Jiangxi Huawu Brake Co.,Ltd. Price (300095.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

412,443,866

(1.1187)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Jiangxi Huawu Brake Co.,Ltd.
news-img

Income Statement

Jiangxi Huawu Brake Co.,Ltd.

Currency: CNY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 181,803,547.00

+0%

329,515,273.00

+81%

363,998,533.00

+10%

314,519,037.00

-14%

303,953,659.00

-3%

321,210,769.00

+6%

422,710,035.00

+32%

677,903,252.00

+60%

566,014,288.00

-17%

594,345,649.00

+5%

679,932,407.00

+14%

925,290,768.00

+36%

1,073,675,536.00

+16%

1,314,830,576.00

+22%

1,435,468,449.00

+9%

1,446,243,698.00

+1%

1,346,902,050.00

-7%

Cost of Revenue
Cost of Revenue 147,001,323.00 203,989,818.00 211,883,289.00 182,060,264.00 186,851,918.00 190,402,704.00 266,265,614.00 484,078,421.00 356,343,318.00 376,122,894.00 441,473,036.00 602,557,110.00 649,176,574.00 788,876,196.00 889,507,712.00 1,016,481,105.00 970,106,793.00
Gross Profit
Gross Profit 34,802,224.00

+0%

125,525,455.00

+261%

152,115,244.00

+21%

132,458,773.00

-13%

117,101,741.00

-12%

130,808,065.00

+12%

156,444,421.00

+20%

193,824,831.00

+24%

209,670,970.00

+8%

218,222,755.00

+4%

238,459,371.00

+9%

322,733,658.00

+35%

424,498,962.00

+32%

525,954,380.00

+24%

545,960,737.00

+4%

429,762,593.00

-21%

376,795,257.00

-12%

Gross Profit Ratio (0.19%) (0.38%) (0.42%) (0.42%) (0.39%) (0.41%) (0.37%) (0.29%) (0.37%) (0.37%) (0.35%) (0.35%) (0.40%) (0.40%) (0.38%) (0.30%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 6,832,062.00 0.00 11,939,182.00 17,969,279.00 22,433,991.00 28,674,894.00 28,414,263.00 24,561,678.00 39,819,483.00 40,689,281.00 58,580,387.00 61,017,618.00 60,966,847.00 52,449,231.00
General and Administrative 11,046,989.00 40,814,660.00 44,454,329.00 20,805,607.00 58,281,633.00 13,883,313.00 16,445,929.00 14,505,273.00 17,599,224.00 25,417,893.00 19,899,350.00 22,002,304.00 27,470,287.00 32,280,958.00 34,681,975.00 32,091,003.00 42,538,088.00
Selling, General & Admin... 15,642,606.00 69,728,899.00 83,118,810.00 52,505,211.00 95,363,429.00 49,907,949.00 59,874,045.00 65,416,147.00 71,110,856.00 83,134,057.00 96,230,662.00 102,243,122.00 117,908,083.00 111,026,466.00 132,767,884.00 123,200,967.00 213,985,330.00
Selling & Marketing Exp... 4,595,617.00 28,914,238.00 38,664,481.00 31,699,603.00 37,081,795.00 36,024,636.00 43,428,115.00 50,910,874.00 53,511,631.00 57,716,164.00 76,331,312.00 80,240,817.00 90,437,796.00 78,745,507.00 98,085,908.00 91,109,964.00 60,131,044.00
Depreciation and Amortiz... 3,638,494.00 13,351,214.00 14,161,074.00 20,089,200.00 23,330,835.00 25,424,565.00 30,069,970.00 31,628,511.00 33,155,631.00 38,797,423.00 46,586,106.00 49,888,598.00 57,219,364.00 57,055,120.00 56,724,336.00 64,478,913.00 77,048,344.00
Other Expenses -227,250.00 -873,788.28 479,718.00 20,111,978.00 3,854,123.00 945,684.00 4,149,392.00 2,630,842.00 10,632,953.00 16,731,013.00 -127,429.45 -256,573.45 52,269,679.00 42,791,620.00 44,388,542.00 52,286,284.00 48,601,933.00
Total Operating Expenses 15,867,953.00 71,482,183.00 86,329,195.00 85,944,136.00 98,024,575.00 90,430,658.00 109,409,982.00 126,687,082.00 140,413,609.00 152,859,275.00 155,453,479.00 187,046,242.00 210,867,044.00 212,398,474.00 238,174,046.00 236,454,100.00 315,036,494.00
Cost and Exponses 162,869,277.00 275,472,002.00 298,212,485.00 268,004,401.00 284,876,494.00 280,833,363.00 375,675,596.00 610,765,504.00 496,756,928.00 528,982,169.00 596,926,516.00 789,603,352.00 860,043,619.00 1,001,274,670.00 1,127,681,759.00 1,252,935,205.00 1,285,143,287.00
Operating Income
Operating Income 17,495,697.00

+0%

40,694,831.00

+133%

55,635,522.00

+37%

32,316,591.00

-42%

12,363,622.00

-62%

28,215,051.00

+128%

68,318,671.00

+142%

53,031,004.00

-22%

56,350,620.00

+6%

46,454,980.00

-18%

67,187,413.00

+45%

-76,337,276.66

-214%

212,748,676.00

-379%

311,755,598.00

+47%

309,024,201.00

-1%

219,115,623.00

-29%

61,758,763.00

-72%

Operating Income Ratio (0.10%) (0.12%) (0.15%) (0.10%) (0.04%) (0.09%) (0.16%) (0.08%) (0.10%) (0.08%) (0.10%) (-0.08%) (0.20%) (0.24%) (0.22%) (0.15%) (0.05%)
Other Income and Exp...
Interest Income -0.11 -0.16 -0.61 1,085,868.00 2,721,789.00 1,972,076.00 2,642,103.00 702,450.00 1,543,280.00 2,642,327.00 4,934,880.00 3,683,033.00 2,720,960.00 2,482,692.00 8,123,352.00 16,098,044.00 15,223,383.00
Interest Expenses 1,319,870.00 9,709,394.00 10,056,943.00 12,588,160.00 12,643,149.00 12,040,569.00 11,648,979.00 11,322,231.00 13,394,386.00 14,888,775.00 26,332,556.00 45,601,677.00 57,345,934.00 58,524,627.00 57,944,731.00 44,926,926.00 46,656,869.00
Total Other Income/Exp... -1,538,337.00 -873,788.00 479,719.00 -3,384,185.00 3,465,546.00 -9,240,433.00 3,347,201.00 2,442,079.00 10,000,482.00 16,536,675.00 -127,425.00 -256,573.00 -102,993,818.00 -110,459,729.00 -123,490,593.00 -2,175,679.00 264,861.00
EBITDA
EBITDA 22,572,763.00 67,394,486.00 79,947,122.00 73,112,061.00 51,803,151.00 66,505,551.00 113,396,823.00 98,423,826.00 114,996,381.00 115,542,396.00 130,064,342.00 17,982,158.00 221,663,563.00 314,879,476.00 302,044,849.00 215,426,541.00 184,932,490.00
EBITDA ratio (0.12%) (0.22%) (0.22%) (0.24%) (0.17%) (0.21%) (0.28%) (0.15%) (0.21%) (0.20%) (0.22%) (0.20%) (0.25%) (0.28%) (0.25%) (0.20%) (0.14%)
Income Before Tax
Income Before Tax 17,268,447.00 39,821,043.00 56,115,241.00 40,434,698.00 15,829,168.00 29,144,345.00 71,665,872.00 55,473,083.00 66,351,100.00 63,136,955.00 67,059,984.00 -76,593,850.11 109,754,858.00 201,295,869.00 185,533,608.00 106,934,817.00 62,023,624.00
Income Before Tax Ratio (0.09%) (0.12%) (0.15%) (0.13%) (0.05%) (0.09%) (0.17%) (0.08%) (0.12%) (0.11%) (0.10%) (-0.08%) (0.10%) (0.15%) (0.13%) (0.07%) (0.05%)
Income Tax Expense
Income Tax Expense 6,126,566.00 11,561,343.00 9,262,296.00 7,886,574.00 3,436,932.00 5,155,605.00 4,208,715.00 9,040,367.00 9,076,503.00 7,361,561.00 8,878,372.00 13,190,131.00 13,407,949.00 26,415,414.00 27,151,668.00 23,785,430.00 15,985,719.00
Net Income
Net Income 11,219,823.00

+0%

28,211,420.00

+151%

46,918,123.00

+66%

33,551,469.00

-28%

12,741,624.00

-62%

24,056,690.00

+89%

66,110,551.00

+175%

41,084,708.00

-38%

52,100,327.00

+27%

46,427,722.00

-11%

51,769,738.00

+12%

-99,421,102.68

-292%

78,206,262.00

-179%

164,360,350.00

+110%

147,290,349.00

-10%

90,000,609.00

-39%

60,299,293.00

-33%

Net Income Ratio (0.06%) (0.09%) (0.13%) (0.11%) (0.04%) (0.07%) (0.16%) (0.06%) (0.09%) (0.08%) (0.08%) (-0.11%) (0.07%) (0.13%) (0.10%) (0.06%) (0.04%)
Earning Per Share
Basic EPS 0.29 0.13 0.21 0.13 0.04 0.08 0.22 0.14 0.17 0.13 0.17 -0.26 0.21 0.44 0.35 0.22 0.15
Diluted EPS 0.29 0.13 0.21 0.10 0.04 0.08 0.22 0.14 0.17 0.13 0.17 -0.26 0.21 0.44 0.35 0.22 0.15
Share Outstanding
Basic Share Outstanding 39,069,027.00 224,539,877.00 223,147,173.00 255,967,784.00 300,255,792.00 300,333,210.00 301,966,589.00 300,766,535.00 303,614,963.00 354,410,096.00 301,688,454.00 376,309,996.00 371,387,208.00 371,387,208.00 420,090,164.00 417,110,164.00 412,443,866.00
Diluted Share Outstanding 39,069,027.00 224,539,877.00 223,147,173.00 321,263,764.00 300,255,792.00 300,333,210.00 301,966,589.00 303,208,182.00 309,384,369.00 355,495,579.00 307,421,252.00 376,310,003.00 371,387,208.00 371,387,208.00 420,090,164.00 417,110,164.00 412,443,866.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation