
Beijing
300150.SZBeijing Century Real Technology Co.,Ltd Price (300150.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
583,273,164
(0.3133)%Revenue and Profitability
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 40,241,400 | 47,627,755 | 58,557,780 | 70,116,514 | 83,084,608 | 91,722,758 | 156,126,869 | 234,010,790 | 300,090,073 | 231,459,298 | 236,849,779 | 332,546,030 | 391,890,175 | 469,693,746 | 522,835,099 | 673,496,543 | 894,333,745 | 777,225,090 | 940,392,495 | 705,460,702 | 803,706,827 |
Net Income | 10,645,043 | 12,102,585 | 13,628,733 | 16,080,201 | 20,662,849 | 23,014,033 | 42,282,855 | 63,427,142 | 95,928,324 | 68,258,746 | 64,529,021 | 125,073,335 | 113,782,600 | 90,783,970 | 46,745,565 | 88,239,400 | 104,569,088 | -90,293,103 | 28,588,531 | -396,644,448 | -17,498,194 |
FCF USD | -20,018,809 | 5,804,362 | 61,402,947 | 11,063,816 | 15,748,616 | 18,687,939 | 46,020,841 | 42,519,445 | -74,894,121 | 18,847,446 | 33,174,454 | 1,721,227 | -7,985,586 | 45,404,814 | -85,435,591 | 8,650,966 | 22,574,646 | 23,158,455 | -68,830,232 | -2,409,416 | -58,221,668 |
OCF USD | 10,843,347 | 6,965,186 | 61,584,513 | 11,813,792 | 16,101,800 | 18,762,044 | 48,087,191 | 43,680,937 | -60,815,172 | 24,219,445 | 35,768,287 | 2,908,678 | -3,427,149 | 52,893,387 | -41,559,243 | 15,647,981 | 27,368,124 | 33,015,806 | -61,475,289 | 142,505 | -54,664,109 |
Financial Health - DEBT
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.29 | -0.02 | -0.38 |
D/E | 0.15 | 0.19 | 0.14 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 | 0.05 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 |
CA/CL | 3.00 | 2.26 | 1.60 | 2.03 | 2.82 | 2.63 | 2.72 | 13.74 | 13.82 | 16.29 | 8.48 | 8.76 | 8.44 | 3.72 | 2.90 | 4.67 | 4.46 | 4.22 | 3.56 | 3.69 | 3.23 |
TA/TL | 3.13 | 2.68 | 1.99 | 2.53 | 3.46 | 3.05 | 2.93 | 13.92 | 14.14 | 16.69 | 8.62 | 9.71 | 9.37 | 5.20 | 4.60 | 7.33 | 7.11 | 6.17 | 5.00 | 4.37 | 3.79 |
Total Debt | 10,930,000 | 13,260,000 | 10,000,000 | 10,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 57,000,000 | 3,233,333 | 3,233,333 | 16,000,000 | 94,425,400 | 23,584,750 | 33,246,927 | 47,000,000 | 39,195,914 | 39,888,463 | 64,867,623 |
Management Performance
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.07% | 11.03% | 14.24% | 13.42% | 13.26% | 14.93% | 16.31% | 4.05% | 6.34% | 4.73% | 3.83% | 8.18% | 6.68% | 6.15% | 2.24% | 1.53% | 4.84% | 5.31% | 2.39% | 0.12% | -1.20% |
ROE | 15.08% | 17.26% | 18.48% | 20.67% | 20.73% | 18.76% | 19.11% | 4.64% | 6.87% | 4.94% | 4.68% | 8.62% | 7.53% | 5.87% | 2.39% | 4.43% | 5.11% | -4.76% | 1.48% | -26.16% | -1.17% |
ROA | 0.00% | 10.82% | 9.19% | 12.63% | 14.75% | 12.61% | 12.60% | 4.31% | 6.39% | 4.64% | 4.13% | 7.71% | 6.77% | 5.16% | 1.96% | 3.78% | 4.47% | -3.97% | 1.17% | -20.09% | -0.89% |
NM % | 26.45% | 25.41% | 23.27% | 22.93% | 24.87% | 25.09% | 27.08% | 27.10% | 31.97% | 29.49% | 27.24% | 37.61% | 29.03% | 19.33% | 8.94% | 13.10% | 11.69% | -11.62% | 3.04% | -56.22% | -2.18% |
FCF / R% | 0.00% | 12.19% | 104.86% | 15.78% | 18.95% | 20.37% | 29.48% | 18.17% | -24.96% | 8.14% | 14.01% | 0.52% | -2.04% | 9.67% | -16.34% | 1.28% | 2.52% | 2.98% | -7.32% | -0.34% | -7.24% |
FCF / NI% | -188.06% | 47.96% | 450.54% | 68.05% | 76.22% | 81.20% | 108.84% | 67.04% | -78.07% | 27.61% | 51.41% | 1.37% | -6.92% | 45.15% | -170.07% | 9.63% | 21.16% | -25.65% | -243.32% | 0.61% | 321.07% |
Operating Margin (OM) | 0.00 | 0.22 | 0.21 | 0.21 | 0.41 | 0.59 | 0.24 | 0.32 | 0.31 | 0.32 | 0.27 | 0.38 | 0.46 | 0.45 | 0.43 | 0.36 | 0.32 | 0.16 | 0.16 | -0.36 | -0.34 |
Per Share
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.03 | 0.04 | 0.04 | 0.08 | 0.10 | 0.11 | 0.13 | 0.16 | 0.18 | 0.13 | 0.12 | 0.23 | 0.21 | 0.17 | 0.09 | 0.15 | 0.18 | -0.15 | 0.05 | -0.68 | -0.03 |
SPS | 0.13 | 0.15 | 0.18 | 0.36 | 0.41 | 0.46 | 0.49 | 0.58 | 0.56 | 0.42 | 0.44 | 0.61 | 0.73 | 0.88 | 1.01 | 1.15 | 1.53 | 1.33 | 1.61 | 1.21 | 1.38 |
OCPS | 0.03 | 0.02 | 0.19 | 0.06 | 0.08 | 0.09 | 0.15 | 0.11 | -0.11 | 0.04 | 0.07 | 0.01 | -0.01 | 0.10 | -0.08 | 0.03 | 0.05 | 0.06 | -0.11 | 0.00 | -0.09 |
FCPS | -0.06 | 0.02 | 0.19 | 0.06 | 0.08 | 0.09 | 0.14 | 0.11 | -0.14 | 0.03 | 0.06 | 0.00 | -0.01 | 0.09 | -0.16 | 0.01 | 0.04 | 0.04 | -0.12 | 0.00 | -0.10 |
BVPS | 0.22 | 0.22 | 0.23 | 0.39 | 0.49 | 0.61 | 0.69 | 3.39 | 2.58 | 2.53 | 2.57 | 2.68 | 2.82 | 2.95 | 3.87 | 3.51 | 3.50 | 3.25 | 3.31 | 2.60 | 2.58 |
Per Share - CAGR
Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.03 | 0.04 | 0.04 | 0.08 | 0.10 | 0.11 | 0.13 | 0.16 | 0.18 | 0.13 | 0.12 | 0.23 | 0.21 | 0.17 | 0.09 | 0.15 | 0.18 | -0.15 | 0.05 | -0.68 | -0.03 |
CAGR-SPS | 0.13 | 0.15 | 0.18 | 0.36 | 0.41 | 0.46 | 0.49 | 0.58 | 0.56 | 0.42 | 0.44 | 0.61 | 0.73 | 0.88 | 1.01 | 1.15 | 1.53 | 1.33 | 1.61 | 1.21 | 1.38 |
CAGR-OCPS | 0.03 | 0.02 | 0.19 | 0.06 | 0.08 | 0.09 | 0.15 | 0.11 | -0.11 | 0.04 | 0.07 | 0.01 | -0.01 | 0.10 | -0.08 | 0.03 | 0.05 | 0.06 | -0.11 | 0.00 | -0.09 |
CAGR-FCPS | -0.06 | 0.02 | 0.19 | 0.06 | 0.08 | 0.09 | 0.14 | 0.11 | -0.14 | 0.03 | 0.06 | 0.00 | -0.01 | 0.09 | -0.16 | 0.01 | 0.04 | 0.04 | -0.12 | 0.00 | -0.10 |
CAGR-BVPS | 0.22 | 0.22 | 0.23 | 0.39 | 0.49 | 0.61 | 0.69 | 3.39 | 2.58 | 2.53 | 2.57 | 2.68 | 2.82 | 2.95 | 3.87 | 3.51 | 3.50 | 3.25 | 3.31 | 2.60 | 2.58 |