Shenzhen
300822.SZShenzhen Bestek Technology Co., Ltd. Price (300822.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
312,009,656
(30)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen Bestek Technology Co., Ltd.Currency: CNY
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
326,890,170.00
+0% |
472,716,636.00
+45% |
558,742,657.00
+18% |
736,991,200.00
+32% |
885,805,409.00
+20% |
1,080,977,194.00
+22% |
993,783,588.00
-8% |
866,835,917.00
-13% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 222,464,058.00 | 331,470,401.00 | 385,180,963.00 | 476,219,319.00 | 610,306,153.00 | 842,332,985.00 | 837,021,707.00 | 683,770,541.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
104,426,112.00
+0% |
141,246,235.00
+35% |
173,561,694.00
+23% |
260,771,881.00
+50% |
275,499,256.00
+6% |
238,644,209.00
-13% |
156,761,881.00
-34% |
183,065,376.00
+17% |
|||||||||||
| Gross Profit Ratio | (0.32%) | (0.30%) | (0.31%) | (0.35%) | (0.31%) | (0.22%) | (0.16%) | (0.21%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 10,842,460.00 | 17,450,689.00 | 19,814,980.00 | 26,296,730.00 | 32,412,426.00 | 48,938,040.00 | 45,043,115.00 | 48,664,246.00 | |||||||||||
| General and Administrative | 10,694,235.00 | 32,101,712.00 | 6,513,258.00 | 7,993,006.00 | 9,736,349.00 | 14,290,271.00 | 18,590,728.00 | 16,725,498.00 | |||||||||||
| Selling, General & Admin... | 23,259,371.00 | 47,066,361.00 | 26,587,302.00 | 46,162,939.00 | 21,862,105.00 | 24,944,030.00 | 31,341,357.00 | 83,277,129.00 | |||||||||||
| Selling & Marketing Exp... | 12,565,135.00 | 14,964,649.00 | 20,074,043.00 | 38,169,933.00 | 12,125,755.00 | 10,653,759.00 | 12,750,629.00 | 10,993,526.00 | |||||||||||
| Depreciation and Amortiz... | 4,860,400.00 | 3,961,900.00 | 6,165,300.00 | 8,549,408.00 | 11,183,458.00 | 29,571,689.00 | 48,243,808.00 | 53,569,392.00 | |||||||||||
| Other Expenses | 456,828.00 | -343,000.43 | 745,111.00 | 1,187,921.00 | -482,217.31 | -154,553.74 | -489,478.06 | 6,362,054.00 | |||||||||||
| Total Operating Expenses | 34,640,446.00 | 73,036,971.00 | 55,699,800.00 | 88,631,898.00 | 64,597,914.00 | 96,750,146.00 | 113,322,914.00 | 138,303,429.00 | |||||||||||
| Cost and Exponses | 257,104,504.00 | 404,507,373.00 | 440,880,764.00 | 564,851,217.00 | 674,904,067.00 | 939,083,132.00 | 950,344,621.00 | 822,073,970.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
70,033,710.00
+0% |
55,234,922.00
-21% |
113,386,811.00
+105% |
164,862,238.00
+45% |
195,345,882.00
+18% |
135,342,397.00
-31% |
57,298,748.00
-58% |
44,761,947.00
-22% |
|||||||||||
| Operating Income Ratio | (0.21%) | (0.12%) | (0.20%) | (0.22%) | (0.22%) | (0.13%) | (0.06%) | (0.05%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 40,900.00 | 56,616.00 | 75,025.00 | 1,047,428.00 | 5,531,366.00 | 5,515,696.00 | 9,973,123.00 | 3,809,387.00 | |||||||||||
| Interest Expenses | 275,683.00 | 0.00 | 204,993.00 | 434,516.00 | 159,128.00 | 1,040,354.00 | 1,519,731.00 | 1,716,443.00 | |||||||||||
| Total Other Income/Exp... | 456,828.00 | -343,000.00 | 745,112.00 | 1,187,922.00 | -482,218.00 | -154,553.00 | -489,475.00 | -552,139.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 74,646,065.00 | 72,196,463.00 | 121,950,402.00 | 174,189,272.00 | 206,206,255.00 | 166,228,195.00 | 110,559,689.00 | 99,332,254.00 | |||||||||||
| EBITDA ratio | (0.23%) | (0.16%) | (0.22%) | (0.24%) | (0.24%) | (0.16%) | (0.12%) | (0.11%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 70,490,538.00 | 54,891,922.00 | 114,131,923.00 | 166,050,160.00 | 194,863,664.00 | 135,187,843.00 | 56,809,270.00 | 44,209,808.00 | |||||||||||
| Income Before Tax Ratio | (0.22%) | (0.12%) | (0.20%) | (0.23%) | (0.22%) | (0.13%) | (0.06%) | (0.05%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,069,062.00 | 11,535,094.00 | 15,690,827.00 | 21,629,320.00 | 25,747,477.00 | 10,040,698.00 | 14,669,111.00 | 10,869,336.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 59,421,475.00
+0% |
43,356,827.00
-27% |
98,441,095.00
+127% |
144,420,839.00
+47% |
169,116,186.00
+17% |
127,391,076.00
-25% |
45,382,200.00
-64% |
47,606,804.00
+5% |
|||||||||||
| Net Income Ratio | (0.18%) | (0.09%) | (0.18%) | (0.20%) | (0.19%) | (0.12%) | (0.05%) | (0.05%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.19 | 0.27 | 0.55 | 0.60 | 0.70 | 0.53 | 0.19 | 0.15 | |||||||||||
| Diluted EPS | 0.19 | 0.27 | 0.55 | 0.60 | 0.70 | 0.53 | 0.19 | 0.15 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 312,009,671.00 | 162,588,105.00 | 180,075,175.00 | 240,007,511.00 | 240,007,511.00 | 240,007,487.00 | 240,007,487.00 | 312,009,656.00 | |||||||||||
| Diluted Share Outstanding | 312,009,671.00 | 162,588,105.00 | 180,075,175.00 | 240,007,511.00 | 240,007,511.00 | 240,007,487.00 | 240,007,487.00 | 312,009,656.00 | |||||||||||