Billion Electric Co., Ltd. Price (3027.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

113,479,167

(1.5573)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Billion Electric Co., Ltd.
news-img

Income Statement

Billion Electric Co., Ltd.

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,738,005,000.00

+0%

1,767,214,000.00

+2%

1,543,656,000.00

-13%

1,313,755,000.00

-15%

1,138,854,000.00

-13%

1,180,274,000.00

+4%

1,354,804,000.00

+15%

1,162,874,000.00

-14%

813,212,000.00

-30%

792,160,000.00

-3%

623,090,000.00

-21%

849,824,000.00

+36%

1,048,947,000.00

+23%

1,211,418,000.00

+15%

1,828,751,000.00

+51%

2,023,935,000.00

+11%

Cost of Revenue
Cost of Revenue 1,293,177,000.00 1,369,987,000.00 1,163,290,000.00 972,389,000.00 858,077,000.00 851,901,000.00 987,677,000.00 793,783,000.00 577,085,000.00 537,553,000.00 409,231,000.00 520,434,000.00 726,881,000.00 914,214,000.00 1,429,142,000.00 1,609,740,000.00
Gross Profit
Gross Profit 444,828,000.00

+0%

397,227,000.00

-11%

380,366,000.00

-4%

341,366,000.00

-10%

280,777,000.00

-18%

328,373,000.00

+17%

367,127,000.00

+12%

369,091,000.00

+1%

236,127,000.00

-36%

254,607,000.00

+8%

213,859,000.00

-16%

329,390,000.00

+54%

322,066,000.00

-2%

297,204,000.00

-8%

399,609,000.00

+34%

414,195,000.00

+4%

Gross Profit Ratio (0.26%) (0.22%) (0.25%) (0.26%) (0.25%) (0.28%) (0.27%) (0.32%) (0.29%) (0.32%) (0.34%) (0.39%) (0.31%) (0.25%) (0.22%) (0.20%)
Operating Expenses
Research and Development 141,052,000.00 148,255,000.00 133,385,000.00 145,001,000.00 118,721,000.00 106,946,000.00 109,413,000.00 112,085,000.00 113,853,000.00 86,189,000.00 72,165,000.00 75,500,000.00 92,872,000.00 86,540,000.00 99,140,000.00 93,534,000.00
General and Administrative 148,546,000.00 162,722,000.00 150,205,000.00 154,356,000.00 154,211,000.00 169,333,000.00 182,615,000.00 191,451,000.00 319,903,000.00 150,845,000.00 134,126,000.00 157,043,000.00 147,155,000.00 141,463,000.00 159,452,000.00 194,297,000.00
Selling, General & Admin... 267,891,000.00 289,267,000.00 259,180,000.00 233,865,000.00 214,248,000.00 238,079,000.00 259,887,000.00 269,037,000.00 387,787,000.00 196,032,000.00 177,610,000.00 209,677,000.00 228,077,000.00 220,217,000.00 301,598,000.00 337,125,000.00
Selling & Marketing Exp... 119,345,000.00 126,545,000.00 108,975,000.00 79,509,000.00 60,037,000.00 68,746,000.00 77,272,000.00 77,586,000.00 67,884,000.00 45,187,000.00 43,484,000.00 52,634,000.00 80,922,000.00 78,754,000.00 142,146,000.00 142,828,000.00
Depreciation and Amortiz... 51,148,000.00 56,808,000.00 51,653,000.00 46,065,000.00 38,899,000.00 37,645,000.00 37,498,000.00 35,178,000.00 11,478,000.00 17,813,000.00 22,718,000.00 26,613,000.00 31,832,000.00 40,945,000.00 70,233,000.00 66,438,000.00
Other Expenses 15,273,000.00 21,690,000.00 15,634,000.00 9,228,000.00 55,664,000.00 72,807,000.00 68,812,000.00 64,515,000.00 42,909,000.00 32,900,000.00 -57,000.00 -511,000.00 -132,000.00 -16,739,000.00 0.00 -16,464,000.00
Total Operating Expenses 408,943,000.00 437,522,000.00 392,565,000.00 378,866,000.00 286,352,000.00 345,628,000.00 368,773,000.00 391,799,000.00 501,693,000.00 282,496,000.00 249,718,000.00 284,666,000.00 320,817,000.00 290,018,000.00 399,609,000.00 414,195,000.00
Cost and Exponses 1,702,120,000.00 1,807,509,000.00 1,555,855,000.00 1,351,255,000.00 1,144,429,000.00 1,197,529,000.00 1,356,450,000.00 1,185,582,000.00 1,078,778,000.00 820,049,000.00 658,949,000.00 805,100,000.00 1,047,698,000.00 1,204,232,000.00 1,831,094,000.00 2,023,935,000.00
Operating Income
Operating Income 35,885,000.00

+0%

-40,295,000.00

-212%

-12,199,000.00

-70%

-37,500,000.00

+207%

-5,575,000.00

-85%

-17,255,000.00

+210%

-1,646,000.00

-90%

-22,708,000.00

+1,280%

-265,566,000.00

+1,069%

-27,889,000.00

-89%

-36,440,000.00

+31%

49,462,000.00

-236%

77,599,000.00

+57%

78,055,000.00

+1%

-2,343,000.00

-103%

0.00

+0%

Operating Income Ratio (0.02%) (-0.02%) (-0.01%) (-0.03%) (0.00%) (-0.01%) (0.00%) (-0.02%) (-0.33%) (-0.04%) (-0.06%) (0.06%) (0.07%) (0.06%) (0.00%) (0.00%)
Other Income and Exp...
Interest Income 3,026,000.00 2,109,000.00 3,980,000.00 7,633,000.00 9,191,000.00 10,307,000.00 11,926,000.00 14,627,000.00 0.00 0.00 18,951,000.00 8,402,000.00 5,948,000.00 7,416,000.00 31,526,000.00 35,773,000.00
Interest Expenses 1,752,000.00 3,340,000.00 4,347,000.00 2,499,000.00 4,091,000.00 7,657,000.00 12,050,000.00 12,965,000.00 9,156,000.00 7,067,000.00 7,905,000.00 6,561,000.00 6,977,000.00 9,961,000.00 12,106,000.00 12,673,000.00
Total Other Income/Exp... 57,413,000.00 60,731,000.00 40,460,000.00 22,952,000.00 60,935,000.00 75,466,000.00 73,058,000.00 66,128,000.00 30,105,000.00 24,065,000.00 -8,411,000.00 -11,806,000.00 -2,641,000.00 -11,386,000.00 136,701,000.00 44,653,000.00
EBITDA
EBITDA 146,198,000.00 80,584,000.00 82,649,000.00 94,465,000.00 98,350,000.00 103,513,000.00 116,442,000.00 91,612,000.00 -173,144,000.00 22,202,000.00 -14,785,000.00 76,672,000.00 113,878,000.00 117,567,000.00 216,076,000.00 123,764,000.00
EBITDA ratio (0.07%) (0.02%) (0.05%) (0.02%) (0.09%) (0.09%) (0.09%) (0.08%) (-0.23%) (0.04%) (-0.02%) (0.09%) (0.10%) (0.10%) (0.12%) (0.06%)
Income Before Tax
Income Before Tax 93,298,000.00 20,403,000.00 26,649,000.00 46,968,000.00 55,360,000.00 58,211,000.00 66,894,000.00 43,420,000.00 -231,813,000.00 -3,824,000.00 -44,270,000.00 37,656,000.00 74,958,000.00 66,669,000.00 134,358,000.00 44,653,000.00
Income Before Tax Ratio (0.05%) (0.01%) (0.02%) (0.04%) (0.05%) (0.05%) (0.05%) (0.04%) (-0.29%) (0.00%) (-0.07%) (0.04%) (0.07%) (0.06%) (0.07%) (0.02%)
Income Tax Expense
Income Tax Expense -3,723,000.00 8,587,000.00 11,869,000.00 12,077,000.00 20,211,000.00 22,726,000.00 27,160,000.00 19,878,000.00 -2,064,000.00 44,509,000.00 -25,024,000.00 2,795,000.00 39,434,000.00 15,803,000.00 22,105,000.00 27,745,000.00
Net Income
Net Income 96,789,000.00

+0%

11,718,000.00

-88%

15,017,000.00

+28%

34,535,000.00

+130%

34,841,000.00

+1%

34,747,000.00

0%

38,443,000.00

+11%

22,856,000.00

-41%

-228,657,000.00

-1,100%

164,801,000.00

-172%

-19,246,000.00

-112%

31,216,000.00

-262%

27,004,000.00

-13%

39,905,000.00

+48%

71,148,000.00

+78%

-24,753,000.00

-135%

Net Income Ratio (0.06%) (0.01%) (0.01%) (0.03%) (0.03%) (0.03%) (0.03%) (0.02%) (-0.28%) (0.21%) (-0.03%) (0.04%) (0.03%) (0.03%) (0.04%) (-0.01%)
Earning Per Share
Basic EPS 0.97 0.11 0.15 0.36 0.36 0.35 0.38 0.23 -2.32 1.67 -0.19 0.32 0.28 0.41 0.64 -0.22
Diluted EPS 0.97 0.11 0.15 0.35 0.36 0.35 0.38 0.23 -2.31 1.66 -0.19 0.31 0.27 0.40 0.64 -0.22
Share Outstanding
Basic Share Outstanding 99,492,744.00 100,230,168.00 97,387,639.00 96,196,090.00 96,890,511.00 99,086,330.00 99,003,100.00 98,855,000.00 98,753,125.00 98,856,000.00 98,856,000.00 98,756,000.00 97,568,000.00 98,038,000.00 111,168,750.00 113,479,167.00
Diluted Share Outstanding 99,642,351.00 100,519,832.00 97,702,768.00 104,945,434.00 97,106,821.00 99,183,770.00 99,229,445.00 99,073,000.00 98,856,000.00 99,143,000.00 98,856,000.00 99,763,000.00 98,618,000.00 98,717,000.00 111,739,000.00 113,479,167.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation