Hang
300652.SZHang Zhou Radical Energy-Saving Technology Co., Ltd. Price (300652.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
102,888,391
(2.142)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hang Zhou Radical Energy-Saving Technology Co., Ltd.Currency: CNY
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
246,663,609.00
+0% |
304,669,804.00
+24% |
365,032,492.00
+20% |
358,628,430.00
-2% |
393,427,409.00
+10% |
495,454,310.00
+26% |
458,440,508.00
-7% |
462,341,640.00
+1% |
437,384,935.00
-5% |
591,158,715.00
+35% |
647,896,411.00
+10% |
651,881,134.00
+1% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 180,286,341.00 | 211,908,297.00 | 248,864,931.00 | 233,520,885.00 | 258,648,028.00 | 341,221,573.00 | 321,986,464.00 | 319,948,749.00 | 302,320,950.00 | 408,562,488.00 | 456,939,528.00 | 454,255,510.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
66,377,268.00
+0% |
92,761,507.00
+40% |
116,167,561.00
+25% |
125,107,545.00
+8% |
134,779,381.00
+8% |
154,232,737.00
+14% |
136,454,044.00
-12% |
142,392,891.00
+4% |
135,063,985.00
-5% |
182,596,227.00
+35% |
190,956,883.00
+5% |
197,625,624.00
+3% |
|||||||
| Gross Profit Ratio | (0.27%) | (0.30%) | (0.32%) | (0.35%) | (0.34%) | (0.31%) | (0.30%) | (0.31%) | (0.31%) | (0.31%) | (0.29%) | (0.30%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 10,647,300.00 | 12,890,343.00 | 12,261,170.00 | 14,123,377.00 | 15,987,760.00 | 14,736,277.00 | 15,152,716.00 | 17,577,631.00 | 26,820,332.00 | 28,604,903.00 | 27,717,892.00 | |||||||
| General and Administrative | 29,594,674.00 | 34,356,143.00 | 7,504,091.00 | 6,848,085.00 | 9,133,480.00 | 10,902,720.00 | 8,645,889.00 | 10,052,509.00 | 10,453,733.00 | 20,255,500.00 | 17,853,696.00 | 19,537,683.00 | |||||||
| Selling, General & Admin... | 36,035,459.00 | 42,975,836.00 | 20,335,754.00 | 18,209,218.00 | 22,772,109.00 | 26,860,896.00 | 25,512,867.00 | 27,016,778.00 | 19,491,148.00 | 29,370,802.00 | 32,448,171.00 | 29,406,087.00 | |||||||
| Selling & Marketing Exp... | 6,440,784.00 | 8,619,693.00 | 12,831,662.00 | 11,361,132.00 | 13,638,629.00 | 15,958,175.00 | 16,866,977.00 | 16,964,269.00 | 9,037,415.00 | 9,115,302.00 | 14,594,474.00 | 9,868,404.00 | |||||||
| Depreciation and Amortiz... | 12,391,080.00 | 10,239,918.00 | 11,314,452.00 | 12,236,165.00 | 2,536,100.00 | 14,527,439.00 | 15,427,517.00 | 20,405,315.00 | 22,926,155.00 | 26,133,454.00 | 25,685,536.00 | 28,957,690.00 | |||||||
| Other Expenses | 2,190,534.00 | 1,990,279.00 | 3,417,922.00 | 3,325,932.00 | 5,367,754.00 | 2,839,650.00 | 7,513,620.00 | -939,336.10 | -342,565.03 | 1,459,428.00 | 1,811,365.00 | -22,613,679.00 | |||||||
| Total Operating Expenses | 38,328,047.00 | 44,760,974.00 | 52,480,976.00 | 54,838,010.00 | 60,407,216.00 | 66,549,486.00 | 62,157,668.00 | 70,205,552.00 | 62,483,243.00 | 78,812,634.00 | 89,744,269.00 | 68,078,966.00 | |||||||
| Cost and Exponses | 218,614,388.00 | 256,669,271.00 | 301,345,908.00 | 288,358,896.00 | 319,055,245.00 | 407,771,060.00 | 384,144,132.00 | 390,154,302.00 | 364,804,194.00 | 487,375,123.00 | 546,683,797.00 | 522,334,476.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
15,770,183.00
+0% |
37,277,061.00
+136% |
60,055,147.00
+61% |
69,237,315.00
+15% |
74,090,669.00
+7% |
84,864,136.00
+15% |
89,011,800.00
+5% |
72,967,471.00
-18% |
67,889,563.00
-7% |
112,927,934.00
+66% |
118,124,525.00
+5% |
129,546,657.00
+10% |
|||||||
| Operating Income Ratio | (0.06%) | (0.12%) | (0.16%) | (0.19%) | (0.19%) | (0.17%) | (0.19%) | (0.16%) | (0.16%) | (0.19%) | (0.18%) | (0.20%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.68 | 0.00 | 787,324.00 | 1,387,793.00 | 268,230.00 | 3,166,479.00 | 1,641,696.00 | 4,885,386.00 | 1,569,968.00 | 1,990,935.00 | 3,139,424.00 | 5,064,518.00 | |||||||
| Interest Expenses | 12,614,492.00 | 9,778,546.00 | 4,273,363.00 | 4,553,987.00 | 2,363,237.00 | 1,309,222.00 | 910,206.00 | 19,353,961.00 | 16,136,384.00 | 8,596,176.00 | 6,049,176.00 | 218,510.00 | |||||||
| Total Other Income/Exp... | 2,080,731.00 | 1,802,330.00 | 3,173,712.00 | 3,227,151.00 | 5,265,758.00 | 2,839,651.00 | 7,513,621.00 | 665,741.00 | -342,565.00 | 1,459,428.00 | 1,811,366.00 | 1,436,471.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 28,049,220.00 | 48,000,533.00 | 73,974,197.00 | 88,795,933.00 | 84,108,051.00 | 103,814,005.00 | 112,058,113.00 | 113,581,854.00 | 106,766,512.00 | 149,343,376.00 | 151,883,959.00 | 160,304,490.00 | |||||||
| EBITDA ratio | (0.11%) | (0.16%) | (0.22%) | (0.25%) | (0.24%) | (0.21%) | (0.24%) | (0.25%) | (0.25%) | (0.24%) | (0.22%) | (0.25%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,850,914.00 | 39,079,391.00 | 63,228,859.00 | 72,464,464.00 | 79,107,847.00 | 87,703,787.00 | 96,525,421.00 | 73,633,212.00 | 67,546,998.00 | 114,387,362.00 | 119,935,891.00 | 130,983,128.00 | |||||||
| Income Before Tax Ratio | (0.07%) | (0.13%) | (0.17%) | (0.20%) | (0.20%) | (0.18%) | (0.21%) | (0.16%) | (0.15%) | (0.19%) | (0.19%) | (0.20%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,882,523.00 | 5,319,183.00 | 8,034,370.00 | 10,434,027.00 | 11,198,680.00 | 12,743,881.00 | 13,628,576.00 | 10,729,565.00 | 8,208,894.00 | 18,458,714.00 | 16,183,206.00 | 10,603,710.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,968,391.00
+0% |
33,760,207.00
+126% |
55,194,489.00
+63% |
62,030,437.00
+12% |
67,909,167.00
+9% |
74,959,905.00
+10% |
82,896,844.00
+11% |
62,903,646.00
-24% |
59,338,104.00
-6% |
95,928,647.00
+62% |
103,752,685.00
+8% |
120,379,417.00
+16% |
|||||||
| Net Income Ratio | (0.06%) | (0.11%) | (0.15%) | (0.17%) | (0.17%) | (0.15%) | (0.18%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.18%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.84 | 0.94 | 1.03 | 0.95 | 0.94 | 0.71 | 0.67 | 1.02 | 1.07 | 1.17 | |||||||
| Diluted EPS | 0.00 | 0.00 | 0.84 | 0.94 | 1.03 | 0.95 | 0.94 | 0.71 | 0.67 | 1.00 | 1.03 | 1.17 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 65,707,725.00 | 65,989,827.00 | 65,931,230.00 | 78,905,163.00 | 88,000,000.00 | 88,000,000.00 | 88,564,334.00 | 94,082,005.00 | 96,965,126.00 | 102,888,391.00 | |||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 65,707,725.00 | 65,989,827.00 | 65,931,230.00 | 78,905,163.00 | 88,188,133.00 | 88,000,000.00 | 88,564,334.00 | 95,928,647.00 | 100,730,762.00 | 102,888,391.00 | |||||||