,000.00
-25% |
457,000,000.00
-55% |
1,245,000,000.00
+172% |
2,045,000,000.00
+64% |
-433,000,000.00
-121% |
510,000,000.00
-218% |
1,017,000,000.00
+99% |
3,217,000,000.00
+216% |
||
| Net Income Ratio | (0.02%) | (-0.03%) | (-0.07%) | (-0.07%) | (-0.04%) | (0.00%) | (-0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.04%) | (-0.01%) | (0.01%) | (0.02%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 156.70 | -195.56 | -462.62 | -524.15 | -308.20 | 27.60 | -214.90 | 242.80 | 224.70 | 168.44 | 75.81 | 207.60 | 340.89 | -72.13 | 84.97 | 169.44 | 534.59 | ||
| Diluted EPS | 156.70 | -195.56 | -462.62 | -524.15 | -308.20 | 27.60 | -214.90 | 242.80 | 224.70 | 168.44 | 75.81 | 207.43 | 340.50 | -72.13 | 84.81 | 169.12 | 534.65 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,755,000.00 | 5,670,800.00 | 5,667,700.00 | 5,666,300.00 | 5,665,100.00 | 5,672,900.00 | 5,700,400.00 | 6,055,300.00 | 6,053,500.00 | 6,051,000.00 | 6,028,000.00 | 5,997,000.00 | 6,001,000.00 | 6,003,000.00 | 6,004,000.00 | 6,005,000.00 | 6,017,695.00 | ||
| Diluted Share Outstanding | 5,755,000.00 | 5,670,800.00 | 5,667,700.00 | 5,666,300.00 | 5,665,100.00 | 5,672,900.00 | 5,700,400.00 | 6,055,300.00 | 6,053,500.00 | 6,051,000.00 | 6,028,000.00 | 6,002,025.00 | 6,005,874.00 | 6,003,000.00 | 6,013,442.00 | 6,013,482.00 | 6,017,000.00 | ||