Silitech
3311.TWSilitech Technology Corporation Price (3311.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
68,145,455
(0.0344)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Silitech Technology CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
7,222,406,000.00
+0% |
8,905,848,000.00
+23% |
9,105,634,000.00
+2% |
10,820,903,000.00
+19% |
13,835,442,000.00
+28% |
13,630,094,000.00
-1% |
9,052,543,000.00
-34% |
6,865,096,000.00
-24% |
4,502,520,000.00
-34% |
3,530,193,000.00
-22% |
2,387,732,000.00
-32% |
2,285,054,000.00
-4% |
2,251,044,000.00
-1% |
2,295,774,000.00
+2% |
1,734,002,000.00
-24% |
1,815,926,000.00
+5% |
2,025,009,000.00
+12% |
2,084,426,000.00
+3% |
2,414,203,000.00
+16% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 5,292,123,000.00 | 6,500,873,000.00 | 7,017,509,000.00 | 8,300,904,000.00 | 10,739,562,000.00 | 10,549,710,000.00 | 6,803,736,000.00 | 5,565,502,000.00 | 4,264,793,000.00 | 2,959,885,000.00 | 2,130,427,000.00 | 1,981,123,000.00 | 1,961,808,000.00 | 1,948,940,000.00 | 1,569,681,000.00 | 1,529,867,000.00 | 1,690,831,000.00 | 1,755,022,000.00 | 2,133,582,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,930,283,000.00
+0% |
2,404,975,000.00
+25% |
2,088,125,000.00
-13% |
2,519,999,000.00
+21% |
3,095,880,000.00
+23% |
3,080,384,000.00
-1% |
2,248,807,000.00
-27% |
1,299,594,000.00
-42% |
237,727,000.00
-82% |
570,308,000.00
+140% |
257,305,000.00
-55% |
303,931,000.00
+18% |
289,236,000.00
-5% |
346,834,000.00
+20% |
164,321,000.00
-53% |
286,059,000.00
+74% |
334,178,000.00
+17% |
329,404,000.00
-1% |
280,621,000.00
-15% |
|
| Gross Profit Ratio | (0.27%) | (0.27%) | (0.23%) | (0.23%) | (0.22%) | (0.23%) | (0.25%) | (0.19%) | (0.05%) | (0.16%) | (0.11%) | (0.13%) | (0.13%) | (0.15%) | (0.09%) | (0.16%) | (0.17%) | (0.16%) | (0.12%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 173,327,000.00 | 216,881,000.00 | 328,365,000.00 | 312,290,000.00 | 341,366,000.00 | 377,348,000.00 | 370,585,000.00 | 373,758,000.00 | 245,194,000.00 | 174,417,000.00 | 146,976,000.00 | 114,309,000.00 | 124,020,000.00 | 119,548,000.00 | 73,892,000.00 | 42,329,000.00 | 44,053,000.00 | 39,935,000.00 | 35,876,000.00 | |
| General and Administrative | 265,040,000.00 | 353,460,000.00 | 427,209,000.00 | 506,783,000.00 | 583,958,000.00 | 632,363,000.00 | 554,065,000.00 | 451,230,000.00 | 352,571,000.00 | 255,976,000.00 | 227,598,000.00 | 207,236,000.00 | 208,378,000.00 | 203,648,000.00 | 180,271,000.00 | 122,387,000.00 | 129,027,000.00 | 144,928,000.00 | 167,467,000.00 | |
| Selling, General & Admin... | 527,627,000.00 | 568,099,000.00 | 670,566,000.00 | 749,950,000.00 | 879,639,000.00 | 1,056,704,000.00 | 861,864,000.00 | 728,226,000.00 | 689,573,000.00 | 358,309,000.00 | 304,896,000.00 | 316,680,000.00 | 319,062,000.00 | 312,758,000.00 | 271,033,000.00 | 186,581,000.00 | 190,622,000.00 | 208,843,000.00 | 230,769,000.00 | |
| Selling & Marketing Exp... | 262,587,000.00 | 214,639,000.00 | 243,357,000.00 | 243,167,000.00 | 295,681,000.00 | 424,341,000.00 | 307,799,000.00 | 276,996,000.00 | 337,002,000.00 | 102,333,000.00 | 77,298,000.00 | 109,444,000.00 | 110,684,000.00 | 109,110,000.00 | 90,762,000.00 | 64,194,000.00 | 61,595,000.00 | 63,915,000.00 | 63,302,000.00 | |
| Depreciation and Amortiz... | 319,375,000.00 | 428,792,000.00 | 483,656,000.00 | 561,048,000.00 | 526,403,000.00 | 522,277,000.00 | 482,045,000.00 | 416,373,000.00 | 391,455,000.00 | 217,024,000.00 | 178,046,000.00 | 138,067,000.00 | 91,210,000.00 | 159,798,000.00 | 84,373,000.00 | 84,026,000.00 | 85,063,000.00 | 79,877,000.00 | 87,865,000.00 | |
| Other Expenses | 25,447,000.00 | 3,579,000.00 | 58,509,000.00 | 145,713,000.00 | 150,102,000.00 | 41,995,000.00 | 97,650,000.00 | 75,979,000.00 | 193,429,000.00 | 178,300,000.00 | 152,682,000.00 | 46,975,000.00 | 100,524,000.00 | 94,116,000.00 | -146,020,000.00 | 19,586,000.00 | 10,780,000.00 | 0.00 | 13,976,000.00 | |
| Total Operating Expenses | 698,491,000.00 | 785,642,000.00 | 996,232,000.00 | 1,062,240,000.00 | 1,221,005,000.00 | 1,434,052,000.00 | 1,232,449,000.00 | 1,101,984,000.00 | 934,767,000.00 | 532,726,000.00 | 451,872,000.00 | 430,989,000.00 | 443,082,000.00 | 432,306,000.00 | 344,925,000.00 | 228,910,000.00 | 234,675,000.00 | 248,788,000.00 | 280,621,000.00 | |
| Cost and Exponses | 5,990,614,000.00 | 7,286,515,000.00 | 8,013,741,000.00 | 9,363,144,000.00 | 11,960,567,000.00 | 11,983,762,000.00 | 8,036,185,000.00 | 6,667,486,000.00 | 5,199,560,000.00 | 3,492,611,000.00 | 2,582,299,000.00 | 2,412,112,000.00 | 2,404,890,000.00 | 2,381,246,000.00 | 1,914,606,000.00 | 1,758,777,000.00 | 1,925,506,000.00 | 2,003,810,000.00 | 2,414,203,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,231,792,000.00
+0% |
1,619,333,000.00
+31% |
1,091,893,000.00
-33% |
1,457,759,000.00
+34% |
1,874,875,000.00
+29% |
1,646,332,000.00
-12% |
1,016,358,000.00
-38% |
197,610,000.00
-81% |
-697,040,000.00
-453% |
37,582,000.00
-105% |
-194,567,000.00
-618% |
-127,058,000.00
-35% |
-153,846,000.00
+21% |
9,392,000.00
-106% |
-303,886,000.00
-3,336% |
92,385,000.00
-130% |
136,665,000.00
+48% |
80,616,000.00
-41% |
0.00
+0% |
|
| Operating Income Ratio | (0.17%) | (0.18%) | (0.12%) | (0.13%) | (0.14%) | (0.12%) | (0.11%) | (0.03%) | (-0.15%) | (0.01%) | (-0.08%) | (-0.06%) | (-0.07%) | (0.00%) | (-0.18%) | (0.05%) | (0.07%) | (0.04%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 22,958,000.00 | 27,805,000.00 | 40,451,000.00 | 9,287,000.00 | 26,604,000.00 | 46,727,000.00 | 62,748,000.00 | 92,032,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 58,403,000.00 | 22,738,000.00 | 15,650,000.00 | 26,382,000.00 | 56,242,000.00 | 63,524,000.00 | |
| Interest Expenses | 34,015,000.00 | 70,260,000.00 | 85,229,000.00 | 51,282,000.00 | 32,052,000.00 | 42,476,000.00 | 34,106,000.00 | 25,392,000.00 | 26,410,000.00 | 23,873,000.00 | 22,927,000.00 | 11,083,000.00 | 0.00 | 3,949,000.00 | 1,601,000.00 | 3,131,000.00 | 2,000,000.00 | 733,000.00 | 2,900,000.00 | |
| Total Other Income/Exp... | -11,501,000.00 | -7,651,000.00 | 238,467,000.00 | 109,600,000.00 | 75,324,000.00 | 123,091,000.00 | 163,000,000.00 | 162,241,000.00 | -743,520,000.00 | 136,319,000.00 | 63,259,000.00 | 38,215,000.00 | 196,901,000.00 | 86,553,000.00 | -124,733,000.00 | -2,971,000.00 | -2,010,000.00 | 89,249,000.00 | 87,012,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,573,681,000.00 | 2,110,734,000.00 | 1,899,245,000.00 | 2,179,689,000.00 | 2,508,654,000.00 | 2,334,176,000.00 | 1,660,845,000.00 | 613,983,000.00 | -1,025,804,000.00 | 254,606,000.00 | 68,023,000.00 | 57,984,000.00 | -62,126,000.00 | 169,190,000.00 | -219,363,000.00 | 176,411,000.00 | 221,718,000.00 | 250,475,000.00 | 177,777,000.00 | |
| EBITDA ratio | (0.22%) | (0.24%) | (0.21%) | (0.20%) | (0.18%) | (0.17%) | (0.19%) | (0.12%) | (-0.02%) | (0.12%) | (0.06%) | (0.03%) | (0.02%) | (0.07%) | (-0.13%) | (0.10%) | (0.11%) | (0.12%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,220,291,000.00 | 1,611,682,000.00 | 1,330,360,000.00 | 1,570,880,000.00 | 1,963,367,000.00 | 1,775,809,000.00 | 1,180,018,000.00 | 359,851,000.00 | -1,440,167,000.00 | 173,901,000.00 | -131,308,000.00 | -88,843,000.00 | 43,055,000.00 | 1,081,000.00 | -305,337,000.00 | 89,414,000.00 | 134,655,000.00 | 169,865,000.00 | 87,012,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.18%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.05%) | (-0.32%) | (0.05%) | (-0.05%) | (-0.04%) | (0.02%) | (0.00%) | (-0.18%) | (0.05%) | (0.07%) | (0.08%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 175,640,000.00 | 322,924,000.00 | 220,171,000.00 | 293,340,000.00 | 485,613,000.00 | 452,225,000.00 | 323,174,000.00 | 95,284,000.00 | -40,711,000.00 | 72,518,000.00 | -14,435,000.00 | -6,738,000.00 | 76,871,000.00 | 31,576,000.00 | 60,921,000.00 | 27,588,000.00 | 34,425,000.00 | 50,537,000.00 | 31,934,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,049,502,000.00
+0% |
1,289,853,000.00
+23% |
1,118,391,000.00
-13% |
1,263,476,000.00
+13% |
1,467,741,000.00
+16% |
1,333,874,000.00
-9% |
857,094,000.00
-36% |
267,738,000.00
-69% |
-1,382,639,000.00
-616% |
145,977,000.00
-111% |
-109,202,000.00
-175% |
-82,018,000.00
-25% |
-33,816,000.00
-59% |
-30,495,000.00
-10% |
-366,258,000.00
+1,101% |
61,826,000.00
-117% |
100,230,000.00
+62% |
119,328,000.00
+19% |
55,078,000.00
-54% |
|
| Net Income Ratio | (0.15%) | (0.14%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.09%) | (0.04%) | (-0.31%) | (0.04%) | (-0.05%) | (-0.04%) | (-0.02%) | (-0.01%) | (-0.21%) | (0.03%) | (0.05%) | (0.06%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 17.74 | 21.27 | 18.47 | 20.95 | 23.98 | 21.58 | 13.89 | 4.25 | -21.85 | 2.36 | -1.82 | -1.38 | -0.57 | -0.51 | -6.10 | 0.94 | 1.47 | 1.75 | 0.81 | |
| Diluted EPS | 17.74 | 21.27 | 18.02 | 20.43 | 23.43 | 21.05 | 13.63 | 4.19 | -21.85 | 2.36 | -1.82 | -1.37 | -0.56 | -0.51 | -6.10 | 0.93 | 1.47 | 1.75 | 0.81 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 59,121,215.00 | 60,667,546.00 | 60,522,760.00 | 60,336,943.00 | 61,166,818.00 | 61,781,459.00 | 62,429,465.00 | 63,156,135.00 | 63,273,872.00 | 61,775,410.00 | 59,879,398.00 | 59,636,442.00 | 59,535,316.00 | 60,000,000.00 | 60,000,000.00 | 66,071,000.00 | 68,000,000.00 | 68,187,429.00 | 68,145,455.00 | |
| Diluted Share Outstanding | 59,121,215.00 | 60,667,546.00 | 62,071,866.00 | 61,809,718.00 | 62,638,411.00 | 63,370,134.00 | 63,682,433.00 | 63,751,841.00 | 63,273,872.00 | 62,160,729.00 | 60,000,001.00 | 60,000,001.00 | 60,000,000.00 | 60,000,000.00 | 60,000,000.00 | 66,128,000.00 | 68,111,000.00 | 68,122,000.00 | 68,145,455.00 | |