Jiangxi
300095.SZJiangxi Huawu Brake Co.,Ltd. Price (300095.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
412,443,866
(1.1187)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangxi Huawu Brake Co.,Ltd.Currency: CNY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
181,803,547.00
+0% |
329,515,273.00
+81% |
363,998,533.00
+10% |
314,519,037.00
-14% |
303,953,659.00
-3% |
321,210,769.00
+6% |
422,710,035.00
+32% |
677,903,252.00
+60% |
566,014,288.00
-17% |
594,345,649.00
+5% |
679,932,407.00
+14% |
925,290,768.00
+36% |
1,073,675,536.00
+16% |
1,314,830,576.00
+22% |
1,435,468,449.00
+9% |
1,446,243,698.00
+1% |
1,346,902,050.00
-7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 147,001,323.00 | 203,989,818.00 | 211,883,289.00 | 182,060,264.00 | 186,851,918.00 | 190,402,704.00 | 266,265,614.00 | 484,078,421.00 | 356,343,318.00 | 376,122,894.00 | 441,473,036.00 | 602,557,110.00 | 649,176,574.00 | 788,876,196.00 | 889,507,712.00 | 1,016,481,105.00 | 970,106,793.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
34,802,224.00
+0% |
125,525,455.00
+261% |
152,115,244.00
+21% |
132,458,773.00
-13% |
117,101,741.00
-12% |
130,808,065.00
+12% |
156,444,421.00
+20% |
193,824,831.00
+24% |
209,670,970.00
+8% |
218,222,755.00
+4% |
238,459,371.00
+9% |
322,733,658.00
+35% |
424,498,962.00
+32% |
525,954,380.00
+24% |
545,960,737.00
+4% |
429,762,593.00
-21% |
376,795,257.00
-12% |
||
| Gross Profit Ratio | (0.19%) | (0.38%) | (0.42%) | (0.42%) | (0.39%) | (0.41%) | (0.37%) | (0.29%) | (0.37%) | (0.37%) | (0.35%) | (0.35%) | (0.40%) | (0.40%) | (0.38%) | (0.30%) | (0.28%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 6,832,062.00 | 0.00 | 11,939,182.00 | 17,969,279.00 | 22,433,991.00 | 28,674,894.00 | 28,414,263.00 | 24,561,678.00 | 39,819,483.00 | 40,689,281.00 | 58,580,387.00 | 61,017,618.00 | 60,966,847.00 | 52,449,231.00 | ||
| General and Administrative | 11,046,989.00 | 40,814,660.00 | 44,454,329.00 | 20,805,607.00 | 58,281,633.00 | 13,883,313.00 | 16,445,929.00 | 14,505,273.00 | 17,599,224.00 | 25,417,893.00 | 19,899,350.00 | 22,002,304.00 | 27,470,287.00 | 32,280,958.00 | 34,681,975.00 | 32,091,003.00 | 42,538,088.00 | ||
| Selling, General & Admin... | 15,642,606.00 | 69,728,899.00 | 83,118,810.00 | 52,505,211.00 | 95,363,429.00 | 49,907,949.00 | 59,874,045.00 | 65,416,147.00 | 71,110,856.00 | 83,134,057.00 | 96,230,662.00 | 102,243,122.00 | 117,908,083.00 | 111,026,466.00 | 132,767,884.00 | 123,200,967.00 | 213,985,330.00 | ||
| Selling & Marketing Exp... | 4,595,617.00 | 28,914,238.00 | 38,664,481.00 | 31,699,603.00 | 37,081,795.00 | 36,024,636.00 | 43,428,115.00 | 50,910,874.00 | 53,511,631.00 | 57,716,164.00 | 76,331,312.00 | 80,240,817.00 | 90,437,796.00 | 78,745,507.00 | 98,085,908.00 | 91,109,964.00 | 60,131,044.00 | ||
| Depreciation and Amortiz... | 3,638,494.00 | 13,351,214.00 | 14,161,074.00 | 20,089,200.00 | 23,330,835.00 | 25,424,565.00 | 30,069,970.00 | 31,628,511.00 | 33,155,631.00 | 38,797,423.00 | 46,586,106.00 | 49,888,598.00 | 57,219,364.00 | 57,055,120.00 | 56,724,336.00 | 64,478,913.00 | 77,048,344.00 | ||
| Other Expenses | -227,250.00 | -873,788.28 | 479,718.00 | 20,111,978.00 | 3,854,123.00 | 945,684.00 | 4,149,392.00 | 2,630,842.00 | 10,632,953.00 | 16,731,013.00 | -127,429.45 | -256,573.45 | 52,269,679.00 | 42,791,620.00 | 44,388,542.00 | 52,286,284.00 | 48,601,933.00 | ||
| Total Operating Expenses | 15,867,953.00 | 71,482,183.00 | 86,329,195.00 | 85,944,136.00 | 98,024,575.00 | 90,430,658.00 | 109,409,982.00 | 126,687,082.00 | 140,413,609.00 | 152,859,275.00 | 155,453,479.00 | 187,046,242.00 | 210,867,044.00 | 212,398,474.00 | 238,174,046.00 | 236,454,100.00 | 315,036,494.00 | ||
| Cost and Exponses | 162,869,277.00 | 275,472,002.00 | 298,212,485.00 | 268,004,401.00 | 284,876,494.00 | 280,833,363.00 | 375,675,596.00 | 610,765,504.00 | 496,756,928.00 | 528,982,169.00 | 596,926,516.00 | 789,603,352.00 | 860,043,619.00 | 1,001,274,670.00 | 1,127,681,759.00 | 1,252,935,205.00 | 1,285,143,287.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,495,697.00
+0% |
40,694,831.00
+133% |
55,635,522.00
+37% |
32,316,591.00
-42% |
12,363,622.00
-62% |
28,215,051.00
+128% |
68,318,671.00
+142% |
53,031,004.00
-22% |
56,350,620.00
+6% |
46,454,980.00
-18% |
67,187,413.00
+45% |
-76,337,276.66
-214% |
212,748,676.00
-379% |
311,755,598.00
+47% |
309,024,201.00
-1% |
219,115,623.00
-29% |
61,758,763.00
-72% |
||
| Operating Income Ratio | (0.10%) | (0.12%) | (0.15%) | (0.10%) | (0.04%) | (0.09%) | (0.16%) | (0.08%) | (0.10%) | (0.08%) | (0.10%) | (-0.08%) | (0.20%) | (0.24%) | (0.22%) | (0.15%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -0.11 | -0.16 | -0.61 | 1,085,868.00 | 2,721,789.00 | 1,972,076.00 | 2,642,103.00 | 702,450.00 | 1,543,280.00 | 2,642,327.00 | 4,934,880.00 | 3,683,033.00 | 2,720,960.00 | 2,482,692.00 | 8,123,352.00 | 16,098,044.00 | 15,223,383.00 | ||
| Interest Expenses | 1,319,870.00 | 9,709,394.00 | 10,056,943.00 | 12,588,160.00 | 12,643,149.00 | 12,040,569.00 | 11,648,979.00 | 11,322,231.00 | 13,394,386.00 | 14,888,775.00 | 26,332,556.00 | 45,601,677.00 | 57,345,934.00 | 58,524,627.00 | 57,944,731.00 | 44,926,926.00 | 46,656,869.00 | ||
| Total Other Income/Exp... | -1,538,337.00 | -873,788.00 | 479,719.00 | -3,384,185.00 | 3,465,546.00 | -9,240,433.00 | 3,347,201.00 | 2,442,079.00 | 10,000,482.00 | 16,536,675.00 | -127,425.00 | -256,573.00 | -102,993,818.00 | -110,459,729.00 | -123,490,593.00 | -2,175,679.00 | 264,861.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 22,572,763.00 | 67,394,486.00 | 79,947,122.00 | 73,112,061.00 | 51,803,151.00 | 66,505,551.00 | 113,396,823.00 | 98,423,826.00 | 114,996,381.00 | 115,542,396.00 | 130,064,342.00 | 17,982,158.00 | 221,663,563.00 | 314,879,476.00 | 302,044,849.00 | 215,426,541.00 | 184,932,490.00 | ||
| EBITDA ratio | (0.12%) | (0.22%) | (0.22%) | (0.24%) | (0.17%) | (0.21%) | (0.28%) | (0.15%) | (0.21%) | (0.20%) | (0.22%) | (0.20%) | (0.25%) | (0.28%) | (0.25%) | (0.20%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,268,447.00 | 39,821,043.00 | 56,115,241.00 | 40,434,698.00 | 15,829,168.00 | 29,144,345.00 | 71,665,872.00 | 55,473,083.00 | 66,351,100.00 | 63,136,955.00 | 67,059,984.00 | -76,593,850.11 | 109,754,858.00 | 201,295,869.00 | 185,533,608.00 | 106,934,817.00 | 62,023,624.00 | ||
| Income Before Tax Ratio | (0.09%) | (0.12%) | (0.15%) | (0.13%) | (0.05%) | (0.09%) | (0.17%) | (0.08%) | (0.12%) | (0.11%) | (0.10%) | (-0.08%) | (0.10%) | (0.15%) | (0.13%) | (0.07%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,126,566.00 | 11,561,343.00 | 9,262,296.00 | 7,886,574.00 | 3,436,932.00 | 5,155,605.00 | 4,208,715.00 | 9,040,367.00 | 9,076,503.00 | 7,361,561.00 | 8,878,372.00 | 13,190,131.00 | 13,407,949.00 | 26,415,414.00 | 27,151,668.00 | 23,785,430.00 | 15,985,719.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 11,219,823.00
+0% |
28,211,420.00
+151% |
46,918,123.00
+66% |
33,551,469.00
-28% |
12,741,624.00
-62% |
24,056,690.00
+89% |
66,110,551.00
+175% |
41,084,708.00
-38% |
52,100,327.00
+27% |
46,427,722.00
-11% |
51,769,738.00
+12% |
-99,421,102.68
-292% |
78,206,262.00
-179% |
164,360,350.00
+110% |
147,290,349.00
-10% |
90,000,609.00
-39% |
60,299,293.00
-33% |
||
| Net Income Ratio | (0.06%) | (0.09%) | (0.13%) | (0.11%) | (0.04%) | (0.07%) | (0.16%) | (0.06%) | (0.09%) | (0.08%) | (0.08%) | (-0.11%) | (0.07%) | (0.13%) | (0.10%) | (0.06%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.29 | 0.13 | 0.21 | 0.13 | 0.04 | 0.08 | 0.22 | 0.14 | 0.17 | 0.13 | 0.17 | -0.26 | 0.21 | 0.44 | 0.35 | 0.22 | 0.15 | ||
| Diluted EPS | 0.29 | 0.13 | 0.21 | 0.10 | 0.04 | 0.08 | 0.22 | 0.14 | 0.17 | 0.13 | 0.17 | -0.26 | 0.21 | 0.44 | 0.35 | 0.22 | 0.15 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 39,069,027.00 | 224,539,877.00 | 223,147,173.00 | 255,967,784.00 | 300,255,792.00 | 300,333,210.00 | 301,966,589.00 | 300,766,535.00 | 303,614,963.00 | 354,410,096.00 | 301,688,454.00 | 376,309,996.00 | 371,387,208.00 | 371,387,208.00 | 420,090,164.00 | 417,110,164.00 | 412,443,866.00 | ||
| Diluted Share Outstanding | 39,069,027.00 | 224,539,877.00 | 223,147,173.00 | 321,263,764.00 | 300,255,792.00 | 300,333,210.00 | 301,966,589.00 | 303,208,182.00 | 309,384,369.00 | 355,495,579.00 | 307,421,252.00 | 376,310,003.00 | 371,387,208.00 | 371,387,208.00 | 420,090,164.00 | 417,110,164.00 | 412,443,866.00 | ||