Collins
2906.TWCollins Co., Ltd. Price (2906.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Collins Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
7,166,023,000.00
+0% |
7,550,392,000.00
+5% |
7,367,369,000.00
-2% |
7,081,172,000.00
-4% |
6,248,395,000.00
-12% |
6,293,543,000.00
+1% |
5,894,590,000.00
-6% |
6,625,768,000.00
+12% |
7,124,509,000.00
+8% |
6,936,134,000.00
-3% |
7,224,546,000.00
+4% |
6,607,185,000.00
-9% |
8,250,117,000.00
+25% |
8,951,871,000.00
+9% |
8,001,065,000.00
-11% |
8,873,685,000.00
+11% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,537,217,000.00 | 5,854,792,000.00 | 5,818,397,000.00 | 5,645,963,000.00 | 4,861,938,000.00 | 4,894,366,000.00 | 4,598,287,000.00 | 5,137,438,000.00 | 5,445,978,000.00 | 5,347,305,000.00 | 5,448,969,000.00 | 4,899,127,000.00 | 6,324,396,000.00 | 6,675,059,000.00 | 5,615,164,000.00 | 6,274,980,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,628,806,000.00
+0% |
1,695,600,000.00
+4% |
1,548,972,000.00
-9% |
1,435,209,000.00
-7% |
1,386,457,000.00
-3% |
1,399,177,000.00
+1% |
1,296,303,000.00
-7% |
1,488,330,000.00
+15% |
1,678,531,000.00
+13% |
1,588,829,000.00
-5% |
1,775,577,000.00
+12% |
1,708,058,000.00
-4% |
1,925,721,000.00
+13% |
2,276,812,000.00
+18% |
2,385,901,000.00
+5% |
2,598,705,000.00
+9% |
|||
| Gross Profit Ratio | (0.23%) | (0.22%) | (0.21%) | (0.20%) | (0.22%) | (0.22%) | (0.22%) | (0.22%) | (0.24%) | (0.23%) | (0.25%) | (0.26%) | (0.23%) | (0.25%) | (0.30%) | (0.29%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 792,316,000.00 | 636,202,000.00 | 516,528,000.00 | 457,600,000.00 | 503,454,000.00 | 735,683,000.00 | 657,246,000.00 | 728,248,000.00 | 737,233,000.00 | 776,178,000.00 | 873,531,000.00 | 886,368,000.00 | 954,721,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 1,525,332,000.00 | 1,349,402,000.00 | 1,191,954,000.00 | 1,096,090,000.00 | 1,229,188,000.00 | 1,371,052,000.00 | 1,321,241,000.00 | 1,483,283,000.00 | 1,449,884,000.00 | 1,578,828,000.00 | 1,833,974,000.00 | 1,925,006,000.00 | 2,150,107,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 733,016,000.00 | 713,200,000.00 | 675,426,000.00 | 638,490,000.00 | 725,734,000.00 | 635,369,000.00 | 663,995,000.00 | 755,035,000.00 | 712,651,000.00 | 802,650,000.00 | 960,443,000.00 | 1,038,638,000.00 | 1,195,386,000.00 | |||
| Depreciation and Amortiz... | 180,845,000.00 | 122,874,000.00 | 82,491,000.00 | 83,962,000.00 | 81,238,000.00 | 48,512,000.00 | 31,043,000.00 | 95,782,000.00 | 142,754,000.00 | 142,518,000.00 | 308,680,000.00 | 359,325,000.00 | 372,983,000.00 | 408,798,000.00 | 422,840,000.00 | 474,008,000.00 | |||
| Other Expenses | 9,552,000.00 | -34,383,000.00 | -22,881,000.00 | 11,322,000.00 | 100,608,000.00 | 67,576,000.00 | -49,591,000.00 | -34,361,000.00 | -6,379,000.00 | 80,623,000.00 | 65,494,000.00 | 77,125,000.00 | 116,657,000.00 | 87,280,000.00 | 0.00 | 448,598,000.00 | |||
| Total Operating Expenses | 1,431,316,000.00 | 1,409,666,000.00 | 1,336,640,000.00 | 1,380,982,000.00 | 1,349,402,000.00 | 1,191,954,000.00 | 1,096,090,000.00 | 1,229,188,000.00 | 1,371,052,000.00 | 1,321,241,000.00 | 1,483,283,000.00 | 1,449,884,000.00 | 1,578,828,000.00 | 1,833,974,000.00 | 1,930,734,000.00 | 2,598,705,000.00 | |||
| Cost and Exponses | 6,968,533,000.00 | 7,264,458,000.00 | 7,155,037,000.00 | 7,026,945,000.00 | 6,211,340,000.00 | 6,086,320,000.00 | 5,694,377,000.00 | 6,366,626,000.00 | 6,817,030,000.00 | 6,668,546,000.00 | 6,932,252,000.00 | 6,349,011,000.00 | 7,903,224,000.00 | 8,509,033,000.00 | 7,545,898,000.00 | 8,873,685,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
197,490,000.00
+0% |
285,934,000.00
+45% |
212,332,000.00
-26% |
54,227,000.00
-74% |
37,055,000.00
-32% |
207,223,000.00
+459% |
200,213,000.00
-3% |
259,142,000.00
+29% |
307,479,000.00
+19% |
345,409,000.00
+12% |
350,593,000.00
+2% |
330,727,000.00
-6% |
452,075,000.00
+37% |
542,635,000.00
+20% |
455,167,000.00
-16% |
0.00
+0% |
|||
| Operating Income Ratio | (0.03%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,744,000.00 | 3,256,000.00 | 3,065,000.00 | 7,425,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,136,000.00 | 9,034,000.00 | 7,845,000.00 | 9,836,000.00 | 14,479,000.00 | 12,446,000.00 | |||
| Interest Expenses | 5,958,000.00 | 2,225,000.00 | 1,730,000.00 | 1,862,000.00 | 2,588,000.00 | 3,414,000.00 | 3,424,000.00 | 13,129,000.00 | 8,945,000.00 | 8,025,000.00 | 28,954,000.00 | 27,648,000.00 | 41,371,000.00 | 44,918,000.00 | 63,523,000.00 | 101,772,000.00 | |||
| Total Other Income/Exp... | -21,687,000.00 | 12,296,000.00 | 245,869,000.00 | 58,622,000.00 | 106,484,000.00 | 72,837,000.00 | -41,198,000.00 | -20,204,000.00 | -13,659,000.00 | -6,396,000.00 | -1,762,000.00 | -28,291,000.00 | 63,811,000.00 | 54,879,000.00 | 29,506,000.00 | 497,531,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 362,606,000.00 | 423,329,000.00 | 542,422,000.00 | 196,503,000.00 | 118,293,000.00 | 255,735,000.00 | 231,256,000.00 | 320,563,000.00 | 450,233,000.00 | 487,927,000.00 | 659,273,000.00 | 690,052,000.00 | 828,977,000.00 | 951,583,000.00 | 878,007,000.00 | 1,073,311,000.00 | |||
| EBITDA ratio | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.12%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 175,803,000.00 | 299,511,000.00 | 458,675,000.00 | 132,454,000.00 | 143,539,000.00 | 280,060,000.00 | 159,015,000.00 | 238,938,000.00 | 293,820,000.00 | 261,192,000.00 | 290,532,000.00 | 302,436,000.00 | 398,360,000.00 | 505,698,000.00 | 484,673,000.00 | 497,531,000.00 | |||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.06%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 99,765,000.00 | 113,201,000.00 | 93,797,000.00 | 49,863,000.00 | 65,222,000.00 | 63,772,000.00 | 16,995,000.00 | 42,685,000.00 | 120,686,000.00 | 96,066,000.00 | 107,014,000.00 | 93,182,000.00 | 95,818,000.00 | 130,543,000.00 | 136,598,000.00 | 151,600,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 67,989,000.00
+0% |
164,233,000.00
+142% |
363,320,000.00
+121% |
96,166,000.00
-74% |
101,015,000.00
+5% |
203,382,000.00
+101% |
105,039,000.00
-48% |
96,891,000.00
-8% |
38,575,000.00
-60% |
165,126,000.00
+328% |
183,518,000.00
+11% |
209,254,000.00
+14% |
302,542,000.00
+45% |
375,155,000.00
+24% |
118,777,000.00
-68% |
108,045,000.00
-9% |
|||
| Net Income Ratio | (0.01%) | (0.02%) | (0.05%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.01%) | (0.01%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.30 | 0.73 | 1.63 | 0.42 | 0.46 | 0.97 | 0.50 | 0.46 | 0.18 | 0.79 | 0.88 | 1.00 | 1.45 | 1.79 | 0.57 | 0.00 | |||
| Diluted EPS | 0.30 | 0.73 | 1.63 | 0.42 | 0.46 | 0.97 | 0.50 | 0.46 | 0.18 | 0.79 | 0.88 | 1.00 | 1.45 | 1.79 | 0.53 | 0.00 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 224,388,340.00 | 224,387,000.00 | 223,306,000.00 | 224,754,000.00 | 219,077,000.00 | 209,182,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 209,111,000.00 | 208,380,702.00 | 0.00 | |||
| Diluted Share Outstanding | 224,928,088.00 | 224,934,000.00 | 224,076,000.00 | 225,372,000.00 | 219,484,000.00 | 209,764,000.00 | 209,601,000.00 | 209,430,000.00 | 209,305,000.00 | 209,406,000.00 | 209,381,000.00 | 209,245,000.00 | 209,328,000.00 | 209,373,000.00 | 224,909,000.00 | 0.00 | |||