Yaizu
2812.TYaizu Suisankagaku Industry Co.,Ltd. Price (2812.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,379,367
(2.4844)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yaizu Suisankagaku Industry Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
18,663,033,000.00
+0% |
20,084,010,000.00
+8% |
21,866,890,000.00
+9% |
22,312,444,000.00
+2% |
20,387,377,000.00
-9% |
20,813,228,000.00
+2% |
19,855,107,000.00
-5% |
19,386,231,000.00
-2% |
18,583,381,000.00
-4% |
15,248,181,000.00
-18% |
15,810,804,000.00
+4% |
16,458,306,000.00
+4% |
14,921,261,000.00
-9% |
14,312,360,000.00
-4% |
12,119,110,000.00
-15% |
12,829,100,000.00
+6% |
13,250,767,000.00
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 15,213,297,000.00 | 15,841,909,000.00 | 16,726,582,000.00 | 17,625,637,000.00 | 15,633,830,000.00 | 16,065,064,000.00 | 15,376,144,000.00 | 15,364,756,000.00 | 14,739,224,000.00 | 11,588,297,000.00 | 12,029,180,000.00 | 12,770,924,000.00 | 11,457,566,000.00 | 11,114,270,000.00 | 9,096,133,000.00 | 9,987,535,000.00 | 10,633,188,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,449,736,000.00
+0% |
4,242,101,000.00
+23% |
5,140,308,000.00
+21% |
4,686,807,000.00
-9% |
4,753,547,000.00
+1% |
4,748,164,000.00
0% |
4,478,963,000.00
-6% |
4,021,475,000.00
-10% |
3,844,157,000.00
-4% |
3,659,884,000.00
-5% |
3,781,624,000.00
+3% |
3,687,382,000.00
-2% |
3,463,695,000.00
-6% |
3,198,090,000.00
-8% |
3,022,977,000.00
-5% |
2,841,565,000.00
-6% |
2,617,579,000.00
-8% |
||
| Gross Profit Ratio | (0.18%) | (0.21%) | (0.24%) | (0.21%) | (0.23%) | (0.23%) | (0.23%) | (0.21%) | (0.21%) | (0.24%) | (0.24%) | (0.22%) | (0.23%) | (0.22%) | (0.25%) | (0.22%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 191,000,000.00 | 233,000,000.00 | 186,000,000.00 | 162,000,000.00 | 213,000,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141,000,000.00 | 132,000,000.00 | 157,000,000.00 | 149,000,000.00 | 143,000,000.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,597,000,000.00 | 2,382,000,000.00 | 2,282,000,000.00 | 2,229,000,000.00 | 2,264,000,000.00 | 2,481,085,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 641,000,000.00 | 513,000,000.00 | 520,000,000.00 | 465,000,000.00 | 435,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 665,265,000.00 | 655,987,000.00 | 677,680,000.00 | 777,310,000.00 | 722,037,000.00 | 659,002,000.00 | 644,993,000.00 | 800,668,000.00 | 845,778,000.00 | 641,414,000.00 | 563,081,000.00 | 480,901,000.00 | 427,512,000.00 | 406,500,000.00 | 415,963,000.00 | 441,398,000.00 | 488,377,000.00 | ||
| Other Expenses | 109,889,000.00 | 120,608,000.00 | 116,933,000.00 | 92,668,000.00 | 97,049,000.00 | 46,986,000.00 | 52,736,000.00 | 62,282,000.00 | 40,437,000.00 | 20,609,000.00 | 58,952,000.00 | 20,974,000.00 | 65,178,000.00 | 34,771,000.00 | 35,691,000.00 | 44,432,000.00 | 0.00 | ||
| Total Operating Expenses | 2,587,444,000.00 | 3,221,003,000.00 | 3,436,568,000.00 | 3,610,362,000.00 | 3,453,959,000.00 | 3,356,569,000.00 | 3,249,893,000.00 | 3,076,451,000.00 | 3,177,831,000.00 | 2,779,356,000.00 | 2,784,715,000.00 | 2,811,462,000.00 | 2,639,951,000.00 | 2,503,005,000.00 | 2,423,363,000.00 | 2,511,581,000.00 | 2,481,085,000.00 | ||
| Cost and Exponses | 17,800,741,000.00 | 19,062,912,000.00 | 20,163,150,000.00 | 21,235,999,000.00 | 19,087,789,000.00 | 19,421,633,000.00 | 18,626,037,000.00 | 18,441,207,000.00 | 17,917,055,000.00 | 14,367,653,000.00 | 14,813,895,000.00 | 15,582,386,000.00 | 14,097,517,000.00 | 13,617,275,000.00 | 11,519,496,000.00 | 12,499,116,000.00 | 13,114,273,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
862,291,000.00
+0% |
1,021,097,000.00
+18% |
1,703,740,000.00
+67% |
1,076,443,000.00
-37% |
1,299,586,000.00
+21% |
1,391,594,000.00
+7% |
1,229,069,000.00
-12% |
945,023,000.00
-23% |
666,326,000.00
-29% |
880,527,000.00
+32% |
996,909,000.00
+13% |
875,919,000.00
-12% |
823,743,000.00
-6% |
695,084,000.00
-16% |
599,613,000.00
-14% |
329,984,000.00
-45% |
136,494,000.00
-59% |
||
| Operating Income Ratio | (0.05%) | (0.05%) | (0.08%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 39,175,000.00 | 19,658,000.00 | 9,980,000.00 | 4,494,000.00 | 2,167,000.00 | 9,666,000.00 | 12,975,000.00 | 6,534,000.00 | 2,094,000.00 | 482,000.00 | 631,000.00 | 1,063,000.00 | 538,000.00 | 1,067,000.00 | 842,000.00 | 787,000.00 | 753,000.00 | ||
| Interest Expenses | 28,177,000.00 | 20,677,000.00 | 8,978,000.00 | 1,073,000.00 | 1,022,000.00 | 463,000.00 | 969,000.00 | 3,835,000.00 | 3,402,000.00 | 3,053,000.00 | 4,824,000.00 | 3,517,000.00 | 2,113,000.00 | 1,961,000.00 | 3,935,000.00 | 1,489,000.00 | 633,000.00 | ||
| Total Other Income/Exp... | 149,473,000.00 | 24,967,000.00 | 92,255,000.00 | -483,475,000.00 | -112,611,000.00 | 25,751,000.00 | -73,191,000.00 | 148,022,000.00 | 255,999,000.00 | -6,396,000.00 | -35,693,000.00 | -49,357,000.00 | -337,587,000.00 | -295,943,000.00 | 538,501,000.00 | 68,270,000.00 | 23,168,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,676,620,000.00 | 1,817,351,000.00 | 2,503,824,000.00 | 1,942,980,000.00 | 2,128,319,000.00 | 2,147,377,000.00 | 1,980,291,000.00 | 1,861,065,000.00 | 1,526,512,000.00 | 1,520,542,000.00 | 1,644,737,000.00 | 1,409,506,000.00 | 1,350,743,000.00 | 1,175,297,000.00 | 1,090,888,000.00 | 850,973,000.00 | 624,871,000.00 | ||
| EBITDA ratio | (0.09%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,011,764,000.00 | 1,046,064,000.00 | 1,795,995,000.00 | 592,968,000.00 | 1,186,975,000.00 | 1,417,751,000.00 | 1,155,809,000.00 | 1,093,022,000.00 | 871,725,000.00 | 874,131,000.00 | 961,216,000.00 | 790,643,000.00 | 452,413,000.00 | 373,057,000.00 | 1,131,501,000.00 | 391,270,000.00 | 159,662,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (0.05%) | (0.08%) | (0.03%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.09%) | (0.03%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 491,553,000.00 | 429,050,000.00 | 684,688,000.00 | 370,779,000.00 | 519,482,000.00 | 531,070,000.00 | 234,340,000.00 | 412,281,000.00 | 237,397,000.00 | 282,538,000.00 | 355,801,000.00 | 278,000,000.00 | 135,950,000.00 | 123,027,000.00 | 374,285,000.00 | 122,717,000.00 | 54,675,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 520,211,000.00
+0% |
617,013,000.00
+19% |
1,111,307,000.00
+80% |
222,189,000.00
-80% |
667,493,000.00
+200% |
886,681,000.00
+33% |
921,469,000.00
+4% |
680,741,000.00
-26% |
634,328,000.00
-7% |
591,592,000.00
-7% |
605,415,000.00
+2% |
512,643,000.00
-15% |
316,462,000.00
-38% |
250,030,000.00
-21% |
757,216,000.00
+203% |
268,553,000.00
-65% |
104,986,000.00
-61% |
||
| Net Income Ratio | (0.03%) | (0.03%) | (0.05%) | (0.01%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 37.02 | 43.91 | 79.09 | 15.81 | 47.51 | 63.52 | 69.52 | 53.59 | 51.16 | 47.71 | 48.83 | 41.41 | 25.80 | 20.48 | 63.78 | 23.01 | 9.23 | ||
| Diluted EPS | 37.02 | 43.91 | 79.09 | 15.81 | 47.51 | 63.52 | 69.52 | 53.59 | 51.16 | 47.71 | 48.83 | 41.41 | 25.80 | 20.48 | 63.78 | 23.01 | 9.23 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,052,245.00 | 14,051,667.00 | 14,051,047.00 | 14,050,896.00 | 14,050,724.00 | 13,958,233.00 | 13,254,192.00 | 12,703,947.00 | 12,399,982.00 | 12,399,814.00 | 12,399,655.00 | 12,380,761.00 | 12,267,116.00 | 12,210,005.00 | 11,872,882.00 | 11,669,277.00 | 11,379,367.00 | ||
| Diluted Share Outstanding | 14,052,245.00 | 14,051,667.00 | 14,051,047.00 | 14,050,896.00 | 14,050,724.00 | 13,958,233.00 | 13,254,192.00 | 12,703,947.00 | 12,399,982.00 | 12,399,814.00 | 12,399,655.00 | 12,380,761.00 | 12,267,116.00 | 12,210,005.00 | 11,872,882.00 | 11,669,277.00 | 11,379,367.00 | ||