Semba
2916.TSemba Tohka Industries Co., Ltd Price (2916.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,383,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Semba Tohka Industries Co., LtdCurrency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
20,742,000,000.00
+0% |
19,533,042,000.00
-6% |
18,418,560,000.00
-6% |
18,620,569,000.00
+1% |
19,137,788,000.00
+3% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,145,000,000.00 | 15,120,065,000.00 | 14,400,067,000.00 | 15,063,471,000.00 | 14,953,985,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,597,000,000.00
+0% |
4,412,977,000.00
-4% |
4,018,493,000.00
-9% |
3,557,098,000.00
-11% |
4,183,803,000.00
+18% |
||||||||||||||
| Gross Profit Ratio | (0.22%) | (0.23%) | (0.22%) | (0.19%) | (0.22%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 354,000,000.00 | 310,000,000.00 | 296,000,000.00 | 249,000,000.00 | 271,652,000.00 | ||||||||||||||
| General and Administrative | 1,840,281,000.00 | 1,740,219,000.00 | 1,737,823,000.00 | 1,721,688,000.00 | 2,473,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 3,540,169,000.00 | 3,331,012,000.00 | 3,272,865,000.00 | 3,287,561,000.00 | 3,222,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,699,888,000.00 | 1,590,793,000.00 | 1,535,042,000.00 | 1,565,873,000.00 | 749,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,021,000,000.00 | 840,064,000.00 | 928,144,000.00 | 975,438,000.00 | 932,889,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 18,088,000.00 | 45,815,000.00 | -4,988,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 3,138,000,000.00 | 3,331,012,000.00 | 3,272,865,000.00 | 3,287,562,000.00 | 3,493,158,000.00 | ||||||||||||||
| Cost and Exponses | 19,283,000,000.00 | 18,451,077,000.00 | 17,672,932,000.00 | 18,351,033,000.00 | 18,447,143,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,057,000,000.00
+0% |
1,081,964,000.00
+2% |
745,626,000.00
-31% |
269,534,000.00
-64% |
690,644,000.00
+156% |
||||||||||||||
| Operating Income Ratio | (0.05%) | (0.06%) | (0.04%) | (0.01%) | (0.04%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,452,000.00 | 5,632,000.00 | 9,103,000.00 | 8,694,000.00 | 1,316,000.00 | ||||||||||||||
| Interest Expenses | 34,666,000.00 | 59,329,000.00 | 73,175,000.00 | 65,603,000.00 | 63,730,000.00 | ||||||||||||||
| Total Other Income/Exp... | 402,000,000.00 | -205,163,000.00 | 86,492,000.00 | -40,775,000.00 | 64,431,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,078,000,000.00 | 1,776,195,000.00 | 1,833,437,000.00 | 1,269,803,000.00 | 1,751,693,000.00 | ||||||||||||||
| EBITDA ratio | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,458,000,000.00 | 876,801,000.00 | 832,118,000.00 | 228,759,000.00 | 755,075,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.07%) | (0.04%) | (0.05%) | (0.01%) | (0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 87,000,000.00 | 400,074,000.00 | 342,309,000.00 | 155,194,000.00 | 227,075,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 579,000,000.00
+0% |
581,688,000.00
+0% |
540,081,000.00
-7% |
232,899,000.00
-57% |
495,366,000.00
+113% |
||||||||||||||
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 50.87 | 51.10 | 47.44 | 20.46 | 43.49 | ||||||||||||||
| Diluted EPS | 50.87 | 51.10 | 47.44 | 20.46 | 43.49 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | ||||||||||||||
| Diluted Share Outstanding | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | 11,383,000.00 | ||||||||||||||