GRANDES,
3261.TGRANDES, Inc. Price (3261.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,615,114
(3.2879)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GRANDES, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.59B
+0% |
1.77B
-32% |
2.81B
+59% |
2.66B
-5% |
4.60B
+73% |
4.23B
-8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1.87B | 1.30B | 2.19B | 2.05B | 3.66B | 2.97B | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
721.40M
+0% |
474.33M
-34% |
622.47M
+31% |
609.15M
-2% |
940.00M
+54% |
1.26B
+34% |
|||||||||||||
| Gross Profit Ratio | (0.28%) | (0.27%) | (0.22%) | (0.23%) | (0.20%) | (0.30%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 53.00M | 58.00M | 59.00M | 58.00M | 62.00M | 0.00 | |||||||||||||
| Selling, General & Admin... | 327.00M | 327.00M | 348.00M | 379.00M | 812.00M | 777.00M | |||||||||||||
| Selling & Marketing Exp... | 23.00M | 23.00M | 289.00M | 321.00M | 750.00M | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 49.98M | 87.34M | 64.24M | 50.15M | 32.64M | 36.00M | |||||||||||||
| Other Expenses | 11.14M | 20.19M | 22.92M | 8.85M | 2.00M | 1,000.00k | |||||||||||||
| Total Operating Expenses | 335.35M | 336.46M | 356.63M | 382.34M | 814.00M | 778.00M | |||||||||||||
| Cost and Exponses | 2.20B | 1.63B | 2.54B | 2.43B | 4.47B | 3.74B | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
386.05M
+0% |
137.86M
-64% |
265.84M
+93% |
226.80M
-15% |
126.00M
-44% |
482.00M
+283% |
|||||||||||||
| Operating Income Ratio | (0.15%) | (0.08%) | (0.09%) | (0.09%) | (0.03%) | (0.11%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4.00k | 6.00k | 6.00k | 4.00k | 8.00M | 0.00 | |||||||||||||
| Interest Expenses | 13.61M | 15.93M | 13.18M | 10.79M | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -4,416,000.00 | -11,853,000.00 | 9.24M | -95,924,000.00 | 170.00M | -20,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 445.22M | 229.28M | 352.49M | 191.81M | 160.00M | 519.00M | |||||||||||||
| EBITDA ratio | (0.17%) | (0.14%) | (0.13%) | (0.11%) | (0.03%) | (0.12%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 381.63M | 126.01M | 275.08M | 130.88M | 296.00M | 462.00M | |||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.07%) | (0.10%) | (0.05%) | (0.06%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 129.45M | 41.77M | 92.42M | 65.20M | 118.00M | 211.00M | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 252.18M
+0% |
84.24M
-67% |
182.66M
+117% |
65.68M
-64% |
178.00M
+171% |
251.00M
+41% |
|||||||||||||
| Net Income Ratio | (0.10%) | (0.05%) | (0.07%) | (0.02%) | (0.04%) | (0.06%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 66.46 | 23.16 | 50.72 | 18.77 | 50.86 | 69.43 | |||||||||||||
| Diluted EPS | 66.46 | 23.16 | 50.72 | 18.77 | 50.86 | 69.43 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3.79M | 3.64M | 3.60M | 3.50M | 3.50M | 3.62M | |||||||||||||
| Diluted Share Outstanding | 3.79M | 3.64M | 3.60M | 3.50M | 3.50M | 3.62M | |||||||||||||