GRANDES,
3261.TGRANDES, Inc. Price (3261.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,615,114
(3.2879)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
GRANDES, Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,589,719,000.00
+0% |
1,769,603,000.00
-32% |
2,807,971,000.00
+59% |
2,661,366,000.00
-5% |
4,600,000,000.00
+73% |
4,226,000,000.00
-8% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,868,321,000.00 | 1,295,278,000.00 | 2,185,497,000.00 | 2,052,219,000.00 | 3,660,000,000.00 | 2,966,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
721,398,000.00
+0% |
474,325,000.00
-34% |
622,474,000.00
+31% |
609,147,000.00
-2% |
940,000,000.00
+54% |
1,260,000,000.00
+34% |
|||||||||||||
| Gross Profit Ratio | (0.28%) | (0.27%) | (0.22%) | (0.23%) | (0.20%) | (0.30%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 53,000,000.00 | 58,000,000.00 | 59,000,000.00 | 58,000,000.00 | 62,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 327,000,000.00 | 327,000,000.00 | 348,000,000.00 | 379,000,000.00 | 812,000,000.00 | 777,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 23,000,000.00 | 23,000,000.00 | 289,000,000.00 | 321,000,000.00 | 750,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 49,978,000.00 | 87,341,000.00 | 64,237,000.00 | 50,145,000.00 | 32,637,000.00 | 36,000,000.00 | |||||||||||||
| Other Expenses | 11,141,000.00 | 20,193,000.00 | 22,917,000.00 | 8,849,000.00 | 2,000,000.00 | 1,000,000.00 | |||||||||||||
| Total Operating Expenses | 335,352,000.00 | 336,462,000.00 | 356,630,000.00 | 382,342,000.00 | 814,000,000.00 | 778,000,000.00 | |||||||||||||
| Cost and Exponses | 2,203,673,000.00 | 1,631,740,000.00 | 2,542,127,000.00 | 2,434,561,000.00 | 4,474,000,000.00 | 3,744,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
386,045,000.00
+0% |
137,862,000.00
-64% |
265,844,000.00
+93% |
226,804,000.00
-15% |
126,000,000.00
-44% |
482,000,000.00
+283% |
|||||||||||||
| Operating Income Ratio | (0.15%) | (0.08%) | (0.09%) | (0.09%) | (0.03%) | (0.11%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000.00 | 6,000.00 | 6,000.00 | 4,000.00 | 8,000,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 13,611,000.00 | 15,934,000.00 | 13,176,000.00 | 10,785,000.00 | 0.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | -4,416,000.00 | -11,853,000.00 | 9,236,000.00 | -95,924,000.00 | 170,000,000.00 | -20,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 445,219,000.00 | 229,284,000.00 | 352,492,000.00 | 191,811,000.00 | 160,000,000.00 | 519,000,000.00 | |||||||||||||
| EBITDA ratio | (0.17%) | (0.14%) | (0.13%) | (0.11%) | (0.03%) | (0.12%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 381,629,000.00 | 126,009,000.00 | 275,080,000.00 | 130,880,000.00 | 296,000,000.00 | 462,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.15%) | (0.07%) | (0.10%) | (0.05%) | (0.06%) | (0.11%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 129,452,000.00 | 41,767,000.00 | 92,419,000.00 | 65,201,000.00 | 118,000,000.00 | 211,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 252,177,000.00
+0% |
84,242,000.00
-67% |
182,660,000.00
+117% |
65,679,000.00
-64% |
178,000,000.00
+171% |
251,000,000.00
+41% |
|||||||||||||
| Net Income Ratio | (0.10%) | (0.05%) | (0.07%) | (0.02%) | (0.04%) | (0.06%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 66.46 | 23.16 | 50.72 | 18.77 | 50.86 | 69.43 | |||||||||||||
| Diluted EPS | 66.46 | 23.16 | 50.72 | 18.77 | 50.86 | 69.43 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,794,276.00 | 3,637,392.00 | 3,601,196.00 | 3,500,037.00 | 3,500,037.00 | 3,615,114.00 | |||||||||||||
| Diluted Share Outstanding | 3,794,276.00 | 3,637,392.00 | 3,601,196.00 | 3,500,037.00 | 3,500,037.00 | 3,615,114.00 | |||||||||||||