Apex
3052.TWApex Science & Engineering Corp. Price (3052.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
206,487,500
(1.3582)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Apex Science & Engineering Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,919,897,000.00
+0% |
2,600,168,000.00
-11% |
5,336,183,000.00
+105% |
3,830,002,000.00
-28% |
8,176,431,000.00
+113% |
3,691,612,000.00
-55% |
2,514,096,000.00
-32% |
2,887,603,000.00
+15% |
3,901,472,000.00
+35% |
1,070,737,000.00
-73% |
5,623,832,000.00
+425% |
5,217,591,000.00
-7% |
3,614,744,000.00
-31% |
2,951,661,000.00
-18% |
3,484,066,000.00
+18% |
2,659,786,000.00
-24% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,196,434,000.00 | 2,067,404,000.00 | 4,898,180,000.00 | 3,404,437,000.00 | 6,428,915,000.00 | 3,252,408,000.00 | 2,212,424,000.00 | 2,721,770,000.00 | 3,458,417,000.00 | 1,136,162,000.00 | 5,233,282,000.00 | 4,732,188,000.00 | 3,409,834,000.00 | 2,584,450,000.00 | 3,096,150,000.00 | 2,298,785,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
723,463,000.00
+0% |
532,764,000.00
-26% |
438,003,000.00
-18% |
425,565,000.00
-3% |
1,747,516,000.00
+311% |
439,204,000.00
-75% |
301,672,000.00
-31% |
165,833,000.00
-45% |
443,055,000.00
+167% |
-65,425,000.00
-115% |
390,550,000.00
-697% |
485,403,000.00
+24% |
204,910,000.00
-58% |
367,211,000.00
+79% |
387,916,000.00
+6% |
361,001,000.00
-7% |
|||
| Gross Profit Ratio | (0.25%) | (0.20%) | (0.08%) | (0.11%) | (0.21%) | (0.12%) | (0.12%) | (0.06%) | (0.11%) | (-0.06%) | (0.07%) | (0.09%) | (0.06%) | (0.12%) | (0.11%) | (0.14%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 7,058,000.00 | 6,369,000.00 | 7,227,000.00 | 3,740,000.00 | 2,973,000.00 | 2,551,000.00 | 2,873,000.00 | 3,528,000.00 | 3,375,000.00 | 3,579,000.00 | 3,388,000.00 | 2,622,000.00 | 1,831,000.00 | 2,751,000.00 | 2,027,000.00 | 2,299,000.00 | |||
| General and Administrative | 154,042,000.00 | 144,683,000.00 | 145,275,000.00 | 143,594,000.00 | 187,422,000.00 | 127,039,000.00 | 103,169,000.00 | 95,702,000.00 | 126,809,000.00 | 100,238,000.00 | 113,250,000.00 | 118,324,000.00 | 98,042,000.00 | 117,958,000.00 | 123,643,000.00 | 130,613,000.00 | |||
| Selling, General & Admin... | 285,147,000.00 | 237,208,000.00 | 213,452,000.00 | 215,052,000.00 | 501,044,000.00 | 203,564,000.00 | 152,146,000.00 | 117,390,000.00 | 171,250,000.00 | 135,365,000.00 | 147,596,000.00 | 194,356,000.00 | 135,022,000.00 | 155,749,000.00 | 164,210,000.00 | 168,100,000.00 | |||
| Selling & Marketing Exp... | 131,105,000.00 | 92,525,000.00 | 68,177,000.00 | 71,458,000.00 | 313,622,000.00 | 76,525,000.00 | 48,977,000.00 | 21,688,000.00 | 44,441,000.00 | 35,127,000.00 | 34,346,000.00 | 76,032,000.00 | 36,980,000.00 | 37,791,000.00 | 40,567,000.00 | 37,487,000.00 | |||
| Depreciation and Amortiz... | 17,584,000.00 | 17,829,000.00 | 19,237,000.00 | 19,428,000.00 | 17,667,000.00 | 16,563,000.00 | 15,183,000.00 | 5,783,000.00 | 4,869,000.00 | 6,560,000.00 | 7,014,000.00 | 6,421,000.00 | 9,631,000.00 | 10,575,000.00 | 12,643,000.00 | 11,770,000.00 | |||
| Other Expenses | 2,377,000.00 | -52,387,000.00 | 8,334,000.00 | 6,974,000.00 | 34,658,000.00 | 18,704,000.00 | 24,186,000.00 | 20,620,000.00 | -6,790,000.00 | 17,826,000.00 | 15,948,000.00 | 11,678,000.00 | 641,000.00 | 20,652,000.00 | 0.00 | 190,602,000.00 | |||
| Total Operating Expenses | 292,205,000.00 | 243,577,000.00 | 220,679,000.00 | 218,792,000.00 | 504,017,000.00 | 206,115,000.00 | 155,019,000.00 | 120,918,000.00 | 174,625,000.00 | 138,944,000.00 | 150,984,000.00 | 196,978,000.00 | 136,853,000.00 | 158,500,000.00 | 387,916,000.00 | 361,001,000.00 | |||
| Cost and Exponses | 2,488,639,000.00 | 2,310,981,000.00 | 5,118,859,000.00 | 3,623,229,000.00 | 6,932,932,000.00 | 3,458,523,000.00 | 2,367,443,000.00 | 2,842,688,000.00 | 3,633,042,000.00 | 1,275,106,000.00 | 5,384,266,000.00 | 4,929,166,000.00 | 3,546,687,000.00 | 2,742,950,000.00 | 3,262,387,000.00 | 2,659,786,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
431,258,000.00
+0% |
289,187,000.00
-33% |
217,324,000.00
-25% |
206,773,000.00
-5% |
1,243,499,000.00
+501% |
233,089,000.00
-81% |
146,653,000.00
-37% |
44,915,000.00
-69% |
268,430,000.00
+498% |
-204,369,000.00
-176% |
277,444,000.00
-236% |
336,160,000.00
+21% |
160,906,000.00
-52% |
293,349,000.00
+82% |
221,679,000.00
-24% |
0.00
+0% |
|||
| Operating Income Ratio | (0.15%) | (0.11%) | (0.04%) | (0.05%) | (0.15%) | (0.06%) | (0.06%) | (0.02%) | (0.07%) | (-0.19%) | (0.05%) | (0.06%) | (0.04%) | (0.10%) | (0.06%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,372,000.00 | 1,317,000.00 | 2,173,000.00 | 2,311,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,620,000.00 | 11,841,000.00 | 61,330,000.00 | 32,649,000.00 | 40,668,000.00 | 61,766,000.00 | |||
| Interest Expenses | 4,524,000.00 | 6,435,000.00 | 12,630,000.00 | 24,313,000.00 | 29,782,000.00 | 26,369,000.00 | 33,936,000.00 | 34,983,000.00 | 35,345,000.00 | 34,034,000.00 | 33,460,000.00 | 25,733,000.00 | 21,661,000.00 | 16,140,000.00 | 22,471,000.00 | 32,960,000.00 | |||
| Total Other Income/Exp... | -1,204,000.00 | -60,942,000.00 | -920,000.00 | -22,645,000.00 | -47,523,000.00 | -3,663,000.00 | -5,026,000.00 | -3,628,000.00 | -35,593,000.00 | 474,000.00 | 4,142,000.00 | 21,520,000.00 | 70,777,000.00 | 66,812,000.00 | 51,571,000.00 | 253,798,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 452,162,000.00 | 252,509,000.00 | 253,976,000.00 | -4,420,000.00 | 1,313,565,000.00 | 249,549,000.00 | 161,836,000.00 | 71,318,000.00 | 266,509,000.00 | -179,983,000.00 | 262,528,000.00 | 343,063,000.00 | 170,948,000.00 | 270,901,000.00 | 282,539,000.00 | 298,528,000.00 | |||
| EBITDA ratio | (0.16%) | (0.10%) | (0.05%) | (0.06%) | (0.16%) | (0.07%) | (0.08%) | (0.03%) | (0.07%) | (-0.15%) | (0.05%) | (0.07%) | (0.05%) | (0.10%) | (0.08%) | (0.11%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 430,054,000.00 | 228,245,000.00 | 216,404,000.00 | 184,128,000.00 | 1,251,357,000.00 | 229,426,000.00 | 141,627,000.00 | 41,287,000.00 | 232,837,000.00 | -203,895,000.00 | 243,984,000.00 | 308,328,000.00 | 139,148,000.00 | 275,523,000.00 | 273,250,000.00 | 253,798,000.00 | |||
| Income Before Tax Ratio | (0.15%) | (0.09%) | (0.04%) | (0.05%) | (0.15%) | (0.06%) | (0.06%) | (0.01%) | (0.06%) | (-0.19%) | (0.04%) | (0.06%) | (0.04%) | (0.09%) | (0.08%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -10,959,000.00 | 44,535,000.00 | 28,529,000.00 | 6,620,000.00 | -9,354,000.00 | 50,350,000.00 | 3,755,000.00 | -11,513,000.00 | 24,275,000.00 | -68,751,000.00 | 66,698,000.00 | -14,127,000.00 | 33,141,000.00 | 67,109,000.00 | 66,074,000.00 | 50,856,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 451,231,000.00
+0% |
178,767,000.00
-60% |
179,268,000.00
+0% |
179,784,000.00
+0% |
1,252,948,000.00
+597% |
185,708,000.00
-85% |
142,753,000.00
-23% |
44,479,000.00
-69% |
200,804,000.00
+351% |
-135,918,000.00
-168% |
175,432,000.00
-229% |
315,653,000.00
+80% |
102,741,000.00
-67% |
206,934,000.00
+101% |
204,792,000.00
-1% |
199,727,000.00
-2% |
|||
| Net Income Ratio | (0.15%) | (0.07%) | (0.03%) | (0.05%) | (0.15%) | (0.05%) | (0.06%) | (0.02%) | (0.05%) | (-0.13%) | (0.03%) | (0.06%) | (0.03%) | (0.07%) | (0.06%) | (0.08%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.45 | 0.87 | 0.87 | -0.24 | 6.12 | 0.91 | 0.70 | 0.22 | 1.00 | -0.68 | 0.86 | 1.56 | 0.51 | 1.03 | 1.02 | 0.97 | |||
| Diluted EPS | 2.45 | 0.87 | 0.87 | -0.24 | 6.08 | 0.90 | 0.70 | 0.22 | 0.99 | -0.68 | 0.86 | 1.54 | 0.50 | 1.02 | 1.01 | 0.97 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 184,510,181.00 | 204,880,275.00 | 204,880,275.00 | 204,880,104.00 | 204,880,000.00 | 204,880,000.00 | 204,602,000.00 | 200,625,000.00 | 200,589,000.00 | 200,589,000.00 | 204,600,769.00 | 202,903,490.00 | 202,025,270.00 | 201,208,250.00 | 201,300,050.00 | 206,487,500.00 | |||
| Diluted Share Outstanding | 184,510,181.00 | 205,310,305.00 | 204,880,275.00 | 205,566,504.00 | 206,162,320.00 | 205,291,000.00 | 205,034,000.00 | 200,763,000.00 | 203,546,000.00 | 200,589,000.00 | 204,600,769.00 | 205,420,849.00 | 203,583,830.00 | 203,824,550.00 | 203,720,510.00 | 206,487,500.00 | |||