Victory
300476.SZVictory Giant Technology (HuiZhou)Co.,Ltd. Price (300476.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
860,700,474
(0.1516)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Victory Giant Technology (HuiZhou)Co.,Ltd.Currency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
705,181,474.00
+0% |
954,178,298.00
+35% |
980,114,888.00
+3% |
1,086,725,415.00
+11% |
1,284,631,483.00
+18% |
1,817,694,996.00
+41% |
2,442,144,689.00
+34% |
3,303,949,316.00
+35% |
3,884,618,905.00
+18% |
5,599,607,086.00
+44% |
7,432,014,584.00
+33% |
7,885,154,597.00
+6% |
7,931,247,606.00
+1% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 537,949,545.00 | 752,771,864.00 | 745,962,921.00 | 830,750,172.00 | 971,570,340.00 | 1,321,088,875.00 | 1,807,965,564.00 | 2,393,331,697.00 | 2,884,208,548.00 | 4,274,957,798.00 | 5,917,951,774.00 | 6,454,189,847.00 | 6,309,712,656.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
167,231,929.00
+0% |
201,406,434.00
+20% |
234,151,967.00
+16% |
255,975,243.00
+9% |
313,061,143.00
+22% |
496,606,121.00
+59% |
634,179,125.00
+28% |
910,617,619.00
+44% |
1,000,410,357.00
+10% |
1,324,649,288.00
+32% |
1,514,062,810.00
+14% |
1,430,964,750.00
-5% |
1,621,534,950.00
+13% |
||||||
| Gross Profit Ratio | (0.24%) | (0.21%) | (0.24%) | (0.24%) | (0.24%) | (0.27%) | (0.26%) | (0.28%) | (0.26%) | (0.24%) | (0.20%) | (0.18%) | (0.20%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 35,857,304.00 | 42,649,719.00 | 52,506,466.00 | 73,463,654.00 | 98,958,670.00 | 99,690,469.00 | 163,244,654.00 | 173,083,455.00 | 221,124,588.00 | 297,432,628.00 | 287,484,184.00 | 348,303,603.00 | ||||||
| General and Administrative | 52,224,088.00 | 14,707,413.00 | 16,048,690.00 | 16,905,914.00 | 27,583,759.00 | 35,173,818.00 | 40,202,220.00 | 47,876,398.00 | 52,046,885.00 | 71,337,465.00 | 59,106,615.00 | 60,303,314.00 | 152,881,260.00 | ||||||
| Selling, General & Admin... | 62,605,183.00 | 31,115,828.00 | 37,059,916.00 | 42,552,083.00 | 61,718,373.00 | 90,205,746.00 | 99,096,859.00 | 132,542,175.00 | 177,476,826.00 | 186,199,976.00 | 180,122,187.00 | 203,491,263.00 | 214,543,060.00 | ||||||
| Selling & Marketing Exp... | 10,381,094.00 | 16,408,414.00 | 21,011,225.00 | 25,646,168.00 | 34,134,614.00 | 55,031,927.00 | 58,894,638.00 | 84,665,776.00 | 125,429,940.00 | 114,862,511.00 | 121,015,571.00 | 143,187,949.00 | 61,661,799.00 | ||||||
| Depreciation and Amortiz... | 31,441,200.00 | 35,743,173.00 | 38,668,694.00 | 41,587,046.00 | 56,261,676.00 | 78,370,328.00 | 94,899,216.00 | 164,088,788.00 | 217,197,029.00 | 333,347,726.00 | 447,799,761.00 | 609,150,405.00 | 637,943,189.00 | ||||||
| Other Expenses | 784,236.00 | 2,776,390.00 | 2,217,526.00 | 6,299,167.00 | 5,189,805.00 | 8,792,490.00 | -3,439,813.19 | -71,278,751.68 | -4,575,662.95 | -3,669,115.22 | -1,981,546.04 | -8,967,820.49 | 299,756,382.00 | ||||||
| Total Operating Expenses | 65,791,652.00 | 95,469,618.00 | 114,647,321.00 | 136,229,649.00 | 183,511,779.00 | 262,265,934.00 | 273,549,103.00 | 384,725,389.00 | 445,975,649.00 | 551,337,698.00 | 624,606,565.00 | 684,920,479.00 | 862,603,045.00 | ||||||
| Cost and Exponses | 603,741,198.00 | 848,241,482.00 | 860,610,242.00 | 966,979,822.00 | 1,155,082,119.00 | 1,583,354,809.00 | 2,081,514,668.00 | 2,778,057,086.00 | 3,330,184,198.00 | 4,826,295,496.00 | 6,542,558,340.00 | 7,139,110,326.00 | 7,172,315,701.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
68,431,483.00
+0% |
85,307,244.00
+25% |
101,210,743.00
+19% |
113,914,521.00
+13% |
141,514,025.00
+24% |
266,729,111.00
+88% |
329,221,089.00
+23% |
494,575,648.00
+50% |
521,108,952.00
+5% |
595,296,398.00
+14% |
739,038,709.00
+24% |
906,230,620.00
+23% |
758,931,905.00
-16% |
||||||
| Operating Income Ratio | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.15%) | (0.13%) | (0.15%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.38 | 951,314.00 | 3,182,190.00 | 1,236,568.00 | 4,238,586.00 | 1,765,065.00 | 999,872.00 | 2,470,671.00 | 5,270,056.00 | 1,901,144.00 | 2,104,193.00 | 10,041,274.00 | 20,253,901.00 | ||||||
| Interest Expenses | 27,304,482.00 | 19,250,675.00 | 10,846,412.00 | 5,831,549.00 | 5,397,891.00 | 1,704,782.00 | 417,332.00 | 1,546,862.00 | 24,665,028.00 | 58,702,406.00 | 91,431,297.00 | 91,025,404.00 | 85,299,813.00 | ||||||
| Total Other Income/Exp... | 623,071.00 | 2,650,968.00 | 2,007,977.00 | 4,838,141.00 | 4,358,216.00 | 5,112,722.00 | -3,456,966.00 | -71,278,751.00 | -4,575,663.00 | -3,669,116.00 | -1,981,546.00 | -8,967,820.00 | -9,717,925.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 132,881,475.00 | 124,035,309.00 | 153,094,659.00 | 158,726,316.00 | 203,138,460.00 | 296,986,667.00 | 422,092,098.00 | 590,127,223.00 | 759,730,269.00 | 986,352,395.00 | 1,280,513,702.00 | 1,585,305,527.00 | 1,472,456,983.00 | ||||||
| EBITDA ratio | (0.20%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.20%) | (0.18%) | (0.19%) | (0.20%) | (0.18%) | (0.18%) | (0.19%) | (0.19%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 69,054,554.00 | 87,958,212.00 | 103,218,720.00 | 118,752,662.00 | 145,872,241.00 | 270,703,918.00 | 325,781,275.00 | 423,296,897.00 | 516,533,289.00 | 591,627,282.00 | 737,057,163.00 | 897,262,800.00 | 749,213,980.00 | ||||||
| Income Before Tax Ratio | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.10%) | (0.11%) | (0.09%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 9,695,860.00 | 10,461,258.00 | 14,687,308.00 | 15,594,876.00 | 19,332,519.00 | 38,632,740.00 | 43,962,683.00 | 42,805,131.00 | 53,787,458.00 | 72,735,171.00 | 66,632,469.00 | 106,617,049.00 | 77,867,609.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 59,358,694.00
+0% |
77,496,954.00
+31% |
88,531,411.00
+14% |
103,157,786.00
+17% |
126,539,722.00
+23% |
232,071,177.00
+83% |
281,818,592.00
+21% |
380,491,765.00
+35% |
462,745,831.00
+22% |
518,892,111.00
+12% |
670,424,694.00
+29% |
790,645,750.00
+18% |
671,346,370.00
-15% |
||||||
| Net Income Ratio | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.12 | 0.16 | 0.18 | 0.21 | 0.22 | 0.34 | 0.40 | 0.49 | 0.60 | 0.67 | 0.86 | 0.92 | 0.78 | ||||||
| Diluted EPS | 0.12 | 0.16 | 0.18 | 0.21 | 0.22 | 0.34 | 0.40 | 0.49 | 0.60 | 0.67 | 0.86 | 0.92 | 0.78 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 498,194,706.00 | 497,989,192.00 | 493,840,467.00 | 584,029,487.00 | 673,755,033.00 | 704,546,480.00 | 776,513,807.00 | 771,243,052.00 | 774,465,837.00 | 779,563,598.00 | 859,397,554.00 | 860,700,474.00 | ||||||
| Diluted Share Outstanding | 0.00 | 498,194,706.00 | 497,989,192.00 | 493,840,467.00 | 584,029,487.00 | 673,755,033.00 | 704,546,480.00 | 776,513,807.00 | 771,243,052.00 | 774,465,837.00 | 779,563,598.00 | 859,397,554.00 | 860,700,474.00 | ||||||