Boai

300109.SZ

Tags: CN Healthcare Drug Manufacturers - General

Boai NKY Medical Holdings Ltd. Price (300109.SZ)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

506,001,744

(1.6168)%

Market Cap of Boai (300109.SZ)

Market cap:

As of , 300109.SZ has a market cap of . This makes 300109.SZ the 1799th most valuable company in the CN by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	83,436,362	108,683,239	130,085,199	163,311,320	190,734,549	212,847,087	209,389,954	253,343,476	290,639,760	400,618,888	488,581,464	698,283,178	924,426,291	978,529,109	1,220,275,246	1,485,693,905	1,583,417,842
Net Income	6,261,653	10,348,853	18,208,380	23,026,680	24,921,075	20,073,298	20,165,066	30,117,862	56,985,659	80,039,829	92,823,189	89,546,168	122,796,226	32,643,386	293,119,661	291,463,635	493,027,339
FCF USD	4,792,607	-13,636,235	3,305,401	-11,325,833	-100,352,171	-70,311,675	-12,299,511	-507,551	23,639,692	65,675,662	-81,951,368	-75,563,563	-62,709,172	167,631,167	-184,877,682	-14,231,942	110,367,969
OCF USD	9,560,192	-4,092,057	28,571,733	10,052,624	3,941,498	20,648,176	23,172,955	46,599,082	64,116,278	114,144,488	47,279,359	48,810,509	79,638,058	266,871,090	43,440,305	251,768,613	488,252,026

Financial Health - DEBT

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	0.00	0.00	0.00	0.05	0.06	0.02	0.02	0.01	0.12	0.00	0.19	1.08	1.66	0.19	0.18	0.07
D/E	0.56	0.27	0.22	0.01	0.01	0.01	0.00	0.06	0.00	0.01	0.42	0.54	0.31	0.25	0.03	0.02	0.01
CA/CL	0.85	1.26	1.24	13.22	6.05	3.60	3.11	2.23	6.64	7.12	1.01	0.67	1.16	1.09	4.37	2.86	2.78
TA/TL	1.36	1.92	2.28	14.55	10.04	8.94	9.27	6.38	16.91	15.72	2.98	2.24	3.67	3.88	6.77	6.23	8.04
Total Debt	10,000,000	12,000,000	13,750,000	4,000,000	5,000,000	5,000,000	406,167	25,000,000	658,574	9,900,000	545,000,000	688,205,147	937,782,072	767,239,707	99,018,560	72,642,998	47,590,509

Management Performance

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	22.64%	18.65%	22.67%	5.96%	6.36%	4.88%	5.02%	6.93%	4.77%	6.27%	4.88%	4.65%	4.67%	2.07%	7.77%	8.72%	13.46%
ROE	35.13%	23.56%	29.30%	6.91%	7.10%	5.52%	5.35%	7.52%	4.90%	6.53%	7.13%	7.03%	4.03%	1.06%	8.59%	9.29%	13.90%
ROA	0.00%	11.32%	16.43%	6.44%	6.39%	4.90%	4.77%	6.35%	4.61%	6.12%	4.73%	3.93%	3.00%	0.79%	7.04%	7.58%	12.09%
NM %	7.50%	9.52%	14.00%	14.10%	13.07%	9.43%	9.63%	11.89%	19.61%	19.98%	19.00%	12.82%	13.28%	3.34%	24.02%	19.62%	31.14%
FCF / R%	0.00%	-12.55%	2.54%	-6.94%	-52.61%	-33.03%	-5.87%	-0.20%	8.13%	16.39%	-16.77%	-10.82%	-6.78%	17.13%	-15.15%	-0.96%	6.97%
FCF / NI%	76.54%	-131.77%	18.15%	-49.19%	-402.68%	-350.27%	-60.99%	-1.69%	41.48%	81.87%	-88.46%	-83.42%	-49.87%	513.52%	-65.82%	-5.06%	22.72%
Operating Margin (OM)	0.00	0.08	0.13	0.23	0.27	0.26	0.32	0.35	0.44	0.46	0.52	0.46	0.45	0.46	0.59	0.49	0.64

Per Share

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	0.20	0.13	0.17	0.20	0.17	0.13	0.09	0.13	0.22	0.24	0.28	0.27	0.30	0.07	0.59	0.57	1.02
SPS	2.66	1.34	1.22	1.41	1.29	1.38	0.96	1.12	1.12	1.20	1.47	2.13	2.26	2.05	2.44	2.89	3.27
OCPS	0.30	-0.05	0.27	0.09	0.03	0.13	0.11	0.21	0.25	0.34	0.14	0.15	0.19	0.56	0.09	0.49	1.01
FCPS	0.15	-0.17	0.03	-0.10	-0.68	-0.46	-0.06	0.00	0.09	0.20	-0.25	-0.23	-0.15	0.35	-0.37	-0.03	0.23
BVPS	0.57	0.54	0.58	2.88	2.37	2.36	1.72	1.76	4.48	3.68	3.93	3.90	7.46	6.44	6.79	6.06	7.28

Per Share - CAGR

Year	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	0.20	0.13	0.17	0.20	0.17	0.13	0.09	0.13	0.22	0.24	0.28	0.27	0.30	0.07	0.59	0.57	1.02
CAGR-SPS	2.66	1.34	1.22	1.41	1.29	1.38	0.96	1.12	1.12	1.20	1.47	2.13	2.26	2.05	2.44	2.89	3.27
CAGR-OCPS	0.30	-0.05	0.27	0.09	0.03	0.13	0.11	0.21	0.25	0.34	0.14	0.15	0.19	0.56	0.09	0.49	1.01
CAGR-FCPS	0.15	-0.17	0.03	-0.10	-0.68	-0.46	-0.06	0.00	0.09	0.20	-0.25	-0.23	-0.15	0.35	-0.37	-0.03	0.23
CAGR-BVPS	0.57	0.54	0.58	2.88	2.37	2.36	1.72	1.76	4.48	3.68	3.93	3.90	7.46	6.44	6.79	6.06	7.28

Revenue $1.58B

+6.58%

10Y

Net Income $493.03M

+69.16%

10Y

Operating Cash Flow $488.25M

+93.93%

10Y

Free Cash Flow $110.37M

-875.49%

10Y

YTPD $0.07

-62.00%

10Y

D/E $0.01

-42.07%

10Y

CA/CL $2.78

-2.62%

10Y

TA/TL $8.04

+29.18%

10Y

ROIC $13.46%

+54.30%

10Y

ROE $13.90%

+49.59%

10Y

ROA $12.09%

+59.46%

10Y

Net Margin $31.14%

+58.72%

10Y

FCF / R% $6.97%

-827.63%

10Y

FCFNI % $22.72%

-549.27%

10Y

Operating Margin $0.64

+29.19%

10Y

EPS $1.02

+79.85%

10Y

SPS $3.27

+13.32%

10Y

OCPS $1.01

+106.19%

10Y

FCPS $0.23

-924.54%

10Y

BVPS $7.28

+20.06%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Boai

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

506,001,744

Market Cap of Boai (300109.SZ)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Boai (300109.SZ)

Revenue:

Year

Revenue

YOY Change

Net Income of Boai (300109.SZ)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Boai (300109.SZ)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Boai (300109.SZ)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Boai (300109.SZ)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Boai (300109.SZ)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Boai (300109.SZ)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Boai (300109.SZ)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Boai (300109.SZ)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Boai (300109.SZ)

Employee:

Year

Employees Number

YOY Change

Payroll of Boai (300109.SZ)

Payroll:

Year

Payroll

YOY Change

Dividends of Boai (300109.SZ)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Boai (300109.SZ)

Executive Compensation: