news-img

Vinda

3331.HK

Tags: HK Consumer Defensive Household & Personal Products

Vinda International Holdings Limited Price (3331.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,203,284,223

(0.0203)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Vinda International Holdings Limited
news-img

Income Statement

Vinda International Holdings Limited

Currency: HKD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1.36B

+0%

1.78B

+31%

2.42B

+36%

2.78B

+15%

3.60B

+30%

4.77B

+32%

6.02B

+26%

6.80B

+13%

7.99B

+17%

9.70B

+21%

12.06B

+24%

13.49B

+12%

14.88B

+10%

16.07B

+8%

16.51B

+3%

18.68B

+13%

19.42B

+4%

20.00B

+3%

Cost of Revenue
Cost of Revenue 1.02B 1.41B 1.91B 1.83B 2.54B 3.47B 4.17B 4.83B 5.58B 6.74B 8.24B 9.49B 10.69B 11.09B 10.54B 12.36B 14.23B 14.75B
Gross Profit
Gross Profit 340.17M

+0%

 365.95M

+8%

 513.10M

+40%

 950.80M

+85%

 1.06B

+12%

 1.30B

+22%

 1.85B

+43%

 1.97B

+6%

 2.41B

+22%

 2.96B

+23%

 3.82B

+29%

 4.00B

+5%

 4.19B

+5%

 4.99B

+19%

 5.97B

+20%

 6.32B

+6%

 5.18B

-18%

 5.25B

+1%
Gross Profit Ratio (0.25%) (0.21%) (0.21%) (0.34%) (0.29%) (0.27%) (0.31%) (0.29%) (0.30%) (0.31%) (0.32%) (0.30%) (0.28%) (0.31%) (0.36%) (0.34%) (0.27%) (0.26%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 192.31M 253.81M 115.37M 155.65M 181.35M 238.88M 367.87M 371.67M 450.94M 577.69M 725.43M 727.04M 758.57M 856.15M 952.16M 957.70M 911.66M 1.04B
Selling, General & Admin... 192.31M 253.81M 297.13M 436.65M 626.34M 813.65M 1.14B 1.32B 1.64B 2.14B 2.80B 3.08B 3.14B 3.43B 3.59B 4.38B 4.45B 4.93B
Selling & Marketing Exp... 0.00 0.00 181.77M 281.00M 444.99M 574.77M 770.37M 945.65M 1.19B 1.57B 2.07B 2.35B 2.38B 2.58B 2.96B 3.67B 3.84B 3.89B
Depreciation and Amortiz... 0.00 0.00 94.30M 115.56M 125.65M 155.53M 200.95M 263.62M 363.07M 452.24M 675.47M 819.85M 1.02B 1.16B 1.12B 1.27B 1.34B 1.34B
Other Expenses -11,182,467.00 -10,854,268.00 -4,041,388.00 -8,601,735.00 -27,769,484.00 -22,786,442.00 3.25M 3.60M 3.59M 6.57M 5.65M 2.66M 4.62M 8.59M 7.30M 7.01M 76.75M 0.00
Total Operating Expenses 181.12M 242.96M 293.09M 428.05M 598.57M 790.87M 1.10B 1.24B 1.59B 2.41B 2.85B 3.04B 3.17B 3.41B 3.59B 4.38B 4.45B 4.83B
Cost and Exponses 1.20B 1.65B 2.20B 2.25B 3.14B 4.26B 5.27B 6.07B 7.17B 9.14B 11.09B 12.53B 13.87B 14.50B 14.13B 16.73B 18.69B 19.70B
Operating Income
Operating Income 159.04M

+0%

122.99M

-23%

220.01M

+79%

522.75M

+138%

463.47M

-11%

505.64M

+9%

775.12M

+53%

695.24M

-10%

812.65M

+17%

862.58M

+6%

1.06B

+22%

979.30M

-7%

1.10B

+12%

1.59B

+45%

2.38B

+50%

1.94B

-18%

729.77M

-62%

460.22M

-37%

Operating Income Ratio (0.12%) (0.07%) (0.09%) (0.19%) (0.13%) (0.11%) (0.13%) (0.10%) (0.10%) (0.09%) (0.09%) (0.07%) (0.07%) (0.10%) (0.14%) (0.10%) (0.04%) (0.02%)
Other Income and Exp...
Interest Income 0.00 22.70M 3.27M 1.83M 2.70M 4.82M 7.40M 56.97M 79.48M 102.96M 161.02M 187.15M 215.78M 201.14M 17.25M 19.18M 25.03M 17.31M
Interest Expenses 45.35M 28.09M 28.47M 29.33M 5.99M 43.98M 48.32M 60.76M 82.70M 107.59M 200.20M 233.84M 248.72M 218.11M 160.92M 147.68M 123.46M 155.88M
Total Other Income/Exp... -45,346,407.00 -28,091,321.00 -25,197,726.00 -27,502,263.00 -3,288,678.00 16.29M -40,712,035.00 -22,752,416.00 -75,650,245.00 -303,751,333.00 -199,265,704.00 -209,803,322.00 -221,951,496.00 -220,194,458.00 -126,180,098.00 -93,686,208.00 -59,600,287.00 -172,610,310.00
EBITDA
EBITDA 159.04M 122.99M 317.58M 640.13M 591.82M 728.39M 983.68M 958.86M 1.18B 1.31B 1.70B 1.79B 1.97B 2.69B 3.53B 3.19B 2.03B 1.79B
EBITDA ratio (0.12%) (0.07%) (0.13%) (0.23%) (0.16%) (0.15%) (0.16%) (0.14%) (0.15%) (0.14%) (0.14%) (0.13%) (0.13%) (0.16%) (0.21%) (0.17%) (0.10%) (0.09%)
Income Before Tax
Income Before Tax 113.69M 94.90M 194.82M 495.24M 460.18M 521.93M 734.41M 672.49M 737.00M 448.88M 808.31M 769.50M 797.67M 1.37B 2.33B 1.95B 746.92M 287.61M
Income Before Tax Ratio (0.08%) (0.05%) (0.08%) (0.18%) (0.13%) (0.11%) (0.12%) (0.10%) (0.09%) (0.05%) (0.07%) (0.06%) (0.05%) (0.09%) (0.14%) (0.10%) (0.04%) (0.01%)
Income Tax Expense
Income Tax Expense 6.88M 16.54M 28.90M 97.44M 91.24M 116.22M 181.91M 129.58M 143.54M 134.44M 154.77M 148.54M 148.37M 232.44M 452.01M 311.21M 40.83M 34.46M
Net Income
Net Income 106.81M

+0%

78.36M

-27%

165.91M

+112%

397.80M

+140%

368.95M

-7%

405.71M

+10%

536.56M

+32%

542.91M

+1%

593.47M

+9%

314.44M

-47%

653.53M

+108%

620.96M

-5%

649.30M

+5%

1.14B

+75%

1.87B

+65%

1.64B

-13%

706.04M

-57%

253.15M

-64%

Net Income Ratio (0.08%) (0.04%) (0.07%) (0.14%) (0.10%) (0.09%) (0.09%) (0.08%) (0.07%) (0.03%) (0.05%) (0.05%) (0.04%) (0.07%) (0.11%) (0.09%) (0.04%) (0.01%)
Earning Per Share
Basic EPS 0.17 0.10 0.18 0.44 0.40 0.43 0.55 0.54 0.59 0.31 0.60 0.53 0.54 0.95 1.56 1.36 0.59 0.21
Diluted EPS 0.17 0.10 0.18 0.44 0.40 0.43 0.54 0.54 0.59 0.31 0.60 0.52 0.54 0.95 1.56 1.36 0.59 0.21
Share Outstanding
Basic Share Outstanding 635.79M 762.33M 903.84M 904.11M 912.75M 937.28M 983.10M 999.02M 998.38M 998.82M 1.09B 1.18B 1.19B 1.20B 1.20B 1.20B 1.20B 1.20B
Diluted Share Outstanding 635.79M 762.33M 903.84M 910.19M 927.03M 953.05M 991.56M 1.00B 999.33M 1.00B 1.09B 1.18B 1.20B 1.20B 1.20B 1.20B 1.20B 1.20B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation