Taiwan Pelican Express Co., Ltd. Price (2642.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

95,319,149

(0.1376)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Taiwan Pelican Express Co., Ltd.
news-img

Income Statement

Taiwan Pelican Express Co., Ltd.

Currency: TWD

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 2,361,819,000.00

+0%

2,454,684,000.00

+4%

2,550,935,000.00

+4%

2,576,537,000.00

+1%

2,567,270,000.00

0%

2,588,168,000.00

+1%

2,638,239,000.00

+2%

3,059,610,000.00

+16%

3,360,947,000.00

+10%

3,712,520,000.00

+10%

3,983,309,000.00

+7%

4,466,137,000.00

+12%

4,509,706,000.00

+1%

4,188,461,000.00

-7%

4,051,174,000.00

-3%

Cost of Revenue
Cost of Revenue 1,764,371,000.00 1,857,577,000.00 1,951,290,000.00 1,996,309,000.00 2,048,338,000.00 2,113,800,000.00 2,174,767,000.00 2,558,060,000.00 2,853,956,000.00 3,095,591,000.00 3,298,106,000.00 3,713,200,000.00 3,836,081,000.00 3,633,035,000.00 3,667,938,000.00
Gross Profit
Gross Profit 597,448,000.00

+0%

597,107,000.00

0%

599,645,000.00

+0%

580,228,000.00

-3%

518,932,000.00

-11%

474,368,000.00

-9%

463,472,000.00

-2%

501,550,000.00

+8%

506,991,000.00

+1%

616,929,000.00

+22%

685,203,000.00

+11%

752,937,000.00

+10%

673,625,000.00

-11%

555,426,000.00

-18%

383,236,000.00

-31%

Gross Profit Ratio (0.25%) (0.24%) (0.24%) (0.23%) (0.20%) (0.18%) (0.18%) (0.16%) (0.15%) (0.17%) (0.17%) (0.17%) (0.15%) (0.13%) (0.09%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 304,496,000.00 319,262,000.00 338,637,000.00 351,617,000.00 349,961,000.00 362,255,000.00 373,141,000.00 409,121,000.00 412,846,000.00 391,133,000.00 413,823,000.00 439,833,000.00 442,891,000.00 428,201,000.00 406,841,000.00
Selling, General & Admin... 324,647,000.00 339,493,000.00 358,066,000.00 371,207,000.00 370,516,000.00 377,465,000.00 391,879,000.00 430,822,000.00 433,079,000.00 412,793,000.00 435,651,000.00 469,547,000.00 469,769,000.00 448,390,000.00 421,599,000.00
Selling & Marketing Exp... 20,151,000.00 20,231,000.00 19,429,000.00 19,590,000.00 20,555,000.00 15,210,000.00 18,738,000.00 21,701,000.00 20,233,000.00 21,660,000.00 21,828,000.00 29,714,000.00 26,878,000.00 20,189,000.00 14,758,000.00
Depreciation and Amortiz... 48,145,000.00 57,626,000.00 57,294,000.00 55,507,000.00 56,618,000.00 72,172,000.00 71,489,000.00 69,694,000.00 89,410,000.00 239,805,000.00 251,560,000.00 262,827,000.00 312,772,000.00 309,658,000.00 332,733,000.00
Other Expenses -77,511,000.00 2,144,000.00 42,153,000.00 13,211,000.00 35,069,000.00 28,251,000.00 29,615,000.00 63,933,000.00 5,072,000.00 13,912,000.00 24,317,000.00 25,405,000.00 26,614,000.00 0.00 -38,363,000.00
Total Operating Expenses 324,647,000.00 339,493,000.00 358,066,000.00 371,207,000.00 370,516,000.00 377,465,000.00 391,879,000.00 430,822,000.00 433,079,000.00 412,793,000.00 435,651,000.00 469,547,000.00 469,769,000.00 448,345,000.00 383,236,000.00
Cost and Exponses 2,089,018,000.00 2,197,070,000.00 2,309,356,000.00 2,367,516,000.00 2,418,854,000.00 2,491,265,000.00 2,566,646,000.00 2,988,882,000.00 3,287,035,000.00 3,508,384,000.00 3,733,757,000.00 4,182,747,000.00 4,305,850,000.00 4,081,380,000.00 4,051,174,000.00
Operating Income
Operating Income 272,801,000.00

+0%

257,614,000.00

-6%

241,579,000.00

-6%

209,021,000.00

-13%

148,416,000.00

-29%

96,903,000.00

-35%

71,593,000.00

-26%

70,728,000.00

-1%

73,912,000.00

+5%

218,048,000.00

+195%

277,225,000.00

+27%

311,466,000.00

+12%

234,852,000.00

-25%

107,081,000.00

-54%

0.00

+0%

Operating Income Ratio (0.12%) (0.10%) (0.09%) (0.08%) (0.06%) (0.04%) (0.03%) (0.02%) (0.02%) (0.06%) (0.07%) (0.07%) (0.05%) (0.03%) (0.00%)
Other Income and Exp...
Interest Income 1,944,000.00 2,149,000.00 3,140,000.00 0.00 0.00 0.00 0.00 0.00 0.00 4,714,000.00 3,356,000.00 2,671,000.00 4,382,000.00 8,133,000.00 9,733,000.00
Interest Expenses 141,000.00 0.00 16,000.00 0.00 0.00 0.00 0.00 0.00 0.00 16,373,000.00 14,805,000.00 16,077,000.00 18,974,000.00 19,244,000.00 19,521,000.00
Total Other Income/Exp... -71,595,000.00 5,443,000.00 49,281,000.00 13,211,000.00 35,069,000.00 28,251,000.00 29,615,000.00 63,933,000.00 5,007,000.00 -16,222,000.00 -19,602,000.00 -14,951,000.00 -18,645,000.00 8,507,000.00 -18,179,000.00
EBITDA
EBITDA 249,351,000.00 320,683,000.00 299,893,000.00 264,528,000.00 204,916,000.00 169,075,000.00 143,082,000.00 140,422,000.00 168,329,000.00 458,004,000.00 523,988,000.00 575,419,000.00 547,953,000.00 444,490,000.00 334,075,000.00
EBITDA ratio (0.10%) (0.13%) (0.14%) (0.10%) (0.08%) (0.07%) (0.05%) (0.05%) (0.05%) (0.12%) (0.13%) (0.13%) (0.12%) (0.11%) (0.08%)
Income Before Tax
Income Before Tax 201,206,000.00 263,057,000.00 284,885,000.00 222,232,000.00 183,485,000.00 125,154,000.00 101,208,000.00 134,661,000.00 78,919,000.00 201,826,000.00 257,623,000.00 296,515,000.00 216,207,000.00 115,588,000.00 -18,179,000.00
Income Before Tax Ratio (0.09%) (0.11%) (0.11%) (0.09%) (0.07%) (0.05%) (0.04%) (0.04%) (0.02%) (0.05%) (0.06%) (0.07%) (0.05%) (0.03%) (0.00%)
Income Tax Expense
Income Tax Expense 48,701,000.00 47,582,000.00 41,934,000.00 37,532,000.00 27,496,000.00 23,933,000.00 18,046,000.00 16,250,000.00 10,444,000.00 40,218,000.00 48,608,000.00 56,014,000.00 39,765,000.00 21,092,000.00 -8,874,000.00
Net Income
Net Income 152,505,000.00

+0%

215,475,000.00

+41%

242,951,000.00

+13%

184,700,000.00

-24%

155,989,000.00

-16%

101,221,000.00

-35%

83,162,000.00

-18%

118,411,000.00

+42%

68,475,000.00

-42%

161,608,000.00

+136%

209,015,000.00

+29%

240,501,000.00

+15%

176,442,000.00

-27%

94,496,000.00

-46%

-9,305,000.00

-110%

Net Income Ratio (0.06%) (0.09%) (0.10%) (0.07%) (0.06%) (0.04%) (0.03%) (0.04%) (0.02%) (0.04%) (0.05%) (0.05%) (0.04%) (0.02%) (0.00%)
Earning Per Share
Basic EPS 2.46 3.22 2.90 2.13 1.63 1.06 0.87 1.24 0.72 1.69 2.19 2.52 1.85 0.99 -0.10
Diluted EPS 1.77 2.51 2.90 2.13 1.63 1.06 0.87 1.24 0.72 1.69 2.19 2.52 1.85 0.99 -0.10
Share Outstanding
Basic Share Outstanding 56,000,000.00 63,315,000.00 86,000,000.00 86,789,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,467,000.00 95,450,505.00 95,319,149.00
Diluted Share Outstanding 86,000,000.00 86,000,000.00 86,042,000.00 86,811,000.00 95,500,000.00 95,499,000.00 95,506,000.00 95,506,000.00 95,505,000.00 95,515,000.00 95,522,000.00 95,510,000.00 95,512,000.00 95,450,505.00 95,319,149.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation