BASE
2936.TBASE FOOD Inc. Price (2936.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
50,871,608
(28.3177)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
BASE FOOD Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,522,536,000.00
+0% |
5,545,758,000.00
+264% |
9,857,651,000.00
+78% |
14,874,087,000.00
+51% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 646,340,000.00 | 2,272,104,000.00 | 4,591,558,000.00 | 7,476,255,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
876,196,000.00
+0% |
3,273,654,000.00
+274% |
5,266,093,000.00
+61% |
7,397,832,000.00
+40% |
|||||||||||||||
| Gross Profit Ratio | (0.58%) | (0.59%) | (0.53%) | (0.50%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 49,586,000.00 | 66,191,999.00 | 296,000,000.00 | 0.00 | |||||||||||||||
| General and Administrative | 1,035,144,000.00 | 3,727,867,000.00 | 2,831,000,000.00 | 3,780,000,000.00 | |||||||||||||||
| Selling, General & Admin... | 1,035,144,000.00 | 3,727,867,000.00 | 6,226,000,000.00 | 8,299,000,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 3,395,000,000.00 | 4,519,000,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 895,000.00 | 1,913,000.00 | 16,842,000.00 | 34,544,000.00 | |||||||||||||||
| Other Expenses | 3,266,000.00 | 366,000.00 | -1,503,000.00 | 1,721,000.00 | |||||||||||||||
| Total Operating Expenses | 1,035,144,000.00 | 3,727,867,000.00 | 6,237,079,000.00 | 8,300,721,000.00 | |||||||||||||||
| Cost and Exponses | 1,681,484,000.00 | 5,999,971,000.00 | 10,828,637,000.00 | 15,776,976,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-158,948,000.00
+0% |
-454,212,000.00
+186% |
-970,985,000.00
+114% |
-902,889,000.00
-7% |
|||||||||||||||
| Operating Income Ratio | (-0.10%) | (-0.08%) | (-0.10%) | (-0.06%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,000.00 | 4,000.00 | 16,000.00 | 26,000.00 | |||||||||||||||
| Interest Expenses | 1,064,000.00 | 1,830,000.00 | 6,487,000.00 | 5,840,000.00 | |||||||||||||||
| Total Other Income/Exp... | -4,329,000.00 | -6,773,000.00 | -31,741,000.00 | 8,610,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -161,320,000.00 | -457,243,000.00 | -979,397,000.00 | -853,894,000.00 | |||||||||||||||
| EBITDA ratio | (-0.10%) | (-0.08%) | (-0.10%) | (-0.06%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -163,277,000.00 | -460,985,000.00 | -1,002,726,000.00 | -894,279,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.11%) | (-0.08%) | (-0.10%) | (-0.06%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 303,000.00 | 2,086,000.00 | 5,687,000.00 | -38,262,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -163,580,000.00
+0% |
-463,071,000.00
+183% |
-1,008,413,000.00
+118% |
-856,016,000.00
-15% |
|||||||||||||||
| Net Income Ratio | (-0.11%) | (-0.08%) | (-0.10%) | (-0.06%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -3.22 | -18.56 | -25.44 | -16.83 | |||||||||||||||
| Diluted EPS | -3.22 | -18.56 | -25.44 | -16.83 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 50,856,120.00 | 24,953,079.00 | 39,645,057.00 | 50,871,608.00 | |||||||||||||||
| Diluted Share Outstanding | 50,856,120.00 | 24,953,079.00 | 39,645,057.00 | 50,871,608.00 | |||||||||||||||