Zhongji
300308.SZZhongji Innolight Co., Ltd. Price (300308.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,102,530,058
(38.7181)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongji Innolight Co., Ltd.Currency: CNY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
88,594,561.00
+0% |
90,373,718.00
+2% |
123,547,125.00
+37% |
162,079,174.00
+31% |
116,659,627.00
-28% |
90,526,150.00
-22% |
118,746,206.00
+31% |
121,409,937.00
+2% |
131,620,384.00
+8% |
2,357,083,470.00
+1,691% |
5,156,314,239.00
+119% |
4,757,677,023.00
-8% |
7,049,590,125.00
+48% |
7,695,404,805.00
+9% |
9,641,794,766.00
+25% |
10,724,794,092.00
+11% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 45,647,545.00 | 45,395,266.00 | 60,789,849.00 | 80,740,715.00 | 59,862,062.00 | 53,853,129.00 | 80,199,977.00 | 88,449,923.00 | 91,398,229.00 | 1,725,508,836.00 | 3,749,969,151.00 | 3,467,775,126.00 | 5,256,958,216.00 | 5,727,399,864.00 | 6,815,591,676.00 | 7,181,877,357.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
42,947,016.00
+0% |
44,978,452.00
+5% |
62,757,276.00
+40% |
81,338,459.00
+30% |
56,797,565.00
-30% |
36,673,021.00
-35% |
38,546,229.00
+5% |
32,960,014.00
-14% |
40,222,155.00
+22% |
631,574,634.00
+1,470% |
1,406,345,088.00
+123% |
1,289,901,897.00
-8% |
1,792,631,909.00
+39% |
1,968,004,941.00
+10% |
2,826,203,090.00
+44% |
3,542,916,735.00
+25% |
|||
| Gross Profit Ratio | (0.48%) | (0.50%) | (0.51%) | (0.50%) | (0.49%) | (0.41%) | (0.32%) | (0.27%) | (0.31%) | (0.27%) | (0.27%) | (0.27%) | (0.25%) | (0.26%) | (0.29%) | (0.33%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 514,200.00 | 3,734,400.00 | 5,453,400.00 | 0.00 | 6,967,458.00 | 8,695,624.00 | 7,652,784.00 | 6,697,679.00 | 6,749,187.00 | 129,305,025.00 | 309,472,803.00 | 362,353,137.00 | 506,428,981.00 | 541,099,309.00 | 767,018,963.00 | 739,367,582.00 | |||
| General and Administrative | 2,673,065.00 | 3,384,983.00 | 2,824,724.00 | 15,814,217.00 | 9,055,307.00 | 7,713,413.00 | 6,822,300.00 | 3,462,436.00 | 9,226,208.00 | 121,733,163.00 | 108,754,763.00 | 101,908,398.00 | 160,562,113.00 | 188,968,486.00 | 231,069,225.00 | 194,104,569.00 | |||
| Selling, General & Admin... | 5,352,611.00 | 5,839,417.00 | 5,166,745.00 | 18,899,007.00 | 12,938,066.00 | 10,972,785.00 | 11,423,603.00 | 7,302,593.00 | 12,923,357.00 | 153,755,429.00 | 168,987,852.00 | 156,748,488.00 | 267,659,122.00 | 263,642,935.00 | 322,154,884.00 | 254,300,416.00 | |||
| Selling & Marketing Exp... | 2,679,545.00 | 2,454,434.00 | 2,342,021.00 | 3,084,790.00 | 3,882,758.00 | 3,259,371.00 | 4,601,302.00 | 3,840,156.00 | 3,697,149.00 | 32,022,265.00 | 60,233,089.00 | 54,840,090.00 | 107,097,008.00 | 74,674,449.00 | 91,085,659.00 | 60,195,847.00 | |||
| Depreciation and Amortiz... | 265,000.00 | 2,051,447.00 | 4,246,023.00 | 6,960,430.00 | 9,632,572.00 | 20,355,343.00 | 24,918,439.00 | 27,383,185.00 | 31,224,388.00 | 101,562,116.00 | 203,322,900.00 | 246,123,871.00 | 340,263,544.00 | 436,313,668.00 | 492,738,642.00 | 478,932,030.00 | |||
| Other Expenses | 737,728.00 | 266,565.00 | 387,189.00 | 1,563,160.00 | 2,343,641.00 | 14,355,195.00 | 6,521,527.00 | 3,847,551.00 | 13,324,664.00 | -109,221,208.96 | 27,264,918.00 | 104,550,175.00 | 124,458,585.00 | 169,608,376.00 | 231,194,919.00 | 48,342,880.00 | |||
| Total Operating Expenses | 7,318,511.00 | 11,332,817.00 | 12,913,830.00 | 20,299,494.00 | 26,722,240.00 | 35,194,178.00 | 40,911,795.00 | 36,656,887.00 | 47,264,306.00 | 268,268,253.00 | 600,072,027.00 | 623,651,800.00 | 898,546,689.00 | 974,350,621.00 | 1,320,368,767.00 | 1,042,010,879.00 | |||
| Cost and Exponses | 52,966,056.00 | 56,728,084.00 | 73,703,680.00 | 101,040,209.00 | 86,584,303.00 | 89,047,307.00 | 121,111,773.00 | 125,106,810.00 | 138,662,536.00 | 1,993,777,090.00 | 4,350,041,179.00 | 4,091,426,927.00 | 6,155,504,906.00 | 6,701,750,486.00 | 8,135,960,444.00 | 8,223,888,236.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
34,281,618.00
+0% |
35,165,243.00
+3% |
48,710,713.00
+39% |
58,135,526.00
+19% |
31,297,098.00
-46% |
1,856,948.00
-94% |
2,150,922.00
+16% |
2,525,295.00
+17% |
-2,413,803.22
-196% |
205,869,951.00
-8,629% |
681,894,471.00
+231% |
576,375,276.00
-15% |
989,796,762.00
+72% |
962,919,259.00
-3% |
1,327,393,993.00
+38% |
2,494,096,234.00
+88% |
|||
| Operating Income Ratio | (0.39%) | (0.39%) | (0.39%) | (0.36%) | (0.27%) | (0.02%) | (0.02%) | (0.02%) | (-0.02%) | (0.09%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.23%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 27,469.00 | 249,339.00 | 265,353.00 | 5,047,006.00 | 6,017,049.00 | 4,790,384.00 | 2,392,342.00 | 694,610.00 | 3,066,234.00 | 5,747,398.00 | 18,132,316.00 | 9,803,845.00 | 15,721,944.00 | 37,571,587.00 | 127,975,347.00 | |||
| Interest Expenses | 0.00 | 68,896.00 | 994,740.00 | 2,409,566.00 | 1,364,760.00 | 194,446.00 | 789,199.00 | 1,210,306.00 | 52,240.00 | 18,386,091.00 | 50,252,339.00 | 50,163,872.00 | 61,806,143.00 | 82,987,065.00 | 63,360,987.00 | 28,716,217.00 | |||
| Total Other Income/Exp... | 737,729.00 | 266,566.00 | 225,447.00 | 1,563,160.00 | 2,343,642.00 | 14,355,195.00 | 6,521,532.00 | 5,604,442.00 | 3,845,964.00 | 22,872.00 | 13,058,012.00 | 301,504.00 | -2,837,566.00 | -3,003,935.00 | 63,579,610.00 | -1,632,882.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,893,504.00 | 37,552,153.00 | 54,176,924.00 | 69,068,683.00 | 44,665,357.00 | 38,186,557.00 | 32,660,981.00 | 36,771,264.00 | 40,586,625.00 | 326,315,127.00 | 908,407,493.00 | 821,112,377.00 | 1,379,795,436.00 | 1,378,360,161.00 | 1,836,944,406.00 | 2,972,304,390.00 | |||
| EBITDA ratio | (0.42%) | (0.40%) | (0.44%) | (0.43%) | (0.40%) | (0.43%) | (0.31%) | (0.29%) | (0.32%) | (0.15%) | (0.20%) | (0.21%) | (0.21%) | (0.19%) | (0.23%) | (0.28%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 35,019,347.00 | 35,431,809.00 | 48,936,160.00 | 59,698,686.00 | 33,640,740.00 | 16,212,143.00 | 8,672,450.00 | 6,372,847.00 | 10,910,861.00 | 205,892,823.00 | 694,952,477.00 | 576,676,772.00 | 986,959,191.00 | 959,915,315.00 | 1,351,551,285.00 | 2,492,463,352.00 | |||
| Income Before Tax Ratio | (0.40%) | (0.39%) | (0.40%) | (0.37%) | (0.29%) | (0.18%) | (0.07%) | (0.05%) | (0.08%) | (0.09%) | (0.13%) | (0.12%) | (0.14%) | (0.12%) | (0.14%) | (0.23%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,541,730.00 | 4,160,253.00 | 7,020,308.00 | 8,488,277.00 | 4,864,862.00 | 1,971,216.00 | 506,943.00 | 778,878.00 | 856,730.00 | 44,387,406.00 | 71,836,497.00 | 63,189,571.00 | 110,534,944.00 | 73,418,669.00 | 117,862,042.00 | 284,813,195.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 30,477,616.00
+0% |
31,271,556.00
+3% |
41,915,851.00
+34% |
51,210,408.00
+22% |
28,775,877.00
-44% |
14,240,927.00
-51% |
8,165,506.00
-43% |
5,593,969.00
-31% |
10,054,131.00
+80% |
161,505,416.00
+1,506% |
623,115,980.00
+286% |
513,487,200.00
-18% |
865,483,550.00
+69% |
876,977,126.00
+1% |
1,223,990,866.00
+40% |
2,173,527,747.00
+78% |
|||
| Net Income Ratio | (0.34%) | (0.35%) | (0.34%) | (0.32%) | (0.25%) | (0.16%) | (0.07%) | (0.05%) | (0.08%) | (0.07%) | (0.12%) | (0.11%) | (0.12%) | (0.11%) | (0.13%) | (0.20%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | 0.15 | 0.20 | 0.22 | 0.18 | 0.09 | 0.03 | 0.02 | 0.04 | 0.36 | 1.36 | 0.73 | 1.23 | 1.21 | 1.54 | 2.00 | |||
| Diluted EPS | 0.15 | 0.15 | 0.20 | 0.22 | 0.18 | 0.09 | 0.03 | 0.02 | 0.04 | 0.36 | 1.33 | 0.73 | 1.22 | 1.21 | 1.54 | 1.97 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 203,303,633.00 | 205,576,492.00 | 213,629,555.00 | 227,735,700.00 | 157,641,764.00 | 166,144,149.00 | 285,507,377.00 | 261,051,887.00 | 281,515,683.00 | 452,215,166.00 | 458,173,515.00 | 703,407,124.00 | 703,645,162.00 | 724,774,484.00 | 794,799,263.00 | 1,086,763,874.00 | |||
| Diluted Share Outstanding | 203,303,633.00 | 205,576,492.00 | 213,629,555.00 | 227,735,700.00 | 157,641,764.00 | 166,144,149.00 | 285,792,729.00 | 261,051,887.00 | 281,515,683.00 | 452,215,166.00 | 468,508,256.00 | 703,407,124.00 | 709,412,746.00 | 724,774,484.00 | 794,799,263.00 | 1,102,530,058.00 | |||