SE
3423.TSE Corporation Price (3423.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,208,072
(0.0828)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SE CorporationCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
22,839,000,000.00
+0% |
22,801,019,000.00
0% |
24,150,209,000.00
+6% |
25,452,377,000.00
+5% |
26,474,833,000.00
+4% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 17,001,000,000.00 | 16,805,614,000.00 | 17,034,543,000.00 | 18,773,360,000.00 | 19,292,292,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,838,000,000.00
+0% |
5,995,405,000.00
+3% |
7,115,666,000.00
+19% |
6,679,017,000.00
-6% |
7,182,541,000.00
+8% |
||||||||||||||
| Gross Profit Ratio | (0.26%) | (0.26%) | (0.30%) | (0.26%) | (0.27%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 256,000,000.00 | 258,000,000.00 | 278,000,000.00 | 318,000,000.00 | 369,000,000.00 | ||||||||||||||
| General and Administrative | 352,000,000.00 | 421,000,000.00 | 460,000,000.00 | 478,000,000.00 | 473,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 4,773,000,000.00 | 4,809,000,000.00 | 5,133,000,000.00 | 5,342,000,000.00 | 5,448,487,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 737,000,000.00 | 709,000,000.00 | 697,000,000.00 | 682,000,000.00 | 848,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 494,000,000.00 | 558,366,000.00 | 535,284,000.00 | 618,082,000.00 | 705,032,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 35,461,000.00 | 14,697,000.00 | 12,221,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 5,237,000,000.00 | 4,809,618,000.00 | 5,133,283,000.00 | 5,342,410,000.00 | 5,817,781,000.00 | ||||||||||||||
| Cost and Exponses | 22,238,000,000.00 | 21,615,232,000.00 | 22,167,826,000.00 | 24,115,770,000.00 | 25,110,073,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,065,000,000.00
+0% |
1,185,787,000.00
+11% |
1,982,382,000.00
+67% |
1,336,606,000.00
-33% |
1,364,758,000.00
+2% |
||||||||||||||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.08%) | (0.05%) | (0.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 164,000.00 | 139,000.00 | 85,000.00 | 144,000.00 | 88,000.00 | ||||||||||||||
| Interest Expenses | 34,692,000.00 | 30,219,000.00 | 27,035,000.00 | 27,977,000.00 | 32,348,000.00 | ||||||||||||||
| Total Other Income/Exp... | -492,865,000.00 | -214,320,000.00 | 398,467,000.00 | 43,321,000.00 | 57,389,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,559,000,000.00 | 1,560,051,000.00 | 2,943,168,000.00 | 2,025,986,000.00 | 2,159,530,000.00 | ||||||||||||||
| EBITDA ratio | (0.07%) | (0.08%) | (0.10%) | (0.08%) | (0.08%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 572,000,000.00 | 971,467,000.00 | 2,380,849,000.00 | 1,379,927,000.00 | 1,422,147,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.10%) | (0.05%) | (0.05%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 304,000,000.00 | 355,602,000.00 | 759,647,000.00 | 506,140,000.00 | 455,016,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 270,000,000.00
+0% |
632,413,000.00
+134% |
1,614,298,000.00
+155% |
870,019,000.00
-46% |
969,858,000.00
+11% |
||||||||||||||
| Net Income Ratio | (0.01%) | (0.03%) | (0.07%) | (0.03%) | (0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.03 | 21.09 | 53.66 | 28.82 | 32.08 | ||||||||||||||
| Diluted EPS | 9.03 | 21.09 | 53.66 | 28.82 | 32.08 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,908,072.00 | 29,983,072.00 | 30,083,072.00 | 30,183,072.00 | 30,208,072.00 | ||||||||||||||
| Diluted Share Outstanding | 29,908,072.00 | 29,983,072.00 | 30,083,072.00 | 30,183,072.00 | 30,208,072.00 | ||||||||||||||