CREAL Inc. Price (2998.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

6,063,439

(12.5671)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CREAL Inc.
news-img

Income Statement

CREAL Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 3,776,000,000.00

+0%

7,141,139,000.00

+89%

10,581,003,000.00

+48%

16,436,599,000.00

+55%

21,044,942,000.00

+28%

Cost of Revenue
Cost of Revenue 2,762,000,000.00 5,975,906,000.00 9,026,835,000.00 14,229,907,000.00 17,483,000,000.00
Gross Profit
Gross Profit 1,014,000,000.00

+0%

1,165,233,000.00

+15%

1,554,168,000.00

+33%

2,206,692,000.00

+42%

3,561,942,000.00

+61%

Gross Profit Ratio (0.27%) (0.16%) (0.15%) (0.13%) (0.17%)
Operating Expenses
Research and Development 0.06 0.02 5,000,000.00 0.03 0.00
General and Administrative 81,000,000.00 140,211,000.00 135,428,000.00 155,862,000.00 207,857,000.00
Selling, General & Admin... 748,000,000.00 304,415,000.00 332,739,000.00 433,710,000.00 716,110,000.00
Selling & Marketing Exp... 174,000,000.00 164,204,000.00 197,311,000.00 277,848,000.00 508,253,000.00
Depreciation and Amortiz... 2,000,000.00 36,060,000.00 65,437,000.00 62,361,000.00 63,799,000.00
Other Expenses -56,754,000.00 28,371,000.00 -48,575,000.00 -7,636,000.00 1,865,634,000.00
Total Operating Expenses 737,000,000.00 981,343,000.00 1,240,465,000.00 1,659,324,000.00 2,581,740,000.00
Cost and Exponses 3,499,000,000.00 6,957,249,000.00 10,267,300,000.00 15,889,231,000.00 20,064,552,000.00
Operating Income
Operating Income 264,000,000.00

+0%

183,886,000.00

-30%

313,700,000.00

+71%

547,365,000.00

+74%

980,389,000.00

+79%

Operating Income Ratio (0.07%) (0.03%) (0.03%) (0.03%) (0.05%)
Other Income and Exp...
Interest Income 9,000.00 17,000.00 19,000.00 227,000.00 533,000.00
Interest Expenses 59,960,000.00 76,442,000.00 49,083,000.00 40,555,000.00 42,473,000.00
Total Other Income/Exp... -44,297,000.00 -51,342,000.00 -47,483,000.00 -47,964,000.00 -96,913,000.00
EBITDA
EBITDA 266,000,000.00 219,950,000.00 372,488,000.00 609,727,000.00 1,044,189,000.00
EBITDA ratio (0.07%) (0.03%) (0.03%) (0.04%) (0.05%)
Income Before Tax
Income Before Tax 218,000,000.00 132,544,000.00 266,217,000.00 499,401,000.00 883,476,000.00
Income Before Tax Ratio (0.06%) (0.02%) (0.03%) (0.03%) (0.04%)
Income Tax Expense
Income Tax Expense 66,000,000.00 81,701,000.00 93,375,000.00 163,109,000.00 235,899,000.00
Net Income
Net Income 152,000,000.00

+0%

50,234,000.00

-67%

172,420,000.00

+243%

336,172,000.00

+95%

647,566,000.00

+93%

Net Income Ratio (0.04%) (0.01%) (0.02%) (0.02%) (0.03%)
Earning Per Share
Basic EPS 30.31 12.44 40.36 65.98 106.89
Diluted EPS 30.31 12.44 40.36 62.41 106.80
Share Outstanding
Basic Share Outstanding 5,015,000.00 4,039,015.00 4,272,000.00 5,094,882.00 6,058,052.00
Diluted Share Outstanding 5,015,000.00 4,039,015.00 4,272,000.00 5,386,509.00 6,063,439.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation