
Sato
2814.TSato Foods Industries Co., Ltd. Price (2814.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,083,681
(2.6297)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Sato Foods Industries Co., Ltd.Currency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
6,805,050,000.00
+0% |
7,083,833,000.00
+4% |
6,622,770,000.00
-7% |
6,588,241,000.00
-1% |
6,524,025,000.00
-1% |
5,866,279,000.00
-10% |
5,900,973,000.00
+1% |
5,740,199,000.00
-3% |
5,885,923,000.00
+3% |
6,152,000,000.00
+5% |
6,640,985,000.00
+8% |
6,850,843,000.00
+3% |
6,889,483,000.00
+1% |
6,081,691,000.00
-12% |
5,643,646,000.00
-7% |
5,881,706,000.00
+4% |
6,101,353,000.00
+4% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 4,898,185,000.00 | 5,188,014,000.00 | 4,769,199,000.00 | 4,725,165,000.00 | 4,819,318,000.00 | 4,341,634,000.00 | 4,388,936,000.00 | 4,233,343,000.00 | 4,342,010,000.00 | 4,248,326,000.00 | 4,622,395,000.00 | 4,920,671,000.00 | 5,051,983,000.00 | 4,552,021,000.00 | 4,006,684,000.00 | 4,365,293,000.00 | 4,572,643,000.00 | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
1,906,865,000.00
+0% |
1,895,819,000.00
-1% |
1,853,571,000.00
-2% |
1,863,076,000.00
+1% |
1,704,707,000.00
-9% |
1,524,645,000.00
-11% |
1,512,037,000.00
-1% |
1,506,856,000.00
0% |
1,543,913,000.00
+2% |
1,903,674,000.00
+23% |
2,018,590,000.00
+6% |
1,930,172,000.00
-4% |
1,837,500,000.00
-5% |
1,529,670,000.00
-17% |
1,636,962,000.00
+7% |
1,516,413,000.00
-7% |
1,528,710,000.00
+1% |
||
Gross Profit Ratio | (0.28%) | (0.27%) | (0.28%) | (0.28%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.26%) | (0.31%) | (0.30%) | (0.28%) | (0.27%) | (0.25%) | (0.29%) | (0.26%) | (0.25%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 171,005,000.00 | 191,383,000.00 | 195,437,000.00 | 181,293,000.00 | 169,920,000.00 | 185,280,000.00 | 188,621,000.00 | 188,325,000.00 | 185,770,000.00 | 187,714,000.00 | 186,081,000.00 | 194,692,000.00 | 186,316,000.00 | 177,326,000.00 | 221,002,000.00 | 248,345,000.00 | 186,269,000.00 | ||
General and Administrative | 275,242,000.00 | 278,335,000.00 | 298,156,000.00 | 262,991,000.00 | 256,008,000.00 | 239,409,000.00 | 221,873,000.00 | 227,593,000.00 | 239,489,000.00 | 151,146,000.00 | 159,360,000.00 | 162,754,000.00 | 163,639,000.00 | 144,205,000.00 | 152,414,000.00 | 166,901,000.00 | 181,688,000.00 | ||
Selling, General & Admin... | 295,693,000.00 | 298,442,000.00 | 314,689,000.00 | 274,610,000.00 | 266,284,000.00 | 254,764,000.00 | 240,825,000.00 | 249,622,000.00 | 264,292,000.00 | 173,947,000.00 | 180,483,000.00 | 181,096,000.00 | 180,598,000.00 | 161,590,000.00 | 173,664,000.00 | 188,798,000.00 | 615,446,000.00 | ||
Selling & Marketing Exp... | 20,451,000.00 | 20,107,000.00 | 16,533,000.00 | 11,619,000.00 | 10,276,000.00 | 15,355,000.00 | 18,952,000.00 | 22,029,000.00 | 24,803,000.00 | 22,801,000.00 | 21,123,000.00 | 18,342,000.00 | 16,959,000.00 | 17,385,000.00 | 21,250,000.00 | 21,897,000.00 | 20,441,000.00 | ||
Depreciation and Amortiz... | 414,419,000.00 | 420,494,000.00 | 394,289,000.00 | 278,969,000.00 | 483,596,000.00 | 444,234,000.00 | 443,200,000.00 | 430,071,000.00 | 417,090,000.00 | 419,634,000.00 | 413,101,000.00 | 418,781,000.00 | 457,482,000.00 | 378,076,000.00 | 239,338,000.00 | 238,119,000.00 | 250,073,000.00 | ||
Other Expenses | 130,622,000.00 | 7,547,000.00 | 40,716,000.00 | 99,158,000.00 | 158,178,000.00 | 218,376,000.00 | 188,306,000.00 | 126,298,000.00 | 71,192,000.00 | 38,823,000.00 | 22,573,000.00 | 23,559,000.00 | 22,793,000.00 | 24,224,000.00 | 18,613,000.00 | 59,667,000.00 | 78,000,000.00 | ||
Total Operating Expenses | 644,319,000.00 | 659,574,000.00 | 689,445,000.00 | 655,852,000.00 | 634,670,000.00 | 650,506,000.00 | 645,015,000.00 | 649,897,000.00 | 681,103,000.00 | 823,563,000.00 | 853,127,000.00 | 886,971,000.00 | 858,407,000.00 | 831,815,000.00 | 854,391,000.00 | 898,266,000.00 | 864,858,000.00 | ||
Cost and Exponses | 5,542,504,000.00 | 5,847,588,000.00 | 5,458,644,000.00 | 5,381,017,000.00 | 5,453,988,000.00 | 4,992,140,000.00 | 5,033,951,000.00 | 4,883,240,000.00 | 5,023,113,000.00 | 5,071,889,000.00 | 5,475,522,000.00 | 5,807,642,000.00 | 5,910,390,000.00 | 5,383,836,000.00 | 4,861,075,000.00 | 5,263,559,000.00 | 5,437,501,000.00 | ||
Operating Income | |||||||||||||||||||
Operating Income |
1,155,845,000.00
+0% |
1,138,756,000.00
-1% |
1,071,577,000.00
-6% |
1,105,526,000.00
+3% |
978,700,000.00
-11% |
780,821,000.00
-20% |
763,530,000.00
-2% |
760,625,000.00
0% |
765,028,000.00
+1% |
1,080,105,000.00
+41% |
1,165,456,000.00
+8% |
1,043,193,000.00
-10% |
979,087,000.00
-6% |
697,848,000.00
-29% |
782,564,000.00
+12% |
618,140,000.00
-21% |
663,851,000.00
+7% |
||
Operating Income Ratio | (0.17%) | (0.16%) | (0.16%) | (0.17%) | (0.15%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.18%) | (0.18%) | (0.15%) | (0.14%) | (0.11%) | (0.14%) | (0.11%) | (0.11%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 102,417,000.00 | 130,253,000.00 | 2,211,000.00 | 1,456,000.00 | 1,020,000.00 | 1,221,000.00 | 1,721,000.00 | 2,238,000.00 | 2,197,000.00 | 1,246,000.00 | 1,196,000.00 | 1,173,000.00 | 1,237,000.00 | 1,497,000.00 | 1,448,000.00 | 1,270,000.00 | 1,671,000.00 | ||
Interest Expenses | 29,683,000.00 | 0.00 | 0.00 | 0.00 | 700,000.00 | 5,120,000.00 | 4,834,000.00 | 4,514,000.00 | 5,339,000.00 | 4,828,000.00 | 4,639,000.00 | 3,886,000.00 | 3,717,000.00 | 3,760,000.00 | 3,671,000.00 | 3,678,000.00 | 3,762,000.00 | ||
Total Other Income/Exp... | 206,269,000.00 | -5,494,664,000.00 | 73,468,000.00 | 8,590,000.00 | 118,623,000.00 | -20,801,000.00 | 10,716,000.00 | 128,827,000.00 | 44,727,000.00 | 68,476,000.00 | 177,374,000.00 | 18,920,000.00 | 98,573,000.00 | 88,129,000.00 | 96,281,000.00 | -230,339,000.00 | 283,596,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | 1,676,965,000.00 | 1,656,739,000.00 | 1,539,334,000.00 | 1,393,085,000.00 | 1,581,619,000.00 | 1,377,741,000.00 | 1,346,654,000.00 | 1,324,037,000.00 | 1,232,184,000.00 | 1,573,044,000.00 | 1,760,572,000.00 | 1,484,780,000.00 | 1,538,859,000.00 | 1,167,815,000.00 | 1,121,856,000.00 | 629,598,000.00 | 1,201,283,000.00 | ||
EBITDA ratio | (0.26%) | (1.04%) | (0.24%) | (0.25%) | (0.26%) | (0.26%) | (0.25%) | (0.25%) | (0.23%) | (0.26%) | (0.25%) | (0.23%) | (0.22%) | (0.20%) | (0.20%) | (0.18%) | (0.20%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 1,362,114,000.00 | -4,355,908,000.00 | 1,145,045,000.00 | 1,114,116,000.00 | 1,097,323,000.00 | 928,387,000.00 | 898,620,000.00 | 889,452,000.00 | 809,755,000.00 | 1,148,581,000.00 | 1,342,830,000.00 | 1,062,113,000.00 | 1,077,660,000.00 | 785,977,000.00 | 878,845,000.00 | 387,801,000.00 | 947,447,000.00 | ||
Income Before Tax Ratio | (0.20%) | (-0.61%) | (0.17%) | (0.17%) | (0.17%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.19%) | (0.20%) | (0.16%) | (0.16%) | (0.13%) | (0.16%) | (0.07%) | (0.16%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 543,219,000.00 | 223,555,000.00 | 419,700,000.00 | -964,631,000.00 | 325,826,000.00 | 760,046,000.00 | 751,098,000.00 | 699,137,000.00 | 629,150,000.00 | 337,797,000.00 | 387,969,000.00 | 334,842,000.00 | -777,841,000.00 | 493,386,000.00 | 150,907,000.00 | 3,062,000.00 | 174,231,000.00 | ||
Net Income | |||||||||||||||||||
Net Income | 818,895,000.00
+0% |
-4,579,464,000.00
-659% |
725,344,000.00
-116% |
2,078,748,000.00
+187% |
771,497,000.00
-63% |
168,341,000.00
-78% |
147,521,000.00
-12% |
190,315,000.00
+29% |
180,605,000.00
-5% |
810,783,000.00
+349% |
954,861,000.00
+18% |
727,271,000.00
-24% |
1,855,502,000.00
+155% |
292,590,000.00
-84% |
727,937,000.00
+149% |
384,738,000.00
-47% |
773,216,000.00
+101% |
||
Net Income Ratio | (0.12%) | (-0.65%) | (0.11%) | (0.32%) | (0.12%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.13%) | (0.14%) | (0.11%) | (0.27%) | (0.05%) | (0.13%) | (0.07%) | (0.13%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | 96.67 | -491.04 | 77.77 | 222.89 | 91.02 | 26.88 | 23.53 | 30.41 | 28.81 | 129.66 | 152.72 | 115.72 | 296.49 | 46.65 | 117.20 | 92.29 | 190.99 | ||
Diluted EPS | 96.67 | -491.04 | 77.77 | 222.89 | 91.02 | 26.88 | 23.53 | 30.41 | 28.81 | 129.24 | 152.03 | 115.72 | 295.00 | 46.45 | 116.66 | 91.56 | 189.34 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 8,470,000.00 | 9,326,000.00 | 9,326,000.00 | 9,326,000.00 | 8,475,893.00 | 6,248,894.00 | 6,247,805.00 | 6,247,429.00 | 6,247,224.00 | 6,267,409.00 | 6,275,077.00 | 6,284,578.00 | 6,288,135.00 | 6,286,329.00 | 6,231,784.00 | 4,193,971.00 | 4,048,374.00 | ||
Diluted Share Outstanding | 8,470,000.00 | 9,326,000.00 | 9,326,000.00 | 9,326,000.00 | 8,475,893.00 | 6,248,894.00 | 6,247,805.00 | 6,247,429.00 | 6,247,224.00 | 6,267,409.00 | 6,275,077.00 | 6,284,578.00 | 6,288,135.00 | 6,286,329.00 | 6,231,784.00 | 4,193,971.00 | 4,083,681.00 |