
Adastria
2685.TAdastria Co., Ltd. Price (2685.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
45,385,000
(0.139)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 37,795,109,000 | 49,073,925,000 | 61,650,000,000 | 73,941,000,000 | 86,705,000,000 | 97,684,000,000 | 105,893,000,000 | 115,058,000,000 | 121,670,000,000 | 153,273,000,000 | 184,588,000,000 | 200,038,000,000 | 203,686,000,000 | 222,787,000,000 | 222,664,000,000 | 222,376,000,000 | 183,870,000,000 | 201,582,000,000 | 242,552,000,000 | 275,596,000,000 |
Net Income | 4,089,436,000 | 5,551,351,000 | 6,877,000,000 | 7,488,000,000 | 8,089,000,000 | 9,516,000,000 | 8,400,000,000 | 6,789,000,000 | 5,508,000,000 | -4,731,000,000 | 503,000,000 | 9,122,000,000 | 11,575,000,000 | 863,000,000 | 3,890,000,000 | 6,363,000,000 | -693,000,000 | 4,917,000,000 | 7,540,000,000 | 13,513,000,000 |
FCF USD | 6,098,095,000 | 6,195,032,000 | 8,022,000,000 | 7,200,000,000 | 12,121,000,000 | 9,101,000,000 | 5,423,000,000 | 2,905,000,000 | 5,857,000,000 | -1,390,000,000 | 3,751,000,000 | 17,504,000,000 | 5,796,000,000 | -77,000,000 | 347,000,000 | 13,496,000,000 | 5,431,000,000 | -3,428,000,000 | 2,952,000,000 | 13,235,000,000 |
OCF USD | 6,238,347,000 | 7,744,978,000 | 8,584,000,000 | 7,943,000,000 | 12,650,000,000 | 12,722,000,000 | 10,531,000,000 | 8,119,000,000 | 11,565,000,000 | 4,606,000,000 | 12,112,000,000 | 22,054,000,000 | 11,947,000,000 | 10,685,000,000 | 9,904,000,000 | 20,850,000,000 | 11,933,000,000 | 3,504,000,000 | 13,460,000,000 | 22,223,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 4.59 | 0.46 | 0.52 | 0.48 |
D/E | 0.06 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.11 | 0.08 | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.14 | 0.13 |
CA/CL | 1.84 | 1.66 | 1.56 | 1.40 | 1.48 | 1.67 | 1.62 | 1.78 | 1.37 | 0.97 | 0.98 | 1.25 | 1.43 | 1.29 | 1.36 | 1.42 | 1.26 | 1.25 | 1.27 | 1.42 |
TA/TL | 2.40 | 2.37 | 2.32 | 2.45 | 2.38 | 2.53 | 2.51 | 2.91 | 2.56 | 2.31 | 2.23 | 2.43 | 2.63 | 2.27 | 2.38 | 2.40 | 2.13 | 2.28 | 2.20 | 2.27 |
Total Debt | 814,388,000 | 681,666,000 | 583,000,000 | 27,000,000 | 3,000,000 | 0 | 0 | 0 | 1,035,000,000 | 4,734,000,000 | 3,753,000,000 | 1,867,000,000 | 2,027,000,000 | 2,657,000,000 | 2,552,000,000 | 3,301,000,000 | 3,638,000,000 | 5,009,000,000 | 8,180,000,000 | 8,949,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 29.44% | 32.72% | 34.77% | 33.83% | 34.67% | 29.24% | 23.78% | 17.33% | 13.73% | 167.84% | 1.28% | 17.00% | 15.90% | 1.53% | 7.47% | 13.40% | -1.49% | 6.70% | 11.25% | 17.41% |
ROE | 30.22% | 32.95% | 35.18% | 33.50% | 30.53% | 28.37% | 22.61% | 16.57% | 14.27% | -10.56% | 1.09% | 17.12% | 20.66% | 1.69% | 7.35% | 11.16% | -1.37% | 9.11% | 12.69% | 19.27% |
ROA | 0.00% | 32.81% | 34.57% | 33.38% | 30.02% | 28.96% | 22.94% | 18.83% | 15.38% | -0.53% | 5.39% | 16.99% | 20.45% | 5.60% | 7.19% | 10.13% | 0.68% | 8.08% | 10.26% | 10.56% |
NM % | 10.82% | 11.31% | 11.15% | 10.13% | 9.33% | 9.74% | 7.93% | 5.90% | 4.53% | -3.09% | 0.27% | 4.56% | 5.68% | 0.39% | 1.75% | 2.86% | -0.38% | 2.44% | 3.11% | 4.90% |
FCF / R% | 0.00% | 12.62% | 13.01% | 9.74% | 13.98% | 9.32% | 5.12% | 2.52% | 4.81% | -0.91% | 2.03% | 8.75% | 2.85% | -0.03% | 0.16% | 6.07% | 2.95% | -1.70% | 1.22% | 4.80% |
FCF / NI% | 84.83% | 64.75% | 67.50% | 57.20% | 88.01% | 56.46% | 38.07% | 24.58% | 60.06% | 330.95% | 83.10% | 113.91% | 31.35% | -1.51% | 5.29% | 136.01% | 840.71% | -43.33% | 25.82% | 97.94% |
Operating Margin (OM) | 0.00 | 0.28 | 0.30 | 0.33 | 0.35 | 0.38 | 0.32 | 0.33 | 0.34 | 0.22 | 0.18 | 0.20 | 0.23 | 0.20 | 0.21 | 0.23 | 0.26 | 0.25 | 0.23 | 0.24 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 79.80 | 108.12 | 135.12 | 149.46 | 164.43 | 195.54 | 174.09 | 142.85 | 120.73 | -103.20 | 10.36 | 188.30 | 242.48 | 18.35 | 82.66 | 135.08 | -14.87 | 108.71 | 166.37 | 297.74 |
SPS | 737.55 | 955.75 | 1,211.29 | 1,475.81 | 1,762.51 | 2,007.32 | 2,194.58 | 2,421.05 | 2,666.80 | 3,343.36 | 3,800.92 | 4,129.35 | 4,266.93 | 4,736.02 | 4,731.69 | 4,720.66 | 3,945.88 | 4,456.92 | 5,351.75 | 6,072.40 |
OCPS | 121.74 | 150.84 | 168.66 | 158.54 | 257.15 | 261.43 | 218.25 | 170.84 | 253.49 | 100.47 | 249.40 | 455.26 | 250.27 | 227.14 | 210.46 | 442.61 | 256.08 | 77.47 | 296.99 | 489.66 |
FCPS | 119.00 | 120.65 | 157.62 | 143.71 | 246.39 | 187.02 | 112.39 | 61.13 | 128.38 | -30.32 | 77.24 | 361.33 | 121.42 | -1.64 | 7.37 | 286.50 | 116.55 | -75.79 | 65.13 | 291.62 |
BVPS | 264.08 | 328.12 | 384.06 | 446.07 | 540.00 | 692.46 | 773.65 | 866.74 | 845.98 | 976.83 | 951.98 | 1,099.87 | 1,173.85 | 1,084.80 | 1,125.40 | 1,210.86 | 1,088.03 | 1,215.19 | 1,340.67 | 1,577.15 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 79.80 | 108.12 | 135.12 | 149.46 | 164.43 | 195.54 | 174.09 | 142.85 | 120.73 | -103.20 | 10.36 | 188.30 | 242.48 | 18.35 | 82.66 | 135.08 | -14.87 | 108.71 | 166.37 | 297.74 |
CAGR-SPS | 737.55 | 955.75 | 1,211.29 | 1,475.81 | 1,762.51 | 2,007.32 | 2,194.58 | 2,421.05 | 2,666.80 | 3,343.36 | 3,800.92 | 4,129.35 | 4,266.93 | 4,736.02 | 4,731.69 | 4,720.66 | 3,945.88 | 4,456.92 | 5,351.75 | 6,072.40 |
CAGR-OCPS | 121.74 | 150.84 | 168.66 | 158.54 | 257.15 | 261.43 | 218.25 | 170.84 | 253.49 | 100.47 | 249.40 | 455.26 | 250.27 | 227.14 | 210.46 | 442.61 | 256.08 | 77.47 | 296.99 | 489.66 |
CAGR-FCPS | 119.00 | 120.65 | 157.62 | 143.71 | 246.39 | 187.02 | 112.39 | 61.13 | 128.38 | -30.32 | 77.24 | 361.33 | 121.42 | -1.64 | 7.37 | 286.50 | 116.55 | -75.79 | 65.13 | 291.62 |
CAGR-BVPS | 264.08 | 328.12 | 384.06 | 446.07 | 540.00 | 692.46 | 773.65 | 866.74 | 845.98 | 976.83 | 951.98 | 1,099.87 | 1,173.85 | 1,084.80 | 1,125.40 | 1,210.86 | 1,088.03 | 1,215.19 | 1,340.67 | 1,577.15 |