Min
3060.TWMin Aik Technology Co., Ltd. Price (3060.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
137,453,125
(0.0806)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Min Aik Technology Co., Ltd.Currency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
9,759,320,000.00
+0% |
12,915,084,000.00
+32% |
13,170,872,000.00
+2% |
11,240,966,000.00
-15% |
12,446,855,000.00
+11% |
10,116,695,000.00
-19% |
6,805,313,000.00
-33% |
6,576,544,000.00
-3% |
7,192,950,000.00
+9% |
8,164,884,000.00
+14% |
8,365,413,000.00
+2% |
7,664,551,000.00
-8% |
6,786,263,000.00
-11% |
5,404,679,000.00
-20% |
3,889,506,000.00
-28% |
4,158,812,000.00
+7% |
3,223,080,000.00
-22% |
2,655,528,000.00
-18% |
3,508,217,000.00
+32% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 8,280,064,000.00 | 11,341,229,000.00 | 11,709,291,000.00 | 9,774,952,000.00 | 10,629,462,000.00 | 8,520,405,000.00 | 5,625,565,000.00 | 5,402,168,000.00 | 5,738,041,000.00 | 6,687,241,000.00 | 7,350,595,000.00 | 7,049,375,000.00 | 6,478,167,000.00 | 5,263,378,000.00 | 3,630,248,000.00 | 3,473,472,000.00 | 2,848,232,000.00 | 2,432,649,000.00 | 3,050,237,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,479,256,000.00
+0% |
1,573,855,000.00
+6% |
1,461,581,000.00
-7% |
1,466,014,000.00
+0% |
1,817,393,000.00
+24% |
1,596,290,000.00
-12% |
1,179,748,000.00
-26% |
1,174,376,000.00
0% |
1,454,909,000.00
+24% |
1,477,643,000.00
+2% |
1,014,818,000.00
-31% |
615,176,000.00
-39% |
308,096,000.00
-50% |
141,301,000.00
-54% |
259,258,000.00
+83% |
685,340,000.00
+164% |
374,848,000.00
-45% |
222,879,000.00
-41% |
457,980,000.00
+105% |
|
| Gross Profit Ratio | (0.15%) | (0.12%) | (0.11%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.20%) | (0.18%) | (0.12%) | (0.08%) | (0.05%) | (0.03%) | (0.07%) | (0.17%) | (0.12%) | (0.08%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 141,118,000.00 | 121,133,000.00 | 167,879,000.00 | 134,281,000.00 | 175,314,000.00 | 178,009,000.00 | 186,142,000.00 | 181,836,000.00 | 177,771,000.00 | 200,565,000.00 | 210,520,000.00 | 216,335,000.00 | 208,029,000.00 | 190,529,000.00 | 157,319,000.00 | 134,679,000.00 | 148,023,000.00 | 115,575,000.00 | 128,454,000.00 | |
| General and Administrative | 347,694,000.00 | 429,415,000.00 | 428,316,000.00 | 333,850,000.00 | 514,794,000.00 | 356,707,000.00 | 409,697,000.00 | 298,302,000.00 | 309,839,000.00 | 333,467,000.00 | 304,405,000.00 | 279,622,000.00 | 295,908,000.00 | 269,627,000.00 | 237,696,000.00 | 221,301,000.00 | 215,169,000.00 | 224,836,000.00 | 236,590,000.00 | |
| Selling, General & Admin... | 625,297,000.00 | 679,894,000.00 | 646,978,000.00 | 574,148,000.00 | 815,260,000.00 | 567,925,000.00 | 606,823,000.00 | 479,036,000.00 | 532,365,000.00 | 551,329,000.00 | 506,225,000.00 | 473,998,000.00 | 490,040,000.00 | 441,988,000.00 | 379,701,000.00 | 358,089,000.00 | 330,464,000.00 | 310,810,000.00 | 331,089,000.00 | |
| Selling & Marketing Exp... | 277,603,000.00 | 250,479,000.00 | 218,662,000.00 | 240,298,000.00 | 300,466,000.00 | 211,218,000.00 | 197,126,000.00 | 180,734,000.00 | 222,526,000.00 | 217,862,000.00 | 201,820,000.00 | 194,376,000.00 | 194,132,000.00 | 172,361,000.00 | 142,005,000.00 | 136,788,000.00 | 115,295,000.00 | 85,974,000.00 | 94,499,000.00 | |
| Depreciation and Amortiz... | 294,823,000.00 | 371,346,000.00 | 474,162,000.00 | 452,665,000.00 | 498,196,000.00 | 443,398,000.00 | 262,632,000.00 | 208,874,000.00 | 202,020,000.00 | 213,210,000.00 | 253,364,000.00 | 262,180,999.00 | 290,093,000.00 | 320,702,000.00 | 209,290,000.00 | 156,665,000.00 | 150,451,000.00 | 154,648,000.00 | 159,351,000.00 | |
| Other Expenses | 42,620,000.00 | -8,208,000.00 | 21,769,000.00 | 26,340,000.00 | 15,271,000.00 | -416,900,000.00 | 783,148,000.00 | 138,937,000.00 | 70,522,000.00 | 276,996,000.00 | 65,980,000.00 | 69,520,000.00 | 39,743,000.00 | -43,129,000.00 | 10,581,000.00 | 28,484,000.00 | 83,321,000.00 | 0.00 | -1,563,000.00 | |
| Total Operating Expenses | 766,415,000.00 | 801,027,000.00 | 814,857,000.00 | 708,429,000.00 | 990,574,000.00 | 745,934,000.00 | 792,965,000.00 | 660,872,000.00 | 710,136,000.00 | 751,894,000.00 | 716,745,000.00 | 690,333,000.00 | 698,069,000.00 | 632,517,000.00 | 537,020,000.00 | 492,768,000.00 | 478,487,000.00 | 439,933,000.00 | 457,980,000.00 | |
| Cost and Exponses | 9,046,479,000.00 | 12,142,256,000.00 | 12,524,148,000.00 | 10,483,381,000.00 | 11,620,036,000.00 | 9,266,339,000.00 | 6,418,530,000.00 | 6,063,040,000.00 | 6,448,177,000.00 | 7,439,135,000.00 | 8,067,340,000.00 | 7,739,708,000.00 | 7,176,236,000.00 | 5,895,895,000.00 | 4,167,268,000.00 | 3,966,240,000.00 | 3,326,719,000.00 | 2,872,582,000.00 | 3,508,217,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
712,841,000.00
+0% |
772,828,000.00
+8% |
646,724,000.00
-16% |
757,585,000.00
+17% |
826,819,000.00
+9% |
850,356,000.00
+3% |
386,783,000.00
-55% |
513,504,000.00
+33% |
744,773,000.00
+45% |
725,749,000.00
-3% |
298,073,000.00
-59% |
-75,157,000.00
-125% |
-389,973,000.00
+419% |
-550,910,000.00
+41% |
-250,799,000.00
-54% |
258,155,000.00
-203% |
46,362,000.00
-82% |
-217,054,000.00
-568% |
0.00
+0% |
|
| Operating Income Ratio | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.10%) | (0.09%) | (0.04%) | (-0.01%) | (-0.06%) | (-0.10%) | (-0.06%) | (0.06%) | (0.01%) | (-0.08%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 13,850,000.00 | 20,104,000.00 | 16,748,000.00 | 5,687,000.00 | 9,501,000.00 | 11,667,000.00 | 9,007,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,765,000.00 | 4,372,000.00 | 2,159,000.00 | 2,907,000.00 | 9,438,000.00 | 14,476,000.00 | |
| Interest Expenses | 43,701,000.00 | 38,909,000.00 | 66,089,000.00 | 43,599,000.00 | 32,448,000.00 | 27,272,000.00 | 31,316,000.00 | 10,988,000.00 | 6,012,000.00 | 5,155,000.00 | 7,112,000.00 | 9,108,000.00 | 10,329,000.00 | 13,376,000.00 | 10,127,000.00 | 9,138,000.00 | 10,031,000.00 | 13,594,000.00 | 12,874,000.00 | |
| Total Other Income/Exp... | 31,576,000.00 | 44,936,000.00 | 68,681,000.00 | -367,516,000.00 | 219,364,000.00 | -504,802,000.00 | 706,107,000.00 | 213,902,000.00 | 64,510,000.00 | 472,370,000.00 | 66,073,000.00 | 74,859,000.00 | 49,120,000.00 | -15,524,000.00 | -11,187,000.00 | 56,445,000.00 | 139,970,000.00 | 4,914,000.00 | 77,394,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,082,941,000.00 | 1,228,019,000.00 | 1,255,656,000.00 | 886,333,000.00 | 1,576,827,000.00 | 843,158,000.00 | 1,387,346,000.00 | 947,268,000.00 | 1,210,928,000.00 | 1,416,484,000.00 | 617,417,000.00 | 256,543,999.00 | 7,371,000.00 | -215,791,000.00 | -54,579,000.00 | 424,195,000.00 | 196,813,000.00 | -43,898,000.00 | 249,619,000.00 | |
| EBITDA ratio | (0.11%) | (0.09%) | (0.10%) | (0.08%) | (0.12%) | (0.08%) | (0.22%) | (0.14%) | (0.17%) | (0.17%) | (0.08%) | (0.04%) | (-0.01%) | (-0.04%) | (-0.01%) | (0.10%) | (0.06%) | (-0.02%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 744,417,000.00 | 817,764,000.00 | 715,405,000.00 | 390,069,000.00 | 1,197,357,000.00 | 345,554,000.00 | 1,213,341,000.00 | 727,406,000.00 | 1,002,745,000.00 | 1,198,119,000.00 | 364,146,000.00 | -298,000.00 | -340,853,000.00 | -566,434,000.00 | -261,986,000.00 | 239,097,000.00 | 43,809,000.00 | -212,140,000.00 | 77,394,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.06%) | (0.05%) | (0.03%) | (0.10%) | (0.03%) | (0.18%) | (0.11%) | (0.14%) | (0.15%) | (0.04%) | (0.00%) | (-0.05%) | (-0.10%) | (-0.07%) | (0.06%) | (0.01%) | (-0.08%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 116,202,000.00 | 197,797,000.00 | 140,375,000.00 | 1,167,000.00 | 263,366,000.00 | 130,637,000.00 | 214,328,000.00 | 200,087,000.00 | 226,653,000.00 | 396,376,000.00 | 131,924,000.00 | -42,160,000.00 | 31,090,000.00 | -94,545,000.00 | 19,645,000.00 | 57,593,000.00 | 23,244,000.00 | 21,622,000.00 | 13,513,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 547,364,000.00
+0% |
491,858,000.00
-10% |
535,659,000.00
+9% |
390,505,000.00
-27% |
931,871,000.00
+139% |
234,758,000.00
-75% |
1,017,796,000.00
+334% |
516,107,000.00
-49% |
725,130,000.00
+40% |
755,083,000.00
+4% |
213,883,000.00
-72% |
54,449,000.00
-75% |
-329,218,000.00
-705% |
-471,889,000.00
+43% |
-281,631,000.00
-40% |
186,906,000.00
-166% |
20,565,000.00
-89% |
-215,646,000.00
-1,149% |
62,442,000.00
-129% |
|
| Net Income Ratio | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.07%) | (0.02%) | (0.15%) | (0.08%) | (0.10%) | (0.09%) | (0.03%) | (0.01%) | (-0.05%) | (-0.09%) | (-0.07%) | (0.04%) | (0.01%) | (-0.08%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 4.40 | 3.65 | 3.80 | 2.77 | 6.21 | 1.43 | 6.15 | 3.00 | 4.16 | 4.33 | 1.23 | 0.34 | -2.39 | -3.43 | -2.05 | 1.36 | 0.15 | -1.57 | 0.45 | |
| Diluted EPS | 4.38 | 3.43 | 3.59 | 2.74 | 5.71 | 1.34 | 5.89 | 2.96 | 4.15 | 4.30 | 1.22 | 0.34 | -2.39 | -3.43 | -2.05 | 1.35 | 0.15 | -1.57 | 0.45 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 124,551,210.00 | 134,605,200.00 | 140,933,650.00 | 141,056,000.00 | 150,158,000.00 | 164,243,000.00 | 165,531,000.00 | 172,264,000.00 | 174,202,000.00 | 174,202,000.00 | 174,202,000.00 | 159,059,000.00 | 137,564,000.00 | 137,564,000.00 | 137,564,000.00 | 137,564,000.00 | 137,564,000.00 | 137,354,140.00 | 137,453,125.00 | |
| Diluted Share Outstanding | 124,824,105.00 | 146,552,550.00 | 151,672,350.00 | 142,267,000.00 | 163,099,000.00 | 174,673,000.00 | 175,098,000.00 | 175,180,000.00 | 174,573,000.00 | 175,560,000.00 | 174,982,000.00 | 159,267,000.00 | 137,564,000.00 | 137,564,000.00 | 137,564,000.00 | 138,266,000.00 | 137,846,000.00 | 137,564,000.00 | 137,453,125.00 | |