Ochi
3166.TOchi Holdings Co., Ltd. Price (3166.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,937,290
(0.389)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ochi Holdings Co., Ltd.Currency: JPY
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
73,473,279,000.00
+0% |
78,084,430,000.00
+6% |
79,253,721,000.00
+1% |
91,323,000,000.00
+15% |
83,469,000,000.00
-9% |
84,525,000,000.00
+1% |
90,952,000,000.00
+8% |
95,028,000,000.00
+4% |
104,671,000,000.00
+10% |
104,219,000,000.00
0% |
101,842,000,000.00
-2% |
111,875,000,000.00
+10% |
115,613,000,000.00
+3% |
113,366,000,000.00
-2% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 65,370,011,000.00 | 69,070,570,000.00 | 70,181,460,000.00 | 80,975,000,000.00 | 74,088,000,000.00 | 74,771,000,000.00 | 80,182,000,000.00 | 83,638,000,000.00 | 92,040,000,000.00 | 91,116,000,000.00 | 88,759,000,000.00 | 96,786,000,000.00 | 99,995,000,000.00 | 97,814,000,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,103,268,000.00
+0% |
9,013,860,000.00
+11% |
9,072,261,000.00
+1% |
10,348,000,000.00
+14% |
9,381,000,000.00
-9% |
9,754,000,000.00
+4% |
10,770,000,000.00
+10% |
11,390,000,000.00
+6% |
12,631,000,000.00
+11% |
13,103,000,000.00
+4% |
13,083,000,000.00
0% |
15,089,000,000.00
+15% |
15,618,000,000.00
+4% |
15,552,000,000.00
0% |
|||||
| Gross Profit Ratio | (0.11%) | (0.12%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 1,192,823,000.00 | 1,478,965,000.00 | 1,534,916,000.00 | 1,720,000,000.00 | 1,602,000,000.00 | 1,638,000,000.00 | 1,824,000,000.00 | 1,541,000,000.00 | 1,704,000,000.00 | 1,858,000,000.00 | 1,792,000,000.00 | 1,979,000,000.00 | 2,089,000,000.00 | 10,615,000,000.00 | |||||
| Selling, General & Admin... | 1,192,823,000.00 | 1,478,965,000.00 | 1,534,916,000.00 | 1,720,000,000.00 | 1,602,000,000.00 | 1,638,000,000.00 | 1,824,000,000.00 | 1,541,000,000.00 | 1,704,000,000.00 | 1,858,000,000.00 | 1,792,000,000.00 | 1,979,000,000.00 | 2,089,000,000.00 | 12,702,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,205,000,000.00 | 1,333,000,000.00 | 1,289,000,000.00 | 1,256,000,000.00 | 1,430,000,000.00 | 1,541,000,000.00 | 1,704,000,000.00 | 1,858,000,000.00 | 1,792,000,000.00 | 1,979,000,000.00 | 2,089,000,000.00 | 2,087,000,000.00 | |||||
| Depreciation and Amortiz... | -52,091,000.00 | 159,614,000.00 | 105,934,000.00 | 318,000,000.00 | 440,000,000.00 | 506,000,000.00 | 564,000,000.00 | 522,000,000.00 | 786,000,000.00 | 852,000,000.00 | 924,000,000.00 | 904,000,000.00 | 955,000,000.00 | 1,087,000,000.00 | |||||
| Other Expenses | 530,699,000.00 | 533,597,000.00 | 417,606,000.00 | 211,000,000.00 | 188,000,000.00 | 150,000,000.00 | 168,000,000.00 | 109,000,000.00 | 194,000,000.00 | 205,000,000.00 | 238,000,000.00 | 479,000,000.00 | 587,000,000.00 | 695,000,000.00 | |||||
| Total Operating Expenses | 4,726,144,000.00 | 5,018,586,000.00 | 4,990,715,000.00 | 5,271,000,000.00 | 5,148,000,000.00 | 5,343,000,000.00 | 5,762,000,000.00 | 9,452,000,000.00 | 10,711,000,000.00 | 11,060,000,000.00 | 11,136,000,000.00 | 12,018,000,000.00 | 12,666,000,000.00 | 13,397,000,000.00 | |||||
| Cost and Exponses | 70,096,155,000.00 | 74,089,156,000.00 | 75,172,175,000.00 | 86,246,000,000.00 | 79,236,000,000.00 | 80,114,000,000.00 | 85,944,000,000.00 | 93,090,000,000.00 | 102,751,000,000.00 | 102,176,000,000.00 | 99,895,000,000.00 | 108,804,000,000.00 | 112,661,000,000.00 | 111,211,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
602,344,000.00
+0% |
1,185,267,000.00
+97% |
1,402,385,000.00
+18% |
2,172,000,000.00
+55% |
1,411,000,000.00
-35% |
1,468,000,000.00
+4% |
1,938,000,000.00
+32% |
1,934,000,000.00
0% |
1,913,000,000.00
-1% |
2,036,000,000.00
+6% |
1,943,000,000.00
-5% |
3,064,000,000.00
+58% |
2,946,000,000.00
-4% |
2,155,000,000.00
-27% |
|||||
| Operating Income Ratio | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,411,000.00 | 16,868,000.00 | 13,294,000.00 | 10,000,000.00 | 11,000,000.00 | 9,000,000.00 | 8,000,000.00 | 7,000,000.00 | 10,000,000.00 | 10,000,000.00 | 5,000,000.00 | 5,000,000.00 | 2,000,000.00 | 3,000,000.00 | |||||
| Interest Expenses | 79,535,000.00 | 83,229,000.00 | 65,249,000.00 | 47,000,000.00 | 33,000,000.00 | 35,000,000.00 | 26,000,000.00 | 18,000,000.00 | 31,000,000.00 | 28,000,000.00 | 28,000,000.00 | 22,000,000.00 | 22,000,000.00 | 20,000,000.00 | |||||
| Total Other Income/Exp... | 253,746,000.00 | 335,652,000.00 | 406,093,000.00 | 118,000,000.00 | 262,000,000.00 | 362,000,000.00 | 183,000,000.00 | 190,000,000.00 | 269,000,000.00 | 182,000,000.00 | 906,000,000.00 | 1,715,000,000.00 | 902,000,000.00 | 1,191,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,237,925,000.00 | 1,763,762,000.00 | 1,979,276,000.00 | 2,492,000,000.00 | 1,881,000,000.00 | 1,974,000,000.00 | 2,528,000,000.00 | 2,457,000,000.00 | 2,700,000,000.00 | 2,890,000,000.00 | 2,868,000,000.00 | 3,941,000,000.00 | 3,877,000,000.00 | 4,455,000,000.00 | |||||
| EBITDA ratio | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 856,090,000.00 | 1,520,919,000.00 | 1,808,093,000.00 | 2,290,000,000.00 | 1,673,000,000.00 | 1,830,000,000.00 | 2,121,000,000.00 | 2,124,000,000.00 | 2,182,000,000.00 | 2,218,000,000.00 | 2,849,000,000.00 | 4,779,000,000.00 | 3,848,000,000.00 | 3,346,000,000.00 | |||||
| Income Before Tax Ratio | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 228,166,000.00 | 367,463,000.00 | 518,132,000.00 | 833,000,000.00 | 563,000,000.00 | 675,000,000.00 | 737,000,000.00 | 759,000,000.00 | 795,000,000.00 | 789,000,000.00 | 1,054,000,000.00 | 1,325,000,000.00 | 1,360,000,000.00 | 1,251,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 627,240,000.00
+0% |
1,143,891,000.00
+82% |
1,287,109,000.00
+13% |
1,454,000,000.00
+13% |
1,107,000,000.00
-24% |
1,153,000,000.00
+4% |
1,380,000,000.00
+20% |
1,361,000,000.00
-1% |
1,384,000,000.00
+2% |
1,426,000,000.00
+3% |
1,793,000,000.00
+26% |
3,451,000,000.00
+92% |
2,484,000,000.00
-28% |
2,093,000,000.00
-16% |
|||||
| Net Income Ratio | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.97 | 85.66 | 96.39 | 108.92 | 82.96 | 86.36 | 103.40 | 102.10 | 104.94 | 109.52 | 137.70 | 265.49 | 192.75 | 161.78 | |||||
| Diluted EPS | 46.08 | 84.04 | 96.39 | 108.92 | 82.96 | 86.36 | 103.40 | 102.10 | 104.94 | 109.52 | 137.70 | 265.49 | 192.75 | 161.78 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,353,321.00 | 13,353,321.00 | 13,353,409.00 | 13,353,277.00 | 13,352,601.00 | 13,351,449.00 | 13,351,195.00 | 13,330,506.00 | 13,188,783.00 | 13,020,993.00 | 13,020,922.00 | 12,998,526.00 | 12,887,163.00 | 12,937,290.00 | |||||
| Diluted Share Outstanding | 13,610,970.00 | 13,610,970.00 | 13,353,409.00 | 13,353,277.00 | 13,352,601.00 | 13,351,449.00 | 13,351,195.00 | 13,330,506.00 | 13,188,783.00 | 13,020,993.00 | 13,020,922.00 | 12,998,526.00 | 12,887,163.00 | 12,937,290.00 | |||||