Guangzhou
300438.SZGuangzhou Great Power Energy and Technology Co., Ltd Price (300438.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
478,911,534
(7.4609)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Guangzhou Great Power Energy and Technology Co., LtdCurrency: CNY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
429,342,100.00
+0% |
544,336,533.00
+27% |
668,405,939.00
+23% |
700,535,332.00
+5% |
878,735,747.00
+25% |
1,271,353,631.00
+45% |
2,098,492,686.00
+65% |
2,568,705,636.00
+22% |
3,308,448,046.00
+29% |
3,642,225,979.00
+10% |
5,692,893,584.00
+56% |
9,066,704,004.00
+59% |
6,932,475,479.00
-24% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 310,538,700.00 | 401,223,278.00 | 502,161,872.00 | 534,967,775.00 | 668,534,677.00 | 958,838,327.00 | 1,573,606,528.00 | 1,971,755,762.00 | 2,522,845,017.00 | 3,005,043,296.00 | 4,769,914,997.00 | 7,372,262,958.00 | 5,990,624,502.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
118,803,400.00
+0% |
143,113,255.00
+20% |
166,244,067.00
+16% |
165,567,557.00
0% |
210,201,070.00
+27% |
312,515,304.00
+49% |
524,886,158.00
+68% |
596,949,874.00
+14% |
785,603,029.00
+32% |
637,182,683.00
-19% |
922,978,587.00
+45% |
1,694,441,046.00
+84% |
941,850,977.00
-44% |
||||||
| Gross Profit Ratio | (0.28%) | (0.26%) | (0.25%) | (0.24%) | (0.24%) | (0.25%) | (0.25%) | (0.23%) | (0.24%) | (0.17%) | (0.16%) | (0.19%) | (0.14%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 23,231,071.00 | 26,322,795.00 | 29,357,794.00 | 35,872,205.00 | 50,742,612.00 | 85,029,588.00 | 88,640,579.00 | 119,839,293.00 | 130,324,678.00 | 246,441,939.00 | 430,125,171.00 | 396,943,932.00 | ||||||
| General and Administrative | 43,338,800.00 | 6,833,198.00 | 5,601,761.00 | 5,739,163.00 | 9,288,141.00 | 11,696,994.00 | 13,775,113.00 | 21,198,057.00 | 24,932,471.00 | 22,173,685.00 | 33,560,660.00 | 31,251,236.00 | 62,389,097.00 | ||||||
| Selling, General & Admin... | 62,490,100.00 | 33,866,511.00 | 33,950,880.00 | 34,737,996.00 | 41,442,374.00 | 46,802,552.00 | 74,285,329.00 | 108,958,281.00 | 166,889,787.00 | 123,767,770.00 | 192,278,060.00 | 271,482,429.00 | 454,667,070.00 | ||||||
| Selling & Marketing Exp... | 19,151,300.00 | 27,033,312.00 | 28,349,119.00 | 28,998,832.00 | 32,154,232.00 | 35,105,558.00 | 60,510,215.00 | 87,760,224.00 | 141,957,316.00 | 101,594,085.00 | 158,717,400.00 | 240,231,193.00 | 109,674,791.00 | ||||||
| Depreciation and Amortiz... | 13,453,100.00 | 15,587,854.00 | 18,993,881.00 | 22,477,147.00 | 25,560,719.00 | 38,980,217.00 | 64,773,932.00 | 94,281,411.00 | 187,052,279.00 | 257,468,533.00 | 309,541,490.00 | 424,780,028.00 | 563,400,107.00 | ||||||
| Other Expenses | 7,300,200.00 | 5,979,885.00 | 5,788,531.00 | 7,457,286.00 | 5,044,413.00 | 12,243,490.00 | 522,326.00 | 1,046,570.00 | 87,063,145.00 | 71,911,880.00 | 153,769,013.00 | 182,217,078.00 | 4,278,615.00 | ||||||
| Total Operating Expenses | 65,615,700.00 | 83,684,765.00 | 90,465,014.00 | 95,752,132.00 | 114,082,901.00 | 147,219,582.00 | 194,750,620.00 | 214,895,748.00 | 373,792,226.00 | 326,004,330.00 | 592,489,013.00 | 883,824,680.00 | 855,889,617.00 | ||||||
| Cost and Exponses | 376,154,400.00 | 484,908,044.00 | 592,626,887.00 | 630,719,908.00 | 782,617,578.00 | 1,106,057,909.00 | 1,768,357,148.00 | 2,186,651,510.00 | 2,896,637,244.00 | 3,331,047,627.00 | 5,362,404,010.00 | 8,256,087,638.00 | 6,846,514,119.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
47,977,300.00
+0% |
53,112,397.00
+11% |
61,215,658.00
+15% |
61,555,318.00
+1% |
94,695,565.00
+54% |
148,598,725.00
+57% |
288,845,859.00
+94% |
313,998,770.00
+9% |
416,607,338.00
+33% |
298,318,538.00
-28% |
358,820,503.00
+20% |
673,431,055.00
+88% |
85,961,360.00
-87% |
||||||
| Operating Income Ratio | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.13%) | (0.08%) | (0.06%) | (0.07%) | (0.01%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 324,388.00 | 895,066.00 | 650,411.00 | 910,708.00 | 828,113.00 | 3,019,315.00 | 4,575,517.00 | 1,600,286.00 | 4,602,634.00 | 11,220,066.00 | 9,658,491.00 | 15,106,689.00 | ||||||
| Interest Expenses | 4,350,700.00 | 650,878.00 | 488,613.00 | 918,324.00 | 1,008,049.00 | 4,057,349.00 | 11,420,100.00 | 16,965,430.00 | 28,238,347.00 | 33,203,467.00 | 59,472,091.00 | 50,527,213.00 | 70,579,921.00 | ||||||
| Total Other Income/Exp... | 7,169,100.00 | 5,923,150.00 | 5,187,956.00 | 6,971,774.00 | 4,549,826.00 | 12,208,574.00 | 522,332.00 | 1,046,574.00 | -835,509.00 | -1,823,670.00 | -3,308,807.00 | 8,952,213.00 | -61,462,750.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 66,640,800.00 | 77,415,800.00 | 85,886,109.00 | 93,521,800.00 | 127,664,562.00 | 203,658,097.00 | 361,392,424.00 | 423,256,375.00 | 412,435,307.00 | 357,683,353.00 | 546,321,875.00 | 1,160,811,840.00 | 658,478,639.00 | ||||||
| EBITDA ratio | (0.16%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.18%) | (0.19%) | (0.20%) | (0.18%) | (0.15%) | (0.12%) | (0.14%) | (0.09%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 55,146,400.00 | 59,035,547.00 | 66,403,614.00 | 68,527,090.00 | 99,245,389.00 | 159,957,102.00 | 289,368,185.00 | 315,045,341.00 | 201,412,007.00 | 71,983,218.00 | 183,155,594.00 | 682,383,268.00 | 24,498,610.00 | ||||||
| Income Before Tax Ratio | (0.13%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.12%) | (0.06%) | (0.02%) | (0.03%) | (0.08%) | (0.00%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 7,478,900.00 | 7,975,455.00 | 9,591,564.00 | 8,802,052.00 | 13,329,475.00 | 22,470,405.00 | 38,809,571.00 | 42,140,898.00 | 20,273,740.00 | 7,526,402.00 | 457,733.00 | 33,284,132.00 | -41,934,459.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 47,246,400.00
+0% |
51,238,003.00
+8% |
57,192,346.00
+12% |
60,243,949.00
+5% |
87,288,318.00
+45% |
138,781,652.00
+59% |
251,396,522.00
+81% |
264,800,613.00
+5% |
168,260,315.00
-36% |
53,203,282.00
-68% |
182,431,718.00
+243% |
628,382,186.00
+244% |
43,102,038.00
-93% |
||||||
| Net Income Ratio | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.05%) | (0.01%) | (0.03%) | (0.07%) | (0.01%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.18 | 0.18 | 0.20 | 0.21 | 0.25 | 0.37 | 0.61 | 0.63 | 0.40 | 0.13 | 0.43 | 1.42 | 0.09 | ||||||
| Diluted EPS | 0.18 | 0.18 | 0.20 | 0.21 | 0.25 | 0.37 | 0.61 | 0.63 | 0.40 | 0.13 | 0.43 | 1.41 | 0.09 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 269,125,063.00 | 284,655,555.00 | 282,819,296.00 | 282,393,511.00 | 344,559,151.00 | 377,999,811.00 | 409,885,428.00 | 418,106,232.00 | 416,832,850.00 | 419,537,355.00 | 424,259,810.00 | 442,522,666.00 | 478,911,534.00 | ||||||
| Diluted Share Outstanding | 269,125,063.00 | 284,655,575.00 | 282,819,296.00 | 282,393,511.00 | 344,559,151.00 | 378,495,417.00 | 409,885,634.00 | 418,106,232.00 | 416,832,850.00 | 419,537,355.00 | 424,259,810.00 | 445,661,125.00 | 478,911,534.00 | ||||||