Ajinomoto
2802.TAjinomoto Price (2802.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
520,433,000
(2.6462)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ajinomoto Co., Inc.Currency: JPY
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
943,540,000,000.00
+0% |
987,727,000,000.00
+5% |
1,039,551,000,000.00
+5% |
1,073,010,000,000.00
+3% |
1,106,807,000,000.00
+3% |
1,158,510,000,000.00
+5% |
1,216,572,000,000.00
+5% |
1,190,371,000,000.00
-2% |
1,170,876,000,000.00
-2% |
1,207,695,000,000.00
+3% |
1,197,313,000,000.00
-1% |
1,172,442,000,000.00
-2% |
991,332,000,000.00
-15% |
1,006,630,000,000.00
+2% |
1,185,980,000,000.00
+18% |
1,091,195,000,000.00
-8% |
1,150,209,000,000.00
+5% |
1,127,483,000,000.00
-2% |
1,100,039,000,000.00
-2% |
1,071,453,000,000.00
-3% |
1,149,370,000,000.00
+7% |
1,359,115,000,000.00
+18% |
1,439,231,000,000.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 680,003,000,000.00 | 716,999,000,000.00 | 743,251,000,000.00 | 760,554,000,000.00 | 795,007,000,000.00 | 828,050,000,000.00 | 856,974,000,000.00 | 833,123,000,000.00 | 785,578,000,000.00 | 804,716,000,000.00 | 793,524,000,000.00 | 788,105,000,000.00 | 635,594,000,000.00 | 659,509,000,000.00 | 768,865,000,000.00 | 704,177,000,000.00 | 752,779,000,000.00 | 731,904,000,000.00 | 696,166,000,000.00 | 665,234,000,000.00 | 723,472,000,000.00 | 888,727,000,000.00 | 927,783,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
263,537,000,000.00
+0% |
270,728,000,000.00
+3% |
296,300,000,000.00
+9% |
312,456,000,000.00
+5% |
311,800,000,000.00
0% |
330,460,000,000.00
+6% |
359,598,000,000.00
+9% |
357,248,000,000.00
-1% |
385,298,000,000.00
+8% |
402,979,000,000.00
+5% |
403,789,000,000.00
+0% |
384,337,000,000.00
-5% |
355,738,000,000.00
-7% |
347,121,000,000.00
-2% |
417,115,000,000.00
+20% |
387,018,000,000.00
-7% |
397,430,000,000.00
+3% |
395,579,000,000.00
0% |
403,873,000,000.00
+2% |
406,219,000,000.00
+1% |
425,898,000,000.00
+5% |
470,388,000,000.00
+10% |
511,448,000,000.00
+9% |
|
| Gross Profit Ratio | (0.28%) | (0.27%) | (0.29%) | (0.29%) | (0.28%) | (0.29%) | (0.30%) | (0.30%) | (0.33%) | (0.33%) | (0.34%) | (0.33%) | (0.36%) | (0.34%) | (0.35%) | (0.35%) | (0.35%) | (0.35%) | (0.37%) | (0.38%) | (0.37%) | (0.35%) | (0.36%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,626,000,000.00 | 31,962,000,000.00 | 32,228,000,000.00 | 24,567,000,000.00 | 27,134,000,000.00 | 27,833,000,000.00 | 27,823,000,000.00 | 27,596,000,000.00 | 25,900,000,000.00 | 24,842,000,000.00 | 25,867,000,000.00 | 28,766,000,000.00 | |
| General and Administrative | 0.00 | 216,668,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 150,461,000,000.00 | 149,578,000,000.00 | 140,321,000,000.00 | 145,906,000,000.00 | 96,119,000,000.00 | 102,400,000,000.00 | 99,485,000,000.00 | 102,516,000,000.00 | 107,853,000,000.00 | 112,277,000,000.00 | 127,017,000,000.00 | 138,099,000,000.00 | |
| Selling, General & Admin... | 0.00 | 216,668,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 268,265,000,000.00 | 249,952,000,000.00 | 228,644,000,000.00 | 256,836,000,000.00 | 265,567,000,000.00 | 276,255,000,000.00 | 274,603,000,000.00 | 274,595,000,000.00 | 268,499,000,000.00 | 281,124,000,000.00 | 313,505,000,000.00 | 339,730,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117,804,000,000.00 | 100,374,000,000.00 | 88,323,000,000.00 | 110,930,000,000.00 | 169,448,000,000.00 | 173,855,000,000.00 | 175,118,000,000.00 | 172,079,000,000.00 | 160,646,000,000.00 | 168,847,000,000.00 | 186,488,000,000.00 | 201,631,000,000.00 | |
| Depreciation and Amortiz... | 37,222,000,000.00 | 38,969,000,000.00 | 39,925,000,000.00 | 39,854,000,000.00 | 40,341,000,000.00 | 45,138,000,000.00 | 55,189,000,000.00 | 60,689,000,000.00 | 60,382,000,000.00 | 54,330,000,000.00 | 48,220,000,000.00 | 44,728,000,000.00 | 47,335,000,000.00 | 45,577,000,000.00 | 58,013,000,000.00 | 46,652,000,000.00 | 51,783,000,000.00 | 52,485,000,000.00 | 61,460,000,000.00 | 63,045,000,000.00 | 66,234,000,000.00 | 71,820,000,000.00 | 78,298,000,000.00 | |
| Other Expenses | 214,521,000,000.00 | 1,000,000.00 | 231,109,000,000.00 | 241,538,000,000.00 | 251,476,000,000.00 | 266,658,000,000.00 | 299,074,000,000.00 | -1,269,000,000.00 | -207,000,000.00 | -451,000,000.00 | 1,252,000,000.00 | 1,906,000,000.00 | 2,468,000,000.00 | -444,000,000.00 | -750,000,000.00 | 13,235,000,000.00 | 14,002,000,000.00 | 39,485,000,000.00 | 50,463,000,000.00 | 12,014,000,000.00 | -3,656,000,000.00 | -1,000,000.00 | -3,730,000,000.00 | |
| Total Operating Expenses | 214,521,000,000.00 | 216,669,000,000.00 | 231,109,000,000.00 | 241,538,000,000.00 | 251,476,000,000.00 | 266,658,000,000.00 | 299,074,000,000.00 | 316,420,000,000.00 | 321,264,000,000.00 | 333,604,000,000.00 | 331,203,000,000.00 | 313,104,000,000.00 | 293,190,000,000.00 | 272,601,000,000.00 | 326,069,000,000.00 | 305,936,000,000.00 | 318,090,000,000.00 | 341,911,000,000.00 | 352,654,000,000.00 | 306,413,000,000.00 | 302,310,000,000.00 | 325,785,000,000.00 | 368,496,000,000.00 | |
| Cost and Exponses | 894,524,000,000.00 | 933,668,000,000.00 | 974,360,000,000.00 | 1,002,092,000,000.00 | 1,046,483,000,000.00 | 1,094,708,000,000.00 | 1,156,048,000,000.00 | 1,149,543,000,000.00 | 1,106,842,000,000.00 | 1,138,320,000,000.00 | 1,124,727,000,000.00 | 1,101,209,000,000.00 | 928,784,000,000.00 | 932,110,000,000.00 | 1,094,934,000,000.00 | 1,010,113,000,000.00 | 1,070,869,000,000.00 | 1,073,815,000,000.00 | 1,048,820,000,000.00 | 971,647,000,000.00 | 1,025,782,000,000.00 | 1,214,512,000,000.00 | 1,296,279,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
49,015,000,000.00
+0% |
54,059,000,000.00
+10% |
65,190,000,000.00
+21% |
70,916,000,000.00
+9% |
60,322,000,000.00
-15% |
63,800,000,000.00
+6% |
60,523,000,000.00
-5% |
40,827,000,000.00
-33% |
64,034,000,000.00
+57% |
69,374,000,000.00
+8% |
72,584,000,000.00
+5% |
71,232,000,000.00
-2% |
62,548,000,000.00
-12% |
74,519,000,000.00
+19% |
91,045,000,000.00
+22% |
83,617,000,000.00
-8% |
83,320,000,000.00
0% |
53,149,000,000.00
-36% |
48,773,000,000.00
-8% |
101,121,000,000.00
+107% |
124,572,000,000.00
+23% |
148,928,000,000.00
+20% |
146,682,000,000.00
-2% |
|
| Operating Income Ratio | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 2,105,000,000.00 | 1,921,000,000.00 | 1,721,000,000.00 | 2,537,000,000.00 | 2,567,000,000.00 | 2,610,000,000.00 | 2,685,000,000.00 | 1,046,000,000.00 | 1,162,000,000.00 | 1,232,000,000.00 | 1,847,000,000.00 | 1,857,000,000.00 | 2,129,000,000.00 | 2,873,000,000.00 | 2,847,000,000.00 | 7,283,000,000.00 | 9,584,000,000.00 | 8,114,000,000.00 | 8,030,000,000.00 | 3,900,000,000.00 | 6,868,000,000.00 | 6,099,000,000.00 | 7,775,000,000.00 | |
| Interest Expenses | 4,675,000,000.00 | 3,377,000,000.00 | 2,960,000,000.00 | 3,020,000,000.00 | 3,292,000,000.00 | 5,008,000,000.00 | 4,751,000,000.00 | 4,774,000,000.00 | 3,468,000,000.00 | 2,440,000,000.00 | 2,167,000,000.00 | 1,931,000,000.00 | 2,032,000,000.00 | 2,140,000,000.00 | 2,269,000,000.00 | 4,216,000,000.00 | 7,458,000,000.00 | 7,061,000,000.00 | 8,009,000,000.00 | 6,701,000,000.00 | 8,968,000,000.00 | 14,994,000,000.00 | 12,414,000,000.00 | |
| Total Other Income/Exp... | 9,449,000,000.00 | 11,407,000,000.00 | 1,827,000,000.00 | 10,821,000,000.00 | -3,153,000,000.00 | -8,079,000,000.00 | -8,674,000,000.00 | -37,571,000,000.00 | -19,243,000,000.00 | -20,930,000,000.00 | -493,000,000.00 | 29,596,000,000.00 | 10,753,000,000.00 | 4,530,000,000.00 | 640,000,000.00 | 3,067,000,000.00 | -12,314,000,000.00 | 560,000,000.00 | 22,000,000.00 | -2,801,000,000.00 | -2,100,000,000.00 | -13,221,000,000.00 | -4,639,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 100,361,000,000.00 | 107,812,000,000.00 | 109,902,000,000.00 | 124,611,000,000.00 | 105,223,000,000.00 | 110,517,000,000.00 | 116,691,000,000.00 | 68,719,000,000.00 | 108,641,000,000.00 | 105,214,000,000.00 | 122,478,000,000.00 | 147,487,000,000.00 | 122,669,000,000.00 | 126,766,000,000.00 | 154,614,000,000.00 | 137,189,000,000.00 | 137,097,000,000.00 | 112,206,000,000.00 | 115,475,000,000.00 | 165,245,000,000.00 | 194,158,000,000.00 | 220,001,000,000.00 | 223,673,000,000.00 | |
| EBITDA ratio | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.10%) | (0.11%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 58,464,000,000.00 | 65,466,000,000.00 | 67,017,000,000.00 | 81,737,000,000.00 | 57,169,000,000.00 | 55,721,000,000.00 | 51,849,000,000.00 | 3,256,000,000.00 | 44,791,000,000.00 | 48,444,000,000.00 | 72,091,000,000.00 | 100,828,000,000.00 | 73,302,000,000.00 | 79,049,000,000.00 | 100,318,000,000.00 | 86,684,000,000.00 | 85,445,000,000.00 | 54,202,000,000.00 | 48,795,000,000.00 | 98,320,000,000.00 | 122,472,000,000.00 | 140,033,000,000.00 | 142,043,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.06%) | (0.08%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (0.04%) | (0.04%) | (0.06%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.05%) | (0.04%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 23,359,000,000.00 | 29,149,000,000.00 | 27,653,000,000.00 | 34,339,000,000.00 | 19,310,000,000.00 | 22,243,000,000.00 | 20,439,000,000.00 | 11,522,000,000.00 | 22,423,000,000.00 | 12,569,000,000.00 | 24,512,000,000.00 | 45,732,000,000.00 | 23,072,000,000.00 | 23,673,000,000.00 | 27,047,000,000.00 | 21,717,000,000.00 | 16,653,000,000.00 | 17,721,000,000.00 | 20,384,000,000.00 | 32,040,000,000.00 | 42,244,000,000.00 | 39,863,000,000.00 | 40,011,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 31,442,000,000.00
+0% |
33,178,000,000.00
+6% |
36,276,000,000.00
+9% |
44,817,000,000.00
+24% |
34,912,000,000.00
-22% |
30,229,000,000.00
-13% |
28,229,000,000.00
-7% |
-10,227,000,000.00
-136% |
16,646,000,000.00
-263% |
30,400,000,000.00
+83% |
41,754,000,000.00
+37% |
48,373,000,000.00
+16% |
42,795,000,000.00
-12% |
46,495,000,000.00
+9% |
63,592,000,000.00
+37% |
53,065,000,000.00
-17% |
60,741,000,000.00
+14% |
29,698,000,000.00
-51% |
18,837,000,000.00
-37% |
59,416,000,000.00
+215% |
75,725,000,000.00
+27% |
94,065,000,000.00
+24% |
87,121,000,000.00
-7% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.03%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 48.37 | 51.04 | 55.81 | 68.95 | 53.71 | 46.51 | 41.94 | -14.65 | 23.85 | 43.56 | 61.27 | 74.35 | 68.67 | 78.54 | 121.23 | 92.81 | 106.84 | 53.62 | 34.37 | 108.36 | 139.42 | 175.97 | 167.43 | |
| Diluted EPS | 48.37 | 51.04 | 55.81 | 68.95 | 53.71 | 46.51 | 41.94 | -14.65 | 23.85 | 43.56 | 61.27 | 74.35 | 68.67 | 78.54 | 121.23 | 92.81 | 106.84 | 53.62 | 34.35 | 108.32 | 139.42 | 175.96 | 167.40 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 673,088,000.00 | 698,237,000.00 | 697,911,000.00 | 697,832,000.00 | 681,422,000.00 | 650,638,000.00 | 613,962,000.00 | 591,984,000.00 | 588,064,000.00 | 571,779,000.00 | 568,512,000.00 | 553,908,000.00 | 548,145,000.00 | 548,344,000.00 | 543,131,000.00 | 534,539,999.00 | 520,328,000.00 | |
| Diluted Share Outstanding | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 649,981,740.00 | 673,088,000.00 | 698,237,000.00 | 697,911,000.00 | 697,832,000.00 | 681,422,000.00 | 650,638,000.00 | 613,962,000.00 | 591,984,000.00 | 588,064,000.00 | 571,779,000.00 | 568,512,000.00 | 553,908,000.00 | 548,460,000.00 | 548,502,000.00 | 543,137,000.00 | 534,578,999.00 | 520,433,000.00 | |