
AIER
300015.SZAIER Eye Hospital Price (300015.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,250,541,280
(0.2307)%Revenue and Profitability
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 191,188,834 | 314,903,815 | 439,120,734 | 606,450,103 | 864,877,450 | 1,310,624,472 | 1,640,130,450 | 1,984,967,287 | 2,402,047,616 | 3,165,580,471 | 4,000,401,671 | 5,962,845,559 | 8,008,573,954 | 9,990,103,976 | 11,912,409,984 | 15,000,809,438 | 16,109,946,687 | 20,367,156,738 |
Net Income | 14,591,521 | 38,979,516 | 61,366,555 | 92,489,402 | 120,309,791 | 171,927,760 | 182,546,813 | 223,495,554 | 309,186,277 | 428,043,981 | 557,467,244 | 742,514,537 | 1,008,937,348 | 1,378,920,970 | 1,723,805,335 | 2,323,343,957 | 2,524,230,840 | 3,358,871,535 |
FCF USD | -76,334,882 | -3,750,352 | 30,378,590 | 21,515,081 | -6,336,911 | -3,646,412 | 75,652,833 | 217,936,700 | 277,027,257 | 261,366,004 | 360,515,893 | 724,853,281 | 589,183,524 | 1,332,806,924 | 2,449,902,225 | 2,590,015,683 | 3,102,438,543 | 4,412,181,485 |
OCF USD | 36,904,489 | 92,187,299 | 121,174,149 | 169,137,874 | 239,966,170 | 257,108,449 | 301,818,986 | 412,651,458 | 453,683,706 | 522,168,231 | 675,098,166 | 1,330,404,512 | 1,399,870,398 | 2,078,432,734 | 3,343,611,325 | 4,084,103,958 | 4,490,674,811 | 5,871,890,087 |
Financial Health - DEBT
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 1.79 | 1.07 | 0.71 | 0.52 | 0.37 | 0.00 | 0.00 | 0.00 | 0.40 | 0.33 | 1.85 | 1.24 | 1.14 | 2.11 | 1.28 | 1.28 | 1.09 |
D/E | 0.62 | 0.37 | 0.27 | 0.05 | 0.05 | 0.05 | 0.04 | 0.00 | 0.00 | 0.07 | 0.07 | 0.34 | 0.30 | 0.38 | 0.21 | 0.48 | 0.27 | 0.26 |
CA/CL | 1.00 | 1.54 | 1.43 | 9.13 | 4.08 | 3.60 | 2.46 | 2.69 | 2.79 | 2.54 | 1.70 | 1.74 | 1.58 | 1.40 | 1.69 | 1.15 | 1.80 | 1.69 |
TA/TL | 1.82 | 2.81 | 2.95 | 7.93 | 5.30 | 5.58 | 5.35 | 5.58 | 5.63 | 4.30 | 3.60 | 2.42 | 2.63 | 2.44 | 3.18 | 2.27 | 2.97 | 2.97 |
Total Debt | 64,000,000 | 64,000,000 | 64,000,000 | 64,000,000 | 64,000,000 | 64,000,000 | 64,000,000 | 0 | 0 | 176,848,467 | 187,149,330 | 1,747,468,476 | 1,715,645,133 | 2,525,133,440 | 2,082,258,404 | 5,475,558,665 | 4,555,064,326 | 4,831,992,631 |
Management Performance
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.74% | 12.52% | 18.18% | 6.88% | 8.66% | 11.72% | 11.87% | 13.24% | 15.72% | 17.80% | 18.58% | 11.92% | 15.07% | 16.39% | 16.46% | 15.32% | 13.08% | 15.88% |
ROE | 14.19% | 22.23% | 25.94% | 7.65% | 9.42% | 12.57% | 12.18% | 13.41% | 15.27% | 17.87% | 20.04% | 14.24% | 17.72% | 20.91% | 17.49% | 20.54% | 15.14% | 17.81% |
ROA | 0.00% | 10.00% | 15.05% | 6.37% | 7.70% | 9.97% | 9.43% | 10.35% | 12.27% | 13.41% | 13.95% | 8.51% | 11.07% | 12.03% | 12.08% | 11.30% | 10.12% | 12.11% |
NM % | 7.63% | 12.38% | 13.97% | 15.25% | 13.91% | 13.12% | 11.13% | 11.26% | 12.87% | 13.52% | 13.94% | 12.45% | 12.60% | 13.80% | 14.47% | 15.49% | 15.67% | 16.49% |
FCF / R% | 0.00% | -1.19% | 6.92% | 3.55% | -0.73% | -0.28% | 4.61% | 10.98% | 11.53% | 8.26% | 9.01% | 12.16% | 7.36% | 13.34% | 20.57% | 17.27% | 19.26% | 21.66% |
FCF / NI% | -575.89% | -10.47% | 50.91% | 23.93% | -5.10% | -2.12% | 41.55% | 99.37% | 88.54% | 59.87% | 63.57% | 91.43% | 55.28% | 93.13% | 130.51% | 104.86% | 115.38% | 120.68% |
Operating Margin (OM) | 0.00 | 0.13 | 0.23 | 0.31 | 0.29 | 0.28 | 0.28 | 0.31 | 0.35 | 0.36 | 0.34 | 0.23 | 0.23 | 0.26 | 0.23 | 0.29 | 0.37 | 0.41 |
Per Share
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.11 | 0.15 | 0.16 | 0.19 | 0.26 | 0.27 | 0.36 |
SPS | 0.05 | 0.07 | 0.09 | 0.13 | 0.14 | 0.21 | 0.27 | 0.32 | 0.39 | 0.51 | 0.62 | 0.91 | 1.18 | 1.14 | 1.34 | 1.66 | 1.75 | 2.20 |
OCPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.10 | 0.20 | 0.21 | 0.24 | 0.37 | 0.45 | 0.49 | 0.63 |
FCPS | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.11 | 0.09 | 0.15 | 0.27 | 0.29 | 0.34 | 0.48 |
BVPS | 0.04 | 0.05 | 0.06 | 0.25 | 0.21 | 0.23 | 0.26 | 0.28 | 0.34 | 0.40 | 0.46 | 0.84 | 0.88 | 0.80 | 1.19 | 1.35 | 1.91 | 2.16 |
Per Share - CAGR
Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | 0.09 | 0.11 | 0.15 | 0.16 | 0.19 | 0.26 | 0.27 | 0.36 |
CAGR-SPS | 0.05 | 0.07 | 0.09 | 0.13 | 0.14 | 0.21 | 0.27 | 0.32 | 0.39 | 0.51 | 0.62 | 0.91 | 1.18 | 1.14 | 1.34 | 1.66 | 1.75 | 2.20 |
CAGR-OCPS | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.10 | 0.20 | 0.21 | 0.24 | 0.37 | 0.45 | 0.49 | 0.63 |
CAGR-FCPS | -0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.11 | 0.09 | 0.15 | 0.27 | 0.29 | 0.34 | 0.48 |
CAGR-BVPS | 0.04 | 0.05 | 0.06 | 0.25 | 0.21 | 0.23 | 0.26 | 0.28 | 0.34 | 0.40 | 0.46 | 0.84 | 0.88 | 0.80 | 1.19 | 1.35 | 1.91 | 2.16 |