Vinda
3331.HKVinda International Holdings Limited Price (3331.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,203,284,223
(0.0203)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Vinda International Holdings LimitedCurrency: HKD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 61.56M | 252.08M | 173.07M | 347.71M | 389.60M | 714.61M | 753.59M | 689.70M | 720.28M | 393.25M | 1.02B | 534.59M | 574.47M | 460.39M | 749.40M | 1.03B | 606.95M | 1.38B | |
| Short Term Investments | 341.49k | 131.89k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.09M | 102.76M | 88.45M | 80.27M | 109.82M | 161.52M | 87.45M | |
| Net Receivables | 0.00 | 239.58M | 257.96M | 400.33M | 633.24M | 905.16M | 1.10B | 1.27B | 1.48B | 1.40B | 1.94B | 1.88B | 1.92B | 1.95B | 2.47B | 2.41B | 2.38B | 2.01B | |
| Inventory | 330.18M | 501.30M | 491.76M | 912.07M | 1.32B | 1.37B | 1.45B | 1.64B | 2.03B | 2.37B | 1.79B | 3.05B | 2.78B | 3.23B | 4.77B | 4.43B | 6.03B | 3.75B | |
| Other Current Assets | 43.11M | 10.32M | 7.01M | 10.53M | 648.16M | 983.92M | 1.16B | 1.33B | 1.59B | 1.53B | 2.05B | 398.56M | 515.16M | 491.38M | 565.40M | 2.91B | 571.46M | 1.05B | |
| Total Current Assets | 640.01M | 1.01B | 929.80M | 1.67B | 2.36B | 3.07B | 3.36B | 3.66B | 4.34B | 4.29B | 4.85B | 5.92B | 5.79B | 5.93B | 8.79B | 8.36B | 9.59B | 7.87B | |
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 985.40M | 1.39B | 1.85B | 1.83B | 2.27B | 3.02B | 3.99B | 5.10B | 5.90B | 6.26B | 7.28B | 8.74B | 9.00B | 10.11B | 11.48B | 12.60B | 11.57B | 11.18B | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 812.85M | 765.41M | 1.52B | 1.62B | 1.59B | 1.59B | 1.62B | 1.60B | 1.53B | 1.51B | |
| Intangible Assets | 86.66M | 98.36M | 0.00 | 0.00 | 0.00 | 0.00 | 198.12M | 21.24M | 587.19M | 541.56M | 1.27B | 1.29B | 1.23B | 1.19B | 2.75B | 2.65B | 2.46B | 834.56M | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.80M | 0.00 | 58.76M | 7.03B | 7.31B | 4.86M | 7.66M | 7.22M | 2.53M | 5.52M | 4.54M | 42.20M | 1.91M | |
| Tax Assets | 23.24M | 31.59M | 47.51M | 72.91M | 87.69M | 115.70M | 175.69M | 204.81M | 267.41M | 259.51M | 42.61M | 348.76M | 403.83M | 86.42M | 99.96M | 568.18M | 629.75M | -1,910,231.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 117.29M | 158.91M | 160.50M | 184.80M | 96.79M | -204,808,552.00 | -267,405,812.00 | -259,511,539.00 | -47,470,336.00 | -356,423,445.00 | -411,046,793.00 | -86,421,437.00 | -1,617,437,121.00 | -1,597,593,894.00 | -1,533,990,499.00 | 751.73M | |
| Total Non-Current Assets | 1.10B | 1.52B | 2.02B | 2.06B | 2.53B | 3.39B | 4.46B | 5.18B | 7.30B | 7.57B | 10.08B | 11.65B | 11.82B | 12.89B | 14.34B | 15.82B | 14.70B | 14.28B | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 527.70M | 565.16M | 647.33M | 705.22M | 1.40B | 1.46B | 460.71M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 1.74B
+0% |
2.53B
+46% |
2.95B
+16% |
3.74B
+27% |
4.89B
+31% |
6.46B
+32% |
7.82B
+21% |
9.37B
+20% |
12.20B
+30% |
12.50B
+2% |
15.63B
+25% |
18.97B
+21% |
19.07B
+0% |
19.28B
+1% |
23.12B
+20% |
24.18B
+5% |
24.29B
+0% |
22.15B
-9% |
|
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 0.00 | 347.58M | 429.88M | 680.03M | 980.26M | 720.71M | 756.60M | 1.12B | 1.43B | 1.44B | 1.71B | 2.68B | 2.39B | 2.62B | 2.97B | 2.67B | 4.82B | 2.97B | |
| Short Term Debt | 741.45M | 345.54M | 278.41M | 265.48M | 557.41M | 801.14M | 1.22B | 1.03B | 1.56B | 1.25B | 1.37B | 1.01B | 1.35B | 646.99M | 1.82B | 935.86M | 1.05B | 466.00M | |
| Tax Payables | 27.70M | 33.70M | 29.21M | 58.86M | 63.52M | 67.36M | 128.94M | 76.08M | 145.76M | 92.38M | 88.45M | 64.48M | 99.80M | 237.58M | 234.42M | 119.13M | 81.86M | 77.72M | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,032,432,973.00 | -1,555,998,871.00 | -1,252,972,123.00 | 60.72M | 86.89M | 72.53M | 122.84M | 147.16M | 91.63M | 118.38M | 0.00 | |
| Other Current Liabilities | 282.69M | 0.00 | 568.21k | 248.40M | 0.00 | 491.02M | 628.80M | 686.03M | 889.84M | 1.09B | 1.56B | 1.53B | 1.81B | 2.10B | 2.83B | 2.87B | 2.87B | 2.68B | |
| Total Current Liabilities | 1.05B | 726.82M | 738.07M | 1.01B | 1.60B | 2.08B | 2.73B | 2.91B | 4.02B | 3.88B | 4.72B | 5.29B | 5.65B | 5.61B | 7.85B | 6.60B | 8.83B | 6.19B | |
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 192.41M | 308.64M | 465.88M | 597.74M | 530.26M | 1.15B | 850.32M | 1.71B | 2.91B | 3.49B | 3.80B | 4.55B | 4.22B | 3.69B | 3.12B | 4.07B | 2.99B | 3.92B | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 33.13M | 63.47M | 69.98M | 74.29M | 100.60M | 102.87M | 98.73M | 92.49M | 90.49M | 142.85M | 215.07M | 266.34M | 284.88M | 275.42M | 247.96M | 258.62M | |
| Deferred Tax Liabilities Non-Current | 787.60k | 869.66k | 1.56M | 1.79M | 1.71M | 1.66M | 4.49M | 7.22M | 94.79M | 96.25M | 194.66M | 211.44M | 208.52M | 176.75M | 181.14M | 198.19M | 215.29M | -49,277,601.00 | |
| Other Non-Current Liabilities | 27.17M | 0.00 | 0.00 | 0.00 | 0.00 | 17.42M | 15.07M | 0.00 | 0.00 | 0.00 | 239.74M | 50.89M | 41.83M | 249.78M | -85,499,764.00 | -52,010,970.00 | -237,800,919.00 | -17,157,013.00 | |
| Total Non-Current Liabilities | 220.37M | 337.73M | 500.56M | 663.00M | 601.96M | 1.24B | 970.48M | 1.71B | 2.91B | 3.49B | 3.80B | 4.55B | 4.22B | 3.57B | 3.32B | 4.29B | 3.21B | 4.16B | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.10M | 193.51M | 188.74M | 330.22M | 405.18M | 465.43M | 636.07M | 0.00 | 0.00 | 0.00 | 258.62M | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 182.74M | 201.93M | 205.19M | 154.97M | 132.90M | |
| Total Liabilities | 1.27B
+0% |
1.06B
-16% |
1.24B
+16% |
1.67B
+35% |
2.20B
+32% |
3.32B
+51% |
3.70B
+11% |
4.73B
+28% |
7.12B
+51% |
7.56B
+6% |
8.85B
+17% |
10.24B
+16% |
10.34B
+1% |
9.82B
-5% |
11.17B
+14% |
10.89B
-3% |
12.04B
+11% |
10.62B
-12% |
|
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 0.00 | 0.00 | 90.38M | 90.46M | 93.67M | 93.82M | 99.94M | 99.84M | 99.84M | 99.91M | 113.74M | 119.42M | 119.49M | 119.51M | 119.95M | 120.13M | 120.33M | 120.33M | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.26B | 2.70B | 2.85B | 3.39B | 3.81B | 4.22B | 5.10B | 5.72B | 6.66B | 6.73B | 0.00 | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | -511,692,327.00 | -622,576,863.00 | -777,574,108.00 | -974,831,081.00 | -1,166,536,276.00 | 0.00 | 0.00 | 0.00 | 379.27M | 1.11B | 660.11M | 584.65M | 1.40B | 1.78B | 649.83M | 0.00 | |
| Other Total Stockholders Equity | 463.10M | 1.38B | 1.62B | 1.98B | 2.59B | 3.04B | 4.02B | 4.55B | 4.98B | 4.85B | 6.67B | 8.62B | 8.61B | 9.34B | 11.55B | 6.24B | 5.15B | 11.41B | |
| Total Stockholders Equity | 463.10M | 1.47B | 1.71B | 2.07B | 2.69B | 3.14B | 4.12B | 4.65B | 5.08B | 4.95B | 6.78B | 8.74B | 8.73B | 9.46B | 11.67B | 13.02B | 12.00B | 11.53B | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 463.10M
+0% |
1.47B
+217% |
1.71B
+17% |
2.07B
+21% |
2.69B
+30% |
3.14B
+17% |
4.12B
+31% |
4.65B
+13% |
5.08B
+9% |
4.95B
-3% |
6.78B
+37% |
8.74B
+29% |
8.73B
0% |
9.46B
+8% |
11.67B
+23% |
13.02B
+12% |
12.00B
-8% |
11.53B
-4% |
|
| Total Liabilities And Total Equity | 1.74B
+0% |
2.53B
+46% |
2.95B
+16% |
3.74B
+27% |
4.89B
+31% |
6.46B
+32% |
7.82B
+21% |
9.37B
+20% |
12.20B
+30% |
12.50B
+2% |
15.63B
+25% |
18.97B
+21% |
19.07B
+0% |
19.28B
+1% |
23.12B
+20% |
24.18B
+5% |
24.29B
+0% |
22.15B
-9% |
|
| Additional Metrics | |||||||||||||||||||
| Total Investments | 341.49k
+0% |
131.89k
-61% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
59.80M
+0% |
64.36M
+8% |
58.76M
-9% |
0.00
+0% |
0.00
+0% |
4.86M
+0% |
87.09M
+1,692% |
102.76M
+18% |
90.97M
-11% |
5.52M
-94% |
4.54M
-18% |
42.20M
+829% |
1.91M
-95% |
|
| Total Debt | 933.87M
+0% |
654.18M
-30% |
744.29M
+14% |
863.22M
+16% |
1.09B
+26% |
1.95B
+80% |
2.07B
+6% |
2.74B
+32% |
4.46B
+63% |
4.74B
+6% |
5.16B
+9% |
5.56B
+8% |
5.57B
+0% |
4.64B
-17% |
5.26B
+13% |
5.35B
+2% |
4.36B
-18% |
4.39B
+1% |
|
| Net Debt | 872.31M | 402.09M | 571.21M | 515.51M | 698.08M | 1.24B | 1.32B | 2.05B | 3.74B | 4.35B | 4.15B | 5.03B | 4.99B | 4.18B | 4.51B | 4.33B | 3.76B | 3.01B | |