Choushimaru
3075.TChoushimaru Co.,Ltd. Price (3075.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,749,359
(0.3292)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Choushimaru Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,076,831,000.00
+0% |
17,794,593,000.00
-2% |
17,033,375,000.00
-4% |
19,310,283,000.00
+13% |
21,360,275,000.00
+11% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,395,061,000.00 | 7,217,080,000.00 | 7,067,044,000.00 | 8,176,348,000.00 | 8,281,307,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,681,770,000.00
+0% |
10,577,513,000.00
-1% |
9,966,331,000.00
-6% |
11,133,935,000.00
+12% |
13,078,968,000.00
+17% |
||||||||||||||
| Gross Profit Ratio | (0.59%) | (0.59%) | (0.59%) | (0.58%) | (0.61%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 10,265,000,000.00 | 9,653,000,000.00 | 9,426,000,000.00 | 10,052,000,000.00 | 0.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 303,463,000.00 | 279,900,000.00 | 283,729,000.00 | 382,505,000.00 | 465,362,000.00 | ||||||||||||||
| Other Expenses | 46,749,000.00 | 262,906,000.00 | 1,450,680,000.00 | 153,564,000.00 | 11,369,959,000.00 | ||||||||||||||
| Total Operating Expenses | 10,610,112,000.00 | 9,974,410,000.00 | 9,738,693,000.00 | 10,464,546,000.00 | 11,369,959,000.00 | ||||||||||||||
| Cost and Exponses | 18,005,173,000.00 | 17,191,490,000.00 | 16,805,737,000.00 | 18,640,894,000.00 | 19,651,266,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
71,656,000.00
+0% |
603,102,000.00
+742% |
227,637,000.00
-62% |
669,387,000.00
+194% |
1,709,009,000.00
+155% |
||||||||||||||
| Operating Income Ratio | (0.00%) | (0.03%) | (0.01%) | (0.03%) | (0.08%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,822,000.00 | 1,410,000.00 | 1,129,000.00 | 977,000.00 | 1,003,000.00 | ||||||||||||||
| Interest Expenses | 1,220,000.00 | 4,092,000.00 | 1,111,000.00 | 932,000.00 | 421,000.00 | ||||||||||||||
| Total Other Income/Exp... | -201,382,000.00 | 8,193,000.00 | 1,413,226,000.00 | 100,421,000.00 | -167,804,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 174,956,000.00 | 895,287,000.00 | 1,925,703,000.00 | 1,153,244,000.00 | 2,006,988,000.00 | ||||||||||||||
| EBITDA ratio | (0.02%) | (0.06%) | (0.12%) | (0.06%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -129,726,000.00 | 611,295,000.00 | 1,640,863,000.00 | 769,808,000.00 | 1,541,205,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.01%) | (0.03%) | (0.10%) | (0.04%) | (0.07%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -36,246,000.00 | 232,330,000.00 | 583,813,000.00 | 211,634,000.00 | 467,631,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -93,479,000.00
+0% |
378,964,000.00
-505% |
1,057,049,000.00
+179% |
558,174,000.00
-47% |
1,073,574,000.00
+92% |
||||||||||||||
| Net Income Ratio | (-0.01%) | (0.02%) | (0.06%) | (0.03%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -6.83 | 27.66 | 77.16 | 40.75 | 78.34 | ||||||||||||||
| Diluted EPS | -6.83 | 27.66 | 77.14 | 40.73 | 78.08 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 13,689,000.00 | 13,698,000.00 | 13,698,000.00 | 13,698,000.00 | 13,704,000.00 | ||||||||||||||
| Diluted Share Outstanding | 13,689,000.00 | 13,698,000.00 | 13,702,995.00 | 13,704,247.00 | 13,749,359.00 | ||||||||||||||