Yakiniku
2694.TYakiniku Sakai Holdings Inc. Price (2694.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
236,681,000
(2.8767)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yakiniku Sakai Holdings Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
27,981,000,000.00
+0% |
19,733,351,000.00
-29% |
18,301,626,000.00
-7% |
23,055,148,000.00
+26% |
22,817,036,000.00
-1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,042,000,000.00 | 6,500,994,000.00 | 5,937,102,000.00 | 7,658,498,000.00 | 7,771,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,939,000,000.00
+0% |
13,232,357,000.00
-30% |
12,364,524,000.00
-7% |
15,396,650,000.00
+25% |
15,046,036,000.00
-2% |
||||||||||||||
| Gross Profit Ratio | (0.68%) | (0.67%) | (0.68%) | (0.67%) | (0.66%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 105,000,000.00 | 98,000,000.00 | 112,000,000.00 | 129,000,000.00 | 132,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 17,970,000,000.00 | 14,442,000,000.00 | 13,746,000,000.00 | 15,108,000,000.00 | 14,087,000,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 17,865,000,000.00 | 14,344,000,000.00 | 13,634,000,000.00 | 14,979,000,000.00 | 13,955,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 830,000,000.00 | 693,088,000.00 | 597,254,000.00 | 562,142,000.00 | 464,226,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 594,806,000.00 | 2,961,888,000.00 | 719,845,000.00 | 430,000,000.00 | ||||||||||||||
| Total Operating Expenses | 20,222,000,000.00 | 15,100,584,000.00 | 14,309,952,000.00 | 15,645,845,000.00 | 14,516,910,000.00 | ||||||||||||||
| Cost and Exponses | 29,264,000,000.00 | 21,601,578,000.00 | 20,247,054,000.00 | 23,304,343,000.00 | 22,287,420,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
183,000,000.00
+0% |
-1,868,228,000.00
-1,121% |
-1,945,428,000.00
+4% |
-249,195,000.00
-87% |
529,616,000.00
-313% |
||||||||||||||
| Operating Income Ratio | (0.01%) | (-0.09%) | (-0.11%) | (-0.01%) | (0.02%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,444,000.00 | 6,748,000.00 | 6,869,000.00 | 3,893,000.00 | 5,580,000.00 | ||||||||||||||
| Interest Expenses | 40,929,000.00 | 42,967,000.00 | 33,938,000.00 | 39,227,000.00 | 40,978,000.00 | ||||||||||||||
| Total Other Income/Exp... | -1,490,316,000.00 | -85,254,000.00 | 2,664,913,000.00 | 956,315,000.00 | -413,084,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -439,521,000.00 | -1,217,426,000.00 | 1,350,681,000.00 | 1,308,488,000.00 | 621,737,000.00 | ||||||||||||||
| EBITDA ratio | (0.04%) | (-0.03%) | (0.09%) | (0.05%) | (0.03%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,310,000,000.00 | -1,953,482,000.00 | 719,485,000.00 | 707,120,000.00 | 116,532,000.00 | ||||||||||||||
| Income Before Tax Ratio | (-0.05%) | (-0.10%) | (0.04%) | (0.03%) | (0.01%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 199,000,000.00 | 61,589,000.00 | 258,631,000.00 | 429,312,000.00 | -119,240,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,500,000,000.00
+0% |
-2,015,071,000.00
+34% |
460,854,000.00
-123% |
277,808,000.00
-40% |
235,772,000.00
-15% |
||||||||||||||
| Net Income Ratio | (-0.05%) | (-0.10%) | (0.03%) | (0.01%) | (0.01%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -7.83 | -8.74 | 1.96 | 1.18 | 1.00 | ||||||||||||||
| Diluted EPS | -7.83 | -8.74 | 1.89 | 1.14 | 1.00 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 191,656,000.00 | 230,454,000.00 | 234,788,000.00 | 234,956,771.00 | 235,125,000.00 | ||||||||||||||
| Diluted Share Outstanding | 191,656,000.00 | 230,454,000.00 | 243,838,095.00 | 243,691,228.00 | 236,681,000.00 | ||||||||||||||