Good
3475.TGood Com Asset Co., Ltd. Price (3475.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,816,985
(0.065)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Good Com Asset Co., Ltd.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,611,312,000.00
+0% |
7,823,976,000.00
+39% |
7,393,767,000.00
-5% |
9,834,402,000.00
+33% |
16,817,869,000.00
+71% |
23,376,633,000.00
+39% |
26,323,011,000.00
+13% |
34,216,619,000.00
+30% |
40,048,824,000.00
+17% |
22,190,489,000.00
-45% |
59,753,709,000.00
+169% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,348,818,000.00 | 5,599,504,000.00 | 5,400,624,000.00 | 7,633,809,000.00 | 13,640,949,000.00 | 19,883,818,000.00 | 21,532,545,000.00 | 28,107,119,000.00 | 32,443,260,000.00 | 16,622,346,000.00 | 50,860,185,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,262,494,000.00
+0% |
2,224,472,000.00
+76% |
1,993,143,000.00
-10% |
2,200,593,000.00
+10% |
3,176,920,000.00
+44% |
3,492,815,000.00
+10% |
4,790,466,000.00
+37% |
6,109,500,000.00
+28% |
7,605,564,000.00
+24% |
5,568,143,000.00
-27% |
8,893,524,000.00
+60% |
||||||||
| Gross Profit Ratio | (0.22%) | (0.28%) | (0.27%) | (0.22%) | (0.19%) | (0.15%) | (0.18%) | (0.18%) | (0.19%) | (0.25%) | (0.15%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.12 | 0.09 | 0.09 | 0.07 | 0.10 | 0.09 | 0.11 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 110,000,000.00 | 122,000,000.00 | 148,000,000.00 | 148,000,000.00 | 140,000,000.00 | 186,000,000.00 | 227,000,000.00 | 240,000,000.00 | 0.00 | ||||||||
| Selling, General & Admin... | 921,000,000.00 | 1,275,000,000.00 | 0.08 | 0.06 | 0.06 | 1,514,000,000.00 | 1,633,000,000.00 | 2,230,000,000.00 | 2,677,000,000.00 | 700,000,000.00 | 0.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 97,000,000.00 | -121,999,999.94 | -147,999,999.94 | 1,366,000,000.00 | 1,493,000,000.00 | 355,000,000.00 | 681,000,000.00 | 460,000,000.00 | 0.00 | ||||||||
| Depreciation and Amortiz... | 4,620,000.00 | 5,038,000.00 | 6,515,376,000.00 | 9,001,922,000.00 | 15,229,211,000.00 | 21,728,344,000.00 | 23,493,801,000.00 | 30,779,493,000.00 | 35,433,951,000.00 | 145,332,000.00 | 160,250,000.00 | ||||||||
| Other Expenses | -19,562,000.00 | -8,340,000.00 | -9,893,000.00 | -321,000.00 | -3,830,000.00 | 1,737,285,000.00 | 1,961,256,000.00 | 2,672,374,000.00 | 2,993,521,000.00 | 3,427,108,000.00 | 3,441,956,000.00 | ||||||||
| Total Operating Expenses | 921,873,000.00 | 1,275,593,000.00 | 1,063,835,000.00 | 1,292,810,000.00 | 1,498,592,000.00 | 1,737,285,000.00 | 1,961,256,000.00 | 2,672,374,000.00 | 2,993,521,000.00 | 3,427,107,000.00 | 3,441,956,000.00 | ||||||||
| Cost and Exponses | 5,270,691,000.00 | 6,875,097,000.00 | 6,464,459,000.00 | 8,926,619,000.00 | 15,139,541,000.00 | 21,621,103,000.00 | 23,493,801,000.00 | 30,779,493,000.00 | 35,436,781,000.00 | 20,049,000,000.00 | 54,302,141,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
340,620,000.00
+0% |
948,877,000.00
+179% |
929,307,000.00
-2% |
907,782,000.00
-2% |
1,678,328,000.00
+85% |
1,755,529,000.00
+5% |
2,829,209,000.00
+61% |
3,437,125,000.00
+21% |
4,612,042,000.00
+34% |
2,141,035,000.00
-54% |
5,451,568,000.00
+155% |
||||||||
| Operating Income Ratio | (0.06%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.08%) | (0.11%) | (0.10%) | (0.12%) | (0.10%) | (0.09%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 105,000.00 | 287,000.00 | 223,000.00 | 74,000.00 | 1,089,000.00 | 58,000.00 | 81,000.00 | 79,000.00 | 86,000.00 | 110,000.00 | 550,000.00 | ||||||||
| Interest Expenses | 12,797,000.00 | 24,745,000.00 | 50,917,000.00 | 75,303,000.00 | 89,670,000.00 | 107,241,000.00 | 158,617,000.00 | 182,489,000.00 | 141,085,000.00 | 305,027,000.00 | 529,333,000.00 | ||||||||
| Total Other Income/Exp... | -32,451,000.00 | -32,798,000.00 | -60,280,000.00 | -10,500,000.00 | -111,309,000.00 | -104,643,000.00 | -184,944,000.00 | -454,319,000.00 | -364,436,000.00 | -468,722,000.00 | -527,556,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 325,586,000.00 | 929,172,000.00 | 884,146,000.00 | 853,186,000.00 | 1,621,710,000.00 | 1,704,985,000.00 | 2,925,559,000.00 | 3,682,657,000.00 | 4,779,140,000.00 | 2,291,718,000.00 | 5,613,595,000.00 | ||||||||
| EBITDA ratio | (0.06%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.08%) | (0.11%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 308,169,000.00 | 916,080,000.00 | 868,720,000.00 | 896,500,000.00 | 1,567,019,000.00 | 1,650,357,000.00 | 2,644,265,000.00 | 2,982,806,000.00 | 4,247,606,000.00 | 1,672,313,000.00 | 4,924,012,000.00 | ||||||||
| Income Before Tax Ratio | (0.05%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 123,495,000.00 | 352,894,000.00 | 304,885,000.00 | 276,318,000.00 | 495,595,000.00 | 523,119,000.00 | 817,857,000.00 | 1,020,755,000.00 | 1,389,291,000.00 | 642,175,000.00 | 1,603,915,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 184,674,000.00
+0% |
563,186,000.00
+205% |
563,833,000.00
+0% |
620,181,000.00
+10% |
1,071,424,000.00
+73% |
1,127,238,000.00
+5% |
1,826,407,000.00
+62% |
1,962,050,000.00
+7% |
2,858,315,000.00
+46% |
1,030,138,000.00
-64% |
3,320,097,000.00
+222% |
||||||||
| Net Income Ratio | (0.03%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.01 | 33.59 | 33.63 | 26.53 | 40.00 | 39.25 | 62.24 | 67.52 | 99.58 | 35.79 | 115.23 | ||||||||
| Diluted EPS | 8.10 | 33.59 | 33.63 | 25.04 | 38.02 | 37.58 | 61.20 | 67.24 | 99.34 | 35.77 | 115.21 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,768,000.00 | 16,768,000.00 | 16,768,000.00 | 23,379,652.00 | 26,787,580.00 | 28,716,848.00 | 29,344,356.00 | 29,060,656.00 | 28,702,611.00 | 28,781,396.00 | 28,812,167.00 | ||||||||
| Diluted Share Outstanding | 22,800,014.00 | 16,768,000.00 | 16,768,000.00 | 24,772,558.00 | 28,178,684.00 | 29,992,080.00 | 29,843,122.00 | 29,180,650.00 | 28,772,726.00 | 28,798,279.00 | 28,816,985.00 | ||||||||