Taiwan
2642.TWTaiwan Pelican Express Co., Ltd. Price (2642.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
95,319,149
(0.1376)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Taiwan Pelican Express Co., Ltd.Currency: TWD
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,361,819,000.00
+0% |
2,454,684,000.00
+4% |
2,550,935,000.00
+4% |
2,576,537,000.00
+1% |
2,567,270,000.00
0% |
2,588,168,000.00
+1% |
2,638,239,000.00
+2% |
3,059,610,000.00
+16% |
3,360,947,000.00
+10% |
3,712,520,000.00
+10% |
3,983,309,000.00
+7% |
4,466,137,000.00
+12% |
4,509,706,000.00
+1% |
4,188,461,000.00
-7% |
4,051,174,000.00
-3% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,764,371,000.00 | 1,857,577,000.00 | 1,951,290,000.00 | 1,996,309,000.00 | 2,048,338,000.00 | 2,113,800,000.00 | 2,174,767,000.00 | 2,558,060,000.00 | 2,853,956,000.00 | 3,095,591,000.00 | 3,298,106,000.00 | 3,713,200,000.00 | 3,836,081,000.00 | 3,633,035,000.00 | 3,667,938,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
597,448,000.00
+0% |
597,107,000.00
0% |
599,645,000.00
+0% |
580,228,000.00
-3% |
518,932,000.00
-11% |
474,368,000.00
-9% |
463,472,000.00
-2% |
501,550,000.00
+8% |
506,991,000.00
+1% |
616,929,000.00
+22% |
685,203,000.00
+11% |
752,937,000.00
+10% |
673,625,000.00
-11% |
555,426,000.00
-18% |
383,236,000.00
-31% |
||||
| Gross Profit Ratio | (0.25%) | (0.24%) | (0.24%) | (0.23%) | (0.20%) | (0.18%) | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.17%) | (0.15%) | (0.13%) | (0.09%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 304,496,000.00 | 319,262,000.00 | 338,637,000.00 | 351,617,000.00 | 349,961,000.00 | 362,255,000.00 | 373,141,000.00 | 409,121,000.00 | 412,846,000.00 | 391,133,000.00 | 413,823,000.00 | 439,833,000.00 | 442,891,000.00 | 428,201,000.00 | 406,841,000.00 | ||||
| Selling, General & Admin... | 324,647,000.00 | 339,493,000.00 | 358,066,000.00 | 371,207,000.00 | 370,516,000.00 | 377,465,000.00 | 391,879,000.00 | 430,822,000.00 | 433,079,000.00 | 412,793,000.00 | 435,651,000.00 | 469,547,000.00 | 469,769,000.00 | 448,390,000.00 | 421,599,000.00 | ||||
| Selling & Marketing Exp... | 20,151,000.00 | 20,231,000.00 | 19,429,000.00 | 19,590,000.00 | 20,555,000.00 | 15,210,000.00 | 18,738,000.00 | 21,701,000.00 | 20,233,000.00 | 21,660,000.00 | 21,828,000.00 | 29,714,000.00 | 26,878,000.00 | 20,189,000.00 | 14,758,000.00 | ||||
| Depreciation and Amortiz... | 48,145,000.00 | 57,626,000.00 | 57,294,000.00 | 55,507,000.00 | 56,618,000.00 | 72,172,000.00 | 71,489,000.00 | 69,694,000.00 | 89,410,000.00 | 239,805,000.00 | 251,560,000.00 | 262,827,000.00 | 312,772,000.00 | 309,658,000.00 | 332,733,000.00 | ||||
| Other Expenses | -77,511,000.00 | 2,144,000.00 | 42,153,000.00 | 13,211,000.00 | 35,069,000.00 | 28,251,000.00 | 29,615,000.00 | 63,933,000.00 | 5,072,000.00 | 13,912,000.00 | 24,317,000.00 | 25,405,000.00 | 26,614,000.00 | 0.00 | -38,363,000.00 | ||||
| Total Operating Expenses | 324,647,000.00 | 339,493,000.00 | 358,066,000.00 | 371,207,000.00 | 370,516,000.00 | 377,465,000.00 | 391,879,000.00 | 430,822,000.00 | 433,079,000.00 | 412,793,000.00 | 435,651,000.00 | 469,547,000.00 | 469,769,000.00 | 448,345,000.00 | 383,236,000.00 | ||||
| Cost and Exponses | 2,089,018,000.00 | 2,197,070,000.00 | 2,309,356,000.00 | 2,367,516,000.00 | 2,418,854,000.00 | 2,491,265,000.00 | 2,566,646,000.00 | 2,988,882,000.00 | 3,287,035,000.00 | 3,508,384,000.00 | 3,733,757,000.00 | 4,182,747,000.00 | 4,305,850,000.00 | 4,081,380,000.00 | 4,051,174,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
272,801,000.00
+0% |
257,614,000.00
-6% |
241,579,000.00
-6% |
209,021,000.00
-13% |
148,416,000.00
-29% |
96,903,000.00
-35% |
71,593,000.00
-26% |
70,728,000.00
-1% |
73,912,000.00
+5% |
218,048,000.00
+195% |
277,225,000.00
+27% |
311,466,000.00
+12% |
234,852,000.00
-25% |
107,081,000.00
-54% |
0.00
+0% |
||||
| Operating Income Ratio | (0.12%) | (0.10%) | (0.09%) | (0.08%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.03%) | (0.00%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,944,000.00 | 2,149,000.00 | 3,140,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,714,000.00 | 3,356,000.00 | 2,671,000.00 | 4,382,000.00 | 8,133,000.00 | 9,733,000.00 | ||||
| Interest Expenses | 141,000.00 | 0.00 | 16,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,373,000.00 | 14,805,000.00 | 16,077,000.00 | 18,974,000.00 | 19,244,000.00 | 19,521,000.00 | ||||
| Total Other Income/Exp... | -71,595,000.00 | 5,443,000.00 | 49,281,000.00 | 13,211,000.00 | 35,069,000.00 | 28,251,000.00 | 29,615,000.00 | 63,933,000.00 | 5,007,000.00 | -16,222,000.00 | -19,602,000.00 | -14,951,000.00 | -18,645,000.00 | 8,507,000.00 | -18,179,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 249,351,000.00 | 320,683,000.00 | 299,893,000.00 | 264,528,000.00 | 204,916,000.00 | 169,075,000.00 | 143,082,000.00 | 140,422,000.00 | 168,329,000.00 | 458,004,000.00 | 523,988,000.00 | 575,419,000.00 | 547,953,000.00 | 444,490,000.00 | 334,075,000.00 | ||||
| EBITDA ratio | (0.10%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.12%) | (0.13%) | (0.13%) | (0.12%) | (0.11%) | (0.08%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 201,206,000.00 | 263,057,000.00 | 284,885,000.00 | 222,232,000.00 | 183,485,000.00 | 125,154,000.00 | 101,208,000.00 | 134,661,000.00 | 78,919,000.00 | 201,826,000.00 | 257,623,000.00 | 296,515,000.00 | 216,207,000.00 | 115,588,000.00 | -18,179,000.00 | ||||
| Income Before Tax Ratio | (0.09%) | (0.11%) | (0.11%) | (0.09%) | (0.07%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.03%) | (0.00%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 48,701,000.00 | 47,582,000.00 | 41,934,000.00 | 37,532,000.00 | 27,496,000.00 | 23,933,000.00 | 18,046,000.00 | 16,250,000.00 | 10,444,000.00 | 40,218,000.00 | 48,608,000.00 | 56,014,000.00 | 39,765,000.00 | 21,092,000.00 | -8,874,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 152,505,000.00
+0% |
215,475,000.00
+41% |
242,951,000.00
+13% |
184,700,000.00
-24% |
155,989,000.00
-16% |
101,221,000.00
-35% |
83,162,000.00
-18% |
118,411,000.00
+42% |
68,475,000.00
-42% |
161,608,000.00
+136% |
209,015,000.00
+29% |
240,501,000.00
+15% |
176,442,000.00
-27% |
94,496,000.00
-46% |
-9,305,000.00
-110% |
||||
| Net Income Ratio | (0.06%) | (0.09%) | (0.10%) | (0.07%) | (0.06%) | (0.04%) | (0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.02%) | (0.00%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.46 | 3.22 | 2.90 | 2.13 | 1.63 | 1.06 | 0.87 | 1.24 | 0.72 | 1.69 | 2.19 | 2.52 | 1.85 | 0.99 | -0.10 | ||||
| Diluted EPS | 1.77 | 2.51 | 2.90 | 2.13 | 1.63 | 1.06 | 0.87 | 1.24 | 0.72 | 1.69 | 2.19 | 2.52 | 1.85 | 0.99 | -0.10 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 56,000,000.00 | 63,315,000.00 | 86,000,000.00 | 86,789,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,467,000.00 | 95,450,505.00 | 95,319,149.00 | ||||
| Diluted Share Outstanding | 86,000,000.00 | 86,000,000.00 | 86,042,000.00 | 86,811,000.00 | 95,500,000.00 | 95,499,000.00 | 95,506,000.00 | 95,506,000.00 | 95,505,000.00 | 95,515,000.00 | 95,522,000.00 | 95,510,000.00 | 95,512,000.00 | 95,450,505.00 | 95,319,149.00 | ||||