Hotron
3092.TWHotron Precision Electronic Industrial Co.,Ltd. Price (3092.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
106,541,441
(1.8346)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hotron Precision Electronic Industrial Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2.36B
+0% |
3.21B
+36% |
3.10B
-3% |
1.78B
-43% |
1.69B
-5% |
2.11B
+25% |
2.25B
+7% |
2.77B
+23% |
2.61B
-6% |
3.12B
+20% |
3.10B
0% |
2.65B
-15% |
3.01B
+13% |
3.36B
+12% |
2.16B
-36% |
1.93B
-10% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2.05B | 2.84B | 2.86B | 1.61B | 1.51B | 1.82B | 1.89B | 1.98B | 1.87B | 2.30B | 2.33B | 2.01B | 2.52B | 2.78B | 1.85B | 1.70B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
312.67M
+0% |
366.72M
+17% |
240.60M
-34% |
168.45M
-30% |
178.49M
+6% |
289.77M
+62% |
359.77M
+24% |
789.32M
+119% |
734.10M
-7% |
815.12M
+11% |
772.65M
-5% |
640.43M
-17% |
490.48M
-23% |
578.81M
+18% |
313.52M
-46% |
232.44M
-26% |
|||
| Gross Profit Ratio | (0.13%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.14%) | (0.16%) | (0.29%) | (0.28%) | (0.26%) | (0.25%) | (0.24%) | (0.16%) | (0.17%) | (0.15%) | (0.12%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 14.11M | 22.36M | 20.62M | 25.49M | 40.92M | 39.73M | 45.81M | 48.39M | 40.16M | 93.92M | 91.77M | 84.02M | 99.33M | 121.05M | 95.29M | 106.62M | |||
| General and Administrative | 110.12M | 129.11M | 119.20M | 110.78M | 114.31M | 116.89M | 143.90M | 153.67M | 155.27M | 190.16M | 199.31M | 214.13M | 225.99M | 306.78M | 286.07M | 329.72M | |||
| Selling, General & Admin... | 178.24M | 189.76M | 191.11M | 152.38M | 168.36M | 178.11M | 211.05M | 366.94M | 228.74M | 260.43M | 302.05M | 321.61M | 345.58M | 439.75M | 404.05M | 480.28M | |||
| Selling & Marketing Exp... | 68.13M | 60.65M | 71.91M | 41.59M | 54.05M | 61.22M | 67.15M | 213.28M | 73.47M | 70.27M | 102.75M | 107.48M | 119.59M | 132.97M | 117.98M | 150.56M | |||
| Depreciation and Amortiz... | 56.56M | 68.23M | 77.89M | 79.77M | 82.02M | 79.76M | 71.23M | 59.26M | 50.66M | 54.88M | 67.03M | 71.49M | 86.75M | 158.49M | 188.20M | 196.20M | |||
| Other Expenses | -2,019,000.00 | -4,189,000.00 | -521,000.00 | 4.53M | 2.65M | 2.92M | -6,578,000.00 | 3.96M | 4.75M | 19.65M | 17.71M | 75.35M | 18.71M | -64,237,000.00 | 3.41M | -354,451,000.00 | |||
| Total Operating Expenses | 192.36M | 212.13M | 211.73M | 177.87M | 201.32M | 189.37M | 225.02M | 414.43M | 327.57M | 308.22M | 411.54M | 480.98M | 463.62M | 496.56M | 502.75M | 232.44M | |||
| Cost and Exponses | 2.24B | 3.05B | 3.07B | 1.79B | 1.72B | 2.01B | 2.12B | 2.39B | 2.20B | 2.61B | 2.74B | 2.49B | 2.98B | 3.28B | 2.35B | 1.93B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
120.31M
+0% |
154.59M
+28% |
28.88M
-81% |
-9,422,000.00
-133% |
-22,835,000.00
+142% |
100.40M
-540% |
134.75M
+34% |
374.89M
+178% |
406.53M
+8% |
506.91M
+25% |
375.72M
-26% |
172.10M
-54% |
34.54M
-80% |
98.52M
+185% |
-189,233,000.00
-292% |
0.00
+0% |
|||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.01%) | (-0.01%) | (-0.01%) | (0.05%) | (0.06%) | (0.14%) | (0.16%) | (0.16%) | (0.12%) | (0.06%) | (0.01%) | (0.03%) | (-0.09%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 730.00k | 1.15M | 1.35M | 599.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.96M | 11.68M | 6.34M | 6.32M | 35.57M | 52.98M | |||
| Interest Expenses | 9.72M | 12.64M | 15.23M | 13.37M | 12.02M | 16.98M | 15.51M | 10.18M | 7.75M | 14.61M | 12.18M | 10.61M | 8.05M | 20.94M | 41.76M | 43.71M | |||
| Total Other Income/Exp... | -14,522,000.00 | -21,963,000.00 | 30.54M | -14,983,000.00 | -9,373,000.00 | -14,066,000.00 | -22,091,000.00 | -6,219,000.00 | -3,007,000.00 | 5.04M | 2.43M | 2.05M | -379,000.00 | -4,680,000.00 | -10,184,000.00 | -224,053,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 172.07M | 213.50M | 152.53M | 66.48M | 61.84M | 158.97M | 181.50M | 438.12M | 461.94M | 581.44M | 442.75M | 243.59M | 121.29M | 257.01M | 30.54M | 15.86M | |||
| EBITDA ratio | (0.07%) | (0.07%) | (0.04%) | (0.04%) | (0.04%) | (0.09%) | (0.09%) | (0.16%) | (0.18%) | (0.19%) | (0.14%) | (0.09%) | (0.04%) | (0.08%) | (0.01%) | (0.01%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 105.79M | 132.63M | 59.41M | -25,949,000.00 | -32,208,000.00 | 86.33M | 112.66M | 368.67M | 403.53M | 511.95M | 363.54M | 161.49M | 26.48M | 77.58M | -199,417,000.00 | -224,053,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.02%) | (-0.01%) | (-0.02%) | (0.04%) | (0.05%) | (0.13%) | (0.15%) | (0.16%) | (0.12%) | (0.06%) | (0.01%) | (0.02%) | (-0.09%) | (-0.12%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 25.48M | 37.62M | 8.11M | -6,097,000.00 | -4,396,000.00 | 19.39M | 34.13M | 81.72M | 69.48M | 118.32M | 63.42M | 34.19M | 3.81M | 11.83M | -34,338,000.00 | -2,134,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 80.32M
+0% |
95.01M
+18% |
51.31M
-46% |
-19,852,000.00
-139% |
-27,812,000.00
+40% |
66.94M
-341% |
78.53M
+17% |
286.95M
+265% |
334.04M
+16% |
393.63M
+18% |
300.12M
-24% |
127.30M
-58% |
22.68M
-82% |
65.75M
+190% |
-165,079,000.00
-351% |
-221,919,000.00
+34% |
|||
| Net Income Ratio | (0.03%) | (0.03%) | (0.02%) | (-0.01%) | (-0.02%) | (0.03%) | (0.03%) | (0.10%) | (0.13%) | (0.13%) | (0.10%) | (0.05%) | (0.01%) | (0.02%) | (-0.08%) | (-0.11%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.06 | 1.11 | 0.60 | -0.24 | -0.33 | 0.78 | 0.92 | 3.37 | 3.93 | 4.63 | 3.53 | 1.50 | 0.24 | 0.67 | -1.58 | -2.08 | |||
| Diluted EPS | 1.06 | 1.11 | 0.60 | -0.23 | -0.33 | 0.78 | 0.92 | 3.37 | 3.93 | 4.63 | 3.53 | 1.45 | 0.24 | 0.67 | -1.58 | -2.08 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 76.13M | 85.74M | 85.74M | 83.55M | 83.18M | 83.18M | 85.23M | 82.94M | 82.94M | 85.02M | 85.02M | 85.03M | 94.09M | 97.93M | 104.48M | 106.54M | |||
| Diluted Share Outstanding | 76.13M | 85.74M | 85.74M | 85.64M | 85.26M | 85.26M | 85.23M | 85.02M | 85.02M | 85.02M | 85.02M | 88.81M | 98.62M | 98.65M | 104.62M | 106.54M | |||