MarketEnterprise Co.,Ltd Price (3135.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,330,577

(2.2316)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
MarketEnterprise Co.,Ltd
news-img

Income Statement

MarketEnterprise Co.,Ltd

Currency: JPY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 2,940,537,000.00

+0%

3,988,688,000.00

+36%

4,863,308,000.00

+22%

5,630,708,000.00

+16%

6,333,217,000.00

+12%

8,472,508,000.00

+34%

10,904,257,000.00

+29%

10,875,993,000.00

0%

11,986,761,000.00

+10%

15,257,617,000.00

+27%

19,008,339,000.00

+25%

Cost of Revenue
Cost of Revenue 1,506,156,000.00 2,090,327,000.00 2,646,720,000.00 3,190,047,000.00 3,679,364,000.00 5,039,706,000.00 6,662,290,000.00 6,996,511,000.00 7,717,840,000.00 9,436,998,000.00 12,067,000,000.00
Gross Profit
Gross Profit 1,434,381,000.00

+0%

1,898,361,000.00

+32%

2,216,588,000.00

+17%

2,440,661,000.00

+10%

2,653,853,000.00

+9%

3,432,802,000.00

+29%

4,241,967,000.00

+24%

3,879,482,000.00

-9%

4,268,921,000.00

+10%

5,820,619,000.00

+36%

6,941,339,000.00

+19%

Gross Profit Ratio (0.49%) (0.48%) (0.46%) (0.43%) (0.42%) (0.41%) (0.39%) (0.36%) (0.36%) (0.38%) (0.37%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 2,072,078,000.00 2,123,364,000.00 2,463,000,000.00 2,839,000,000.00 3,175,000,000.00 3,539,000,000.00 4,465,000,000.00 5,260,000,000.00
Selling, General & Admin... 0.00 0.00 2,096,010,000.00 2,448,078,000.00 2,557,364,000.00 2,980,000,000.00 3,497,000,000.00 3,701,000,000.00 4,464,000,000.00 5,592,000,000.00 6,532,816,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 376,000,000.00 434,000,000.00 517,000,000.00 658,000,000.00 526,000,000.00 925,000,000.00 1,127,000,000.00 1,273,000,000.00
Depreciation and Amortiz... 13,708,000.00 12,142,000.00 23,958,000.00 17,437,000.00 21,141,000.00 40,846,000.00 90,896,000.00 126,915,000.00 131,826,000.00 142,179,000.00 117,701,000.00
Other Expenses 4,238,000.00 -9,403,000.00 1,252,000.00 14,083,000.00 -397,000.00 6,853,000.00 12,204,000.00 -12,850,000.00 -13,100,000.00 -23,366,000.00 110,000,000.00
Total Operating Expenses 1,350,341,000.00 1,660,677,000.00 2,119,966,000.00 2,448,078,000.00 2,557,364,000.00 2,980,648,000.00 3,586,153,000.00 3,825,208,000.00 4,588,278,000.00 5,725,974,000.00 6,642,688,000.00
Cost and Exponses 2,856,497,000.00 3,751,004,000.00 4,766,686,000.00 5,638,125,000.00 6,236,728,000.00 8,020,354,000.00 10,248,443,000.00 10,821,719,000.00 12,306,118,000.00 15,162,972,000.00 18,709,578,000.00
Operating Income
Operating Income 84,040,000.00

+0%

237,683,000.00

+183%

96,620,000.00

-59%

-7,418,000.00

-108%

96,489,000.00

-1,401%

452,153,000.00

+369%

655,813,000.00

+45%

54,273,000.00

-92%

-319,357,000.00

-688%

94,645,000.00

-130%

298,759,000.00

+216%

Operating Income Ratio (0.03%) (0.06%) (0.02%) (0.00%) (0.02%) (0.05%) (0.06%) (0.00%) (-0.03%) (0.01%) (0.02%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 3,000,000.00 3,000,000.00 5,000,000.00 6,000,000.00 14,000,000.00 0.00
Interest Expenses 1,519,000.00 1,503,000.00 1,734,000.00 2,460,000.00 2,482,000.00 3,077,000.00 3,953,000.00 5,134,000.00 6,949,000.00 14,866,000.00 21,360,000.00
Total Other Income/Exp... 87,748,000.00 -10,175,000.00 -11,988,000.00 4,226,000.00 -1,490,000.00 -15,489,000.00 -32,412,000.00 -22,158,000.00 -23,122,000.00 520,459,000.00 -458,797,000.00
EBITDA
EBITDA 187,015,000.00 243,522,000.00 113,412,000.00 16,709,000.00 118,623,000.00 480,589,000.00 718,251,000.00 164,167,000.00 -203,704,000.00 772,151,000.00 -20,973,000.00
EBITDA ratio (0.03%) (0.06%) (0.02%) (0.00%) (0.02%) (0.06%) (0.07%) (0.02%) (-0.02%) (0.01%) (0.00%)
Income Before Tax
Income Before Tax 171,788,000.00 227,508,000.00 84,632,000.00 -3,192,000.00 94,999,000.00 436,664,000.00 623,401,000.00 32,115,000.00 -342,479,000.00 615,104,000.00 -160,038,000.00
Income Before Tax Ratio (0.06%) (0.06%) (0.02%) (0.00%) (0.02%) (0.05%) (0.06%) (0.00%) (-0.03%) (0.04%) (-0.01%)
Income Tax Expense
Income Tax Expense 56,995,000.00 90,768,000.00 34,995,000.00 18,363,000.00 38,112,000.00 170,756,000.00 242,527,000.00 41,696,000.00 31,155,000.00 220,515,000.00 211,919,000.00
Net Income
Net Income 114,793,000.00

+0%

136,739,000.00

+19%

49,637,000.00

-64%

-19,276,000.00

-139%

31,944,000.00

-266%

203,809,000.00

+538%

291,689,000.00

+43%

-40,118,000.00

-114%

-404,185,000.00

+907%

290,400,000.00

-172%

-476,300,000.00

-264%

Net Income Ratio (0.04%) (0.03%) (0.01%) (0.00%) (0.01%) (0.02%) (0.03%) (0.00%) (-0.03%) (0.02%) (-0.03%)
Earning Per Share
Basic EPS 28.70 30.68 9.79 -3.80 6.28 39.87 55.90 -7.63 -76.29 54.56 -89.35
Diluted EPS 28.70 29.48 9.44 -3.80 6.09 37.66 53.03 -7.63 -76.29 53.26 -89.35
Share Outstanding
Basic Share Outstanding 3,999,756.00 4,456,559.00 5,068,928.00 5,074,689.00 5,088,280.00 5,111,433.00 5,217,600.00 5,260,221.00 5,297,712.00 5,322,479.00 5,330,577.00
Diluted Share Outstanding 3,999,756.00 4,638,365.00 5,258,157.00 5,074,689.00 5,245,320.00 5,412,310.00 5,499,948.00 5,260,221.00 5,297,712.00 5,452,248.00 5,330,577.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation