Motic
300341.SZMotic (Xiamen) Electric Group Co.,Ltd Price (300341.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
519,803,821
(0.5807)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Motic (Xiamen) Electric Group Co.,LtdCurrency: CNY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
223,164,613.00
+0% |
265,861,593.00
+19% |
331,289,581.00
+25% |
291,913,866.00
-12% |
315,425,538.00
+8% |
305,946,562.00
-3% |
714,032,572.00
+133% |
731,874,211.00
+2% |
795,534,210.00
+9% |
978,799,885.00
+23% |
1,118,092,929.00
+14% |
1,186,600,559.00
+6% |
1,464,754,512.00
+23% |
1,793,966,267.00
+22% |
1,365,402,485.00
-24% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 153,986,591.00 | 183,321,605.00 | 234,590,339.00 | 209,224,470.00 | 222,015,253.00 | 215,593,195.00 | 431,084,408.00 | 439,084,924.00 | 463,487,691.00 | 544,106,679.00 | 618,151,148.00 | 675,758,127.00 | 818,383,257.00 | 1,004,710,950.00 | 806,282,216.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
69,178,022.00
+0% |
82,539,988.00
+19% |
96,699,242.00
+17% |
82,689,396.00
-14% |
93,410,285.00
+13% |
90,353,367.00
-3% |
282,948,164.00
+213% |
292,789,287.00
+3% |
332,046,519.00
+13% |
434,693,206.00
+31% |
499,941,781.00
+15% |
510,842,432.00
+2% |
646,371,255.00
+27% |
789,255,317.00
+22% |
559,120,269.00
-29% |
||||
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.29%) | (0.28%) | (0.30%) | (0.30%) | (0.40%) | (0.40%) | (0.42%) | (0.44%) | (0.45%) | (0.43%) | (0.44%) | (0.44%) | (0.41%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,335,980.00 | 4,419,230.00 | 6,921,707.00 | 0.00 | 16,490,151.00 | 14,203,606.00 | 32,856,635.00 | 32,005,869.00 | 36,114,414.00 | 51,019,335.00 | 57,077,281.00 | 56,647,389.00 | 70,406,621.00 | 66,415,681.00 | 61,491,649.00 | ||||
| General and Administrative | 3,850,969.00 | 6,578,373.00 | 5,962,612.00 | 11,319,489.00 | 16,208,372.00 | 10,445,190.00 | 22,367,125.00 | 20,040,514.00 | 21,835,933.00 | 28,201,125.00 | 29,697,928.00 | 33,861,906.00 | 49,821,880.00 | 50,194,321.00 | 164,660,604.00 | ||||
| Selling, General & Admin... | 9,542,513.00 | 14,500,104.00 | 15,986,972.00 | 22,536,887.00 | 27,897,262.00 | 24,242,750.00 | 81,099,213.00 | 74,808,374.00 | 78,265,537.00 | 117,218,871.00 | 148,488,861.00 | 145,607,638.00 | 181,294,051.00 | 194,823,337.00 | 293,344,939.00 | ||||
| Selling & Marketing Exp... | 5,691,544.00 | 7,921,730.00 | 10,024,360.00 | 11,217,397.00 | 11,688,889.00 | 13,797,560.00 | 58,732,088.00 | 54,767,859.00 | 56,429,603.00 | 89,017,746.00 | 118,790,932.00 | 111,745,731.00 | 131,472,171.00 | 144,629,016.00 | 128,897,781.00 | ||||
| Depreciation and Amortiz... | 8,411,912.00 | 9,761,222.00 | 10,485,030.00 | 10,385,221.00 | 10,190,409.00 | 12,060,584.00 | 22,202,372.00 | 24,819,388.00 | 30,541,327.00 | 32,614,097.00 | 41,237,935.00 | 40,503,492.00 | 50,542,558.00 | 49,681,094.00 | 52,888,105.00 | ||||
| Other Expenses | -603,991.67 | 4,588,659.00 | 5,159,009.00 | 1,253,565.00 | 3,065,472.00 | 861,621.00 | 6,440,685.00 | 8,296,110.00 | 100,699.00 | -225,209.66 | 666,303.00 | 1,469,209.00 | -1,284,336.42 | -1,039,279.17 | 0.00 | ||||
| Total Operating Expenses | 21,028,771.00 | 30,494,665.00 | 38,472,970.00 | 43,101,701.00 | 50,225,217.00 | 52,873,610.00 | 179,775,779.00 | 175,985,457.00 | 177,574,136.00 | 251,184,417.00 | 304,969,798.00 | 298,133,193.00 | 363,789,224.00 | 384,714,056.00 | 374,321,623.00 | ||||
| Cost and Exponses | 175,015,362.00 | 213,816,271.00 | 273,063,309.00 | 252,326,171.00 | 272,240,471.00 | 268,466,806.00 | 610,860,187.00 | 615,070,381.00 | 641,061,828.00 | 795,291,096.00 | 923,120,947.00 | 973,891,320.00 | 1,182,172,482.00 | 1,389,425,007.00 | 1,168,759,672.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
47,308,337.00
+0% |
46,969,659.00
-1% |
52,400,084.00
+12% |
40,053,461.00
-24% |
49,260,163.00
+23% |
43,112,241.00
-12% |
109,326,246.00
+154% |
128,828,698.00
+18% |
150,671,202.00
+17% |
180,371,352.00
+20% |
187,336,626.00
+4% |
185,870,447.00
-1% |
248,793,782.00
+34% |
353,278,729.00
+42% |
196,642,813.00
-44% |
||||
| Operating Income Ratio | (0.21%) | (0.18%) | (0.16%) | (0.14%) | (0.16%) | (0.14%) | (0.15%) | (0.18%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.20%) | (0.14%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 195,473.00 | 137,962.00 | 153,404.00 | 2,903,232.00 | 7,676,455.00 | 8,596,024.00 | 9,866,710.00 | 5,317,451.00 | 4,838,653.00 | 9,563,395.00 | 6,920,283.00 | 3,059,111.00 | 2,242,120.00 | 2,391,740.00 | 7,170,457.00 | ||||
| Interest Expenses | 772,433.00 | 3,765,704.00 | 4,276,850.00 | 2,209,598.00 | 82,360.00 | 3,359,406.00 | 349,222.00 | 204,144.00 | 3,767,079.00 | 4,143,005.00 | 7,787,933.00 | 7,153,364.00 | 6,198,766.00 | 1,900,282.00 | 1,744,176.00 | ||||
| Total Other Income/Exp... | -3,106,078.00 | 4,588,660.00 | 5,150,353.00 | 1,226,762.00 | 2,780,455.00 | -16,973,939.00 | 6,347,046.00 | 8,190,008.00 | -1,396,623.00 | -225,210.00 | 666,304.00 | 2,114,274.00 | -10,281,920.00 | -14,780,264.00 | -1,211,755.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 55,838,876.00 | 66,052,635.00 | 72,841,533.00 | 54,396,403.00 | 62,687,369.00 | 87,299,202.00 | 139,246,449.00 | 160,912,399.00 | 187,470,758.00 | 217,187,877.00 | 237,884,174.00 | 236,224,508.00 | 299,369,564.00 | 404,852,192.00 | 250,245,609.00 | ||||
| EBITDA ratio | (0.25%) | (0.25%) | (0.22%) | (0.19%) | (0.20%) | (0.16%) | (0.20%) | (0.23%) | (0.24%) | (0.22%) | (0.22%) | (0.22%) | (0.23%) | (0.25%) | (0.18%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 45,092,989.00 | 51,558,318.00 | 57,550,437.00 | 41,280,223.00 | 52,040,618.00 | 43,697,028.00 | 115,673,292.00 | 136,777,534.00 | 150,771,901.00 | 180,146,142.00 | 188,002,930.00 | 187,339,656.00 | 247,509,446.00 | 352,239,450.00 | 195,431,058.00 | ||||
| Income Before Tax Ratio | (0.20%) | (0.19%) | (0.17%) | (0.14%) | (0.16%) | (0.14%) | (0.16%) | (0.19%) | (0.19%) | (0.18%) | (0.17%) | (0.16%) | (0.17%) | (0.20%) | (0.14%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,728,615.00 | 8,191,488.00 | 8,479,703.00 | 6,094,117.00 | 7,446,627.00 | 6,091,961.00 | 20,888,071.00 | 22,545,625.00 | 19,477,508.00 | 30,716,034.00 | 29,835,101.00 | 40,175,637.00 | 57,364,285.00 | 79,483,883.00 | 28,783,468.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 38,364,373.00
+0% |
43,366,830.00
+13% |
49,070,733.00
+13% |
35,186,106.00
-28% |
44,593,990.00
+27% |
37,605,067.00
-16% |
94,755,157.00
+152% |
113,668,876.00
+20% |
130,324,230.00
+15% |
147,770,700.00
+13% |
148,305,163.00
+0% |
139,055,974.00
-6% |
178,037,346.00
+28% |
261,140,467.00
+47% |
168,780,297.00
-35% |
||||
| Net Income Ratio | (0.17%) | (0.16%) | (0.15%) | (0.12%) | (0.14%) | (0.12%) | (0.13%) | (0.16%) | (0.16%) | (0.15%) | (0.13%) | (0.12%) | (0.12%) | (0.15%) | (0.12%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.14 | 0.16 | 0.18 | 0.11 | 0.12 | 0.14 | 0.19 | 0.22 | 0.27 | 0.29 | 0.29 | 0.27 | 0.35 | 0.51 | 0.32 | ||||
| Diluted EPS | 0.14 | 0.16 | 0.18 | 0.11 | 0.12 | 0.14 | 0.19 | 0.22 | 0.27 | 0.29 | 0.29 | 0.27 | 0.35 | 0.51 | 0.32 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 274,031,236.00 | 275,344,952.00 | 276,454,838.00 | 314,301,975.00 | 367,937,219.00 | 507,404,924.00 | 508,615,984.00 | 508,585,576.00 | 507,575,331.00 | 509,554,139.00 | 510,163,336.00 | 510,163,336.00 | 510,163,336.00 | 512,040,132.00 | 519,803,821.00 | ||||
| Diluted Share Outstanding | 274,031,236.00 | 275,344,952.00 | 276,454,838.00 | 314,301,975.00 | 367,937,219.00 | 507,404,924.00 | 511,084,994.00 | 510,183,466.00 | 507,956,823.00 | 509,554,139.00 | 510,163,336.00 | 510,163,336.00 | 510,163,336.00 | 516,802,825.00 | 519,803,821.00 | ||||