MarketEnterprise
3135.TMarketEnterprise Co.,Ltd Price (3135.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,330,577
(2.2316)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MarketEnterprise Co.,LtdCurrency: JPY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,940,537,000.00
+0% |
3,988,688,000.00
+36% |
4,863,308,000.00
+22% |
5,630,708,000.00
+16% |
6,333,217,000.00
+12% |
8,472,508,000.00
+34% |
10,904,257,000.00
+29% |
10,875,993,000.00
0% |
11,986,761,000.00
+10% |
15,257,617,000.00
+27% |
19,008,339,000.00
+25% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,506,156,000.00 | 2,090,327,000.00 | 2,646,720,000.00 | 3,190,047,000.00 | 3,679,364,000.00 | 5,039,706,000.00 | 6,662,290,000.00 | 6,996,511,000.00 | 7,717,840,000.00 | 9,436,998,000.00 | 12,067,000,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,434,381,000.00
+0% |
1,898,361,000.00
+32% |
2,216,588,000.00
+17% |
2,440,661,000.00
+10% |
2,653,853,000.00
+9% |
3,432,802,000.00
+29% |
4,241,967,000.00
+24% |
3,879,482,000.00
-9% |
4,268,921,000.00
+10% |
5,820,619,000.00
+36% |
6,941,339,000.00
+19% |
||||||||
| Gross Profit Ratio | (0.49%) | (0.48%) | (0.46%) | (0.43%) | (0.42%) | (0.41%) | (0.39%) | (0.36%) | (0.36%) | (0.38%) | (0.37%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,072,078,000.00 | 2,123,364,000.00 | 2,463,000,000.00 | 2,839,000,000.00 | 3,175,000,000.00 | 3,539,000,000.00 | 4,465,000,000.00 | 5,260,000,000.00 | ||||||||
| Selling, General & Admin... | 0.00 | 0.00 | 2,096,010,000.00 | 2,448,078,000.00 | 2,557,364,000.00 | 2,980,000,000.00 | 3,497,000,000.00 | 3,701,000,000.00 | 4,464,000,000.00 | 5,592,000,000.00 | 6,532,816,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 376,000,000.00 | 434,000,000.00 | 517,000,000.00 | 658,000,000.00 | 526,000,000.00 | 925,000,000.00 | 1,127,000,000.00 | 1,273,000,000.00 | ||||||||
| Depreciation and Amortiz... | 13,708,000.00 | 12,142,000.00 | 23,958,000.00 | 17,437,000.00 | 21,141,000.00 | 40,846,000.00 | 90,896,000.00 | 126,915,000.00 | 131,826,000.00 | 142,179,000.00 | 117,701,000.00 | ||||||||
| Other Expenses | 4,238,000.00 | -9,403,000.00 | 1,252,000.00 | 14,083,000.00 | -397,000.00 | 6,853,000.00 | 12,204,000.00 | -12,850,000.00 | -13,100,000.00 | -23,366,000.00 | 110,000,000.00 | ||||||||
| Total Operating Expenses | 1,350,341,000.00 | 1,660,677,000.00 | 2,119,966,000.00 | 2,448,078,000.00 | 2,557,364,000.00 | 2,980,648,000.00 | 3,586,153,000.00 | 3,825,208,000.00 | 4,588,278,000.00 | 5,725,974,000.00 | 6,642,688,000.00 | ||||||||
| Cost and Exponses | 2,856,497,000.00 | 3,751,004,000.00 | 4,766,686,000.00 | 5,638,125,000.00 | 6,236,728,000.00 | 8,020,354,000.00 | 10,248,443,000.00 | 10,821,719,000.00 | 12,306,118,000.00 | 15,162,972,000.00 | 18,709,578,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
84,040,000.00
+0% |
237,683,000.00
+183% |
96,620,000.00
-59% |
-7,418,000.00
-108% |
96,489,000.00
-1,401% |
452,153,000.00
+369% |
655,813,000.00
+45% |
54,273,000.00
-92% |
-319,357,000.00
-688% |
94,645,000.00
-130% |
298,759,000.00
+216% |
||||||||
| Operating Income Ratio | (0.03%) | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.06%) | (0.00%) | (-0.03%) | (0.01%) | (0.02%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000,000.00 | 3,000,000.00 | 5,000,000.00 | 6,000,000.00 | 14,000,000.00 | 0.00 | ||||||||
| Interest Expenses | 1,519,000.00 | 1,503,000.00 | 1,734,000.00 | 2,460,000.00 | 2,482,000.00 | 3,077,000.00 | 3,953,000.00 | 5,134,000.00 | 6,949,000.00 | 14,866,000.00 | 21,360,000.00 | ||||||||
| Total Other Income/Exp... | 87,748,000.00 | -10,175,000.00 | -11,988,000.00 | 4,226,000.00 | -1,490,000.00 | -15,489,000.00 | -32,412,000.00 | -22,158,000.00 | -23,122,000.00 | 520,459,000.00 | -458,797,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 187,015,000.00 | 243,522,000.00 | 113,412,000.00 | 16,709,000.00 | 118,623,000.00 | 480,589,000.00 | 718,251,000.00 | 164,167,000.00 | -203,704,000.00 | 772,151,000.00 | -20,973,000.00 | ||||||||
| EBITDA ratio | (0.03%) | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.06%) | (0.07%) | (0.02%) | (-0.02%) | (0.01%) | (0.00%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 171,788,000.00 | 227,508,000.00 | 84,632,000.00 | -3,192,000.00 | 94,999,000.00 | 436,664,000.00 | 623,401,000.00 | 32,115,000.00 | -342,479,000.00 | 615,104,000.00 | -160,038,000.00 | ||||||||
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.05%) | (0.06%) | (0.00%) | (-0.03%) | (0.04%) | (-0.01%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 56,995,000.00 | 90,768,000.00 | 34,995,000.00 | 18,363,000.00 | 38,112,000.00 | 170,756,000.00 | 242,527,000.00 | 41,696,000.00 | 31,155,000.00 | 220,515,000.00 | 211,919,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 114,793,000.00
+0% |
136,739,000.00
+19% |
49,637,000.00
-64% |
-19,276,000.00
-139% |
31,944,000.00
-266% |
203,809,000.00
+538% |
291,689,000.00
+43% |
-40,118,000.00
-114% |
-404,185,000.00
+907% |
290,400,000.00
-172% |
-476,300,000.00
-264% |
||||||||
| Net Income Ratio | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.03%) | (0.00%) | (-0.03%) | (0.02%) | (-0.03%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.70 | 30.68 | 9.79 | -3.80 | 6.28 | 39.87 | 55.90 | -7.63 | -76.29 | 54.56 | -89.35 | ||||||||
| Diluted EPS | 28.70 | 29.48 | 9.44 | -3.80 | 6.09 | 37.66 | 53.03 | -7.63 | -76.29 | 53.26 | -89.35 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,999,756.00 | 4,456,559.00 | 5,068,928.00 | 5,074,689.00 | 5,088,280.00 | 5,111,433.00 | 5,217,600.00 | 5,260,221.00 | 5,297,712.00 | 5,322,479.00 | 5,330,577.00 | ||||||||
| Diluted Share Outstanding | 3,999,756.00 | 4,638,365.00 | 5,258,157.00 | 5,074,689.00 | 5,245,320.00 | 5,412,310.00 | 5,499,948.00 | 5,260,221.00 | 5,297,712.00 | 5,452,248.00 | 5,330,577.00 | ||||||||