DyDo
2590.TDyDo Group Holdings, Inc. Price (2590.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
31,532,689
(0.3529)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
DyDo Group Holdings, Inc.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
153,585,000,000.00
+0% |
155,347,000,000.00
+1% |
155,889,000,000.00
+0% |
159,000,000,000.00
+2% |
155,941,000,000.00
-2% |
151,048,000,000.00
-3% |
151,369,000,000.00
+0% |
147,404,000,000.00
-3% |
148,902,000,000.00
+1% |
154,828,000,000.00
+4% |
149,526,000,000.00
-3% |
149,856,000,000.00
+0% |
171,401,000,000.00
+14% |
172,684,000,000.00
+1% |
171,553,000,000.00
-1% |
168,256,000,000.00
-2% |
158,227,000,000.00
-6% |
162,602,000,000.00
+3% |
160,130,000,000.00
-2% |
213,370,000,000.00
+33% |
237,189,000,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 74,955,000,000.00 | 75,223,000,000.00 | 72,780,000,000.00 | 74,448,000,000.00 | 72,573,000,000.00 | 70,981,000,000.00 | 68,927,000,000.00 | 67,284,000,000.00 | 67,976,000,000.00 | 70,553,000,000.00 | 67,553,000,000.00 | 68,859,000,000.00 | 81,947,000,000.00 | 83,420,000,000.00 | 83,026,000,000.00 | 81,097,000,000.00 | 74,708,000,000.00 | 77,895,000,000.00 | 87,172,000,000.00 | 114,897,000,000.00 | 127,934,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
78,630,000,000.00
+0% |
80,124,000,000.00
+2% |
83,109,000,000.00
+4% |
84,552,000,000.00
+2% |
83,368,000,000.00
-1% |
80,067,000,000.00
-4% |
82,442,000,000.00
+3% |
80,120,000,000.00
-3% |
80,926,000,000.00
+1% |
84,275,000,000.00
+4% |
81,973,000,000.00
-3% |
80,997,000,000.00
-1% |
89,454,000,000.00
+10% |
89,264,000,000.00
0% |
88,527,000,000.00
-1% |
87,159,000,000.00
-2% |
83,519,000,000.00
-4% |
84,707,000,000.00
+1% |
72,958,000,000.00
-14% |
98,473,000,000.00
+35% |
109,255,000,000.00
+11% |
|
| Gross Profit Ratio | (0.51%) | (0.52%) | (0.53%) | (0.53%) | (0.53%) | (0.53%) | (0.54%) | (0.54%) | (0.54%) | (0.54%) | (0.55%) | (0.54%) | (0.52%) | (0.52%) | (0.52%) | (0.52%) | (0.53%) | (0.52%) | (0.46%) | (0.46%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 813,000,000.00 | 895,000,000.00 | 895,000,000.00 | 1,006,000,000.00 | 874,000,000.00 | 836,000,000.00 | 899,000,000.00 | 962,000,000.00 | 1,114,000,000.00 | 1,417,000,000.00 | 1,229,000,000.00 | 1,485,000,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,776,000,000.00 | 30,143,000,000.00 | 42,004,000,000.00 | 63,981,000,000.00 | 46,888,000,000.00 | 47,016,000,000.00 | 47,045,000,000.00 | 48,657,000,000.00 | 50,952,000,000.00 | 53,195,000,000.00 | 46,612,000,000.00 | 69,918,000,000.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 62,518,000,000.00 | 66,917,000,000.00 | 65,130,000,000.00 | 88,109,000,000.00 | 73,256,000,000.00 | 72,933,000,000.00 | 73,299,000,000.00 | 75,756,000,000.00 | 77,916,000,000.00 | 80,125,000,000.00 | 72,250,000,000.00 | 93,255,000,000.00 | 104,465,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,742,000,000.00 | 36,774,000,000.00 | 23,126,000,000.00 | 24,128,000,000.00 | 26,368,000,000.00 | 25,917,000,000.00 | 26,254,000,000.00 | 27,099,000,000.00 | 26,964,000,000.00 | 26,930,000,000.00 | 25,638,000,000.00 | 24,822,000,000.00 | 0.00 | |
| Depreciation and Amortiz... | 963,000,000.00 | 1,084,000,000.00 | 1,165,000,000.00 | 1,524,000,000.00 | 1,699,000,000.00 | 12,487,000,000.00 | 12,747,000,000.00 | 12,354,000,000.00 | 11,355,000,000.00 | 12,386,000,000.00 | 12,649,000,000.00 | 12,010,000,000.00 | 13,091,000,000.00 | 12,329,000,000.00 | 10,808,000,000.00 | 10,039,000,000.00 | 6,755,000,000.00 | 7,276,000,000.00 | 8,042,000,000.00 | 9,220,000,000.00 | 11,183,000,000.00 | |
| Other Expenses | -181,000,000.00 | -515,000,000.00 | -736,000,000.00 | -212,000,000.00 | -58,000,000.00 | 368,000,000.00 | 370,000,000.00 | 592,000,000.00 | 517,000,000.00 | 265,000,000.00 | 350,000,000.00 | -15,000,000.00 | 168,000,000.00 | 400,000,000.00 | 266,000,000.00 | 144,000,000.00 | 140,000,000.00 | 406,000,000.00 | 123,000,000.00 | 0.00 | 1,000,000.00 | |
| Total Operating Expenses | 71,867,000,000.00 | 73,089,000,000.00 | 78,854,000,000.00 | 79,947,000,000.00 | 80,748,000,000.00 | 74,006,000,000.00 | 75,903,000,000.00 | 72,824,000,000.00 | 72,990,000,000.00 | 78,270,000,000.00 | 76,798,000,000.00 | 76,008,000,000.00 | 85,596,000,000.00 | 84,372,000,000.00 | 82,455,000,000.00 | 84,265,000,000.00 | 77,916,000,000.00 | 80,125,000,000.00 | 72,250,000,000.00 | 94,741,000,000.00 | 104,466,000,000.00 | |
| Cost and Exponses | 146,822,000,000.00 | 148,312,000,000.00 | 151,634,000,000.00 | 154,395,000,000.00 | 153,321,000,000.00 | 144,987,000,000.00 | 144,830,000,000.00 | 140,108,000,000.00 | 140,966,000,000.00 | 148,823,000,000.00 | 144,351,000,000.00 | 144,867,000,000.00 | 167,543,000,000.00 | 167,792,000,000.00 | 165,481,000,000.00 | 165,362,000,000.00 | 152,624,000,000.00 | 158,020,000,000.00 | 159,422,000,000.00 | 209,638,000,000.00 | 232,400,000,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
6,762,000,000.00
+0% |
7,033,000,000.00
+4% |
4,254,000,000.00
-40% |
4,604,000,000.00
+8% |
2,619,000,000.00
-43% |
6,060,000,000.00
+131% |
6,539,000,000.00
+8% |
7,295,000,000.00
+12% |
7,934,000,000.00
+9% |
6,004,000,000.00
-24% |
5,174,000,000.00
-14% |
4,988,000,000.00
-4% |
3,857,000,000.00
-23% |
4,891,000,000.00
+27% |
6,071,000,000.00
+24% |
2,893,000,000.00
-52% |
5,602,000,000.00
+94% |
4,581,000,000.00
-18% |
707,000,000.00
-85% |
3,732,000,000.00
+428% |
4,789,000,000.00
+28% |
|
| Operating Income Ratio | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.02%) | (0.04%) | (0.03%) | (0.00%) | (0.02%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 429,000,000.00 | 436,000,000.00 | 507,000,000.00 | 482,000,000.00 | 413,000,000.00 | 298,000,000.00 | 235,000,000.00 | 174,000,000.00 | 195,000,000.00 | 347,000,000.00 | 177,000,000.00 | 142,000,000.00 | 213,000,000.00 | 148,000,000.00 | 164,000,000.00 | 213,000,000.00 | 180,000,000.00 | 150,000,000.00 | 83,000,000.00 | 282,000,000.00 | 0.00 | |
| Interest Expenses | 3,000,000.00 | 2,000,000.00 | 8,000,000.00 | 12,000,000.00 | 10,000,000.00 | 1,266,000,000.00 | 1,209,000,000.00 | 1,172,000,000.00 | 841,000,000.00 | 678,000,000.00 | 550,000,000.00 | 455,000,000.00 | 457,000,000.00 | 313,000,000.00 | 273,000,000.00 | 245,000,000.00 | 200,000,000.00 | 267,000,000.00 | 224,000,000.00 | 603,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -1,109,000,000.00 | -95,000,000.00 | -183,000,000.00 | 215,000,000.00 | -54,000,000.00 | -3,776,000,000.00 | -1,073,000,000.00 | -1,900,000,000.00 | -112,000,000.00 | -42,000,000.00 | -704,000,000.00 | -1,147,000,000.00 | 927,000,000.00 | -26,000,000.00 | 489,000,000.00 | -223,000,000.00 | -350,000,000.00 | 1,142,000,000.00 | 383,000,000.00 | 1,830,000,000.00 | 3,126,000,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 6,619,000,000.00 | 8,024,000,000.00 | 5,244,000,000.00 | 6,355,000,000.00 | 4,274,000,000.00 | 16,037,000,000.00 | 19,422,000,000.00 | 18,921,000,000.00 | 20,018,000,000.00 | 18,391,000,000.00 | 17,824,000,000.00 | 16,999,000,000.00 | 16,949,000,000.00 | 17,221,000,000.00 | 16,880,000,000.00 | 12,933,000,000.00 | 12,358,000,000.00 | 11,858,000,000.00 | 8,750,000,000.00 | 12,953,000,000.00 | 15,973,000,000.00 | |
| EBITDA ratio | (0.05%) | (0.05%) | (0.03%) | (0.04%) | (0.03%) | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 5,653,000,000.00 | 6,938,000,000.00 | 4,071,000,000.00 | 4,819,000,000.00 | 2,565,000,000.00 | 2,284,000,000.00 | 5,466,000,000.00 | 5,395,000,000.00 | 7,822,000,000.00 | 5,962,000,000.00 | 4,470,000,000.00 | 3,841,000,000.00 | 4,784,000,000.00 | 4,865,000,000.00 | 6,560,000,000.00 | 2,670,000,000.00 | 5,252,000,000.00 | 5,723,000,000.00 | 1,090,000,000.00 | 5,562,000,000.00 | 7,915,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.03%) | (0.03%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,846,000,000.00 | 3,257,000,000.00 | 1,880,000,000.00 | 2,030,000,000.00 | 1,382,000,000.00 | 1,460,000,000.00 | 2,565,000,000.00 | 2,825,000,000.00 | 3,222,000,000.00 | 2,096,000,000.00 | 2,027,000,000.00 | 1,422,000,000.00 | 1,633,000,000.00 | 2,373,000,000.00 | 2,671,000,000.00 | 801,000,000.00 | 2,100,000,000.00 | 1,788,000,000.00 | 1,580,000,000.00 | 940,000,000.00 | 4,482,000,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 2,560,000,000.00
+0% |
3,468,000,000.00
+35% |
2,006,000,000.00
-42% |
2,611,000,000.00
+30% |
1,002,000,000.00
-62% |
705,000,000.00
-30% |
2,691,000,000.00
+282% |
2,351,000,000.00
-13% |
4,410,000,000.00
+88% |
3,712,000,000.00
-16% |
2,322,000,000.00
-37% |
2,347,000,000.00
+1% |
3,269,000,000.00
+39% |
2,504,000,000.00
-23% |
3,856,000,000.00
+54% |
1,778,000,000.00
-54% |
3,204,000,000.00
+80% |
3,974,000,000.00
+24% |
-507,000,000.00
-113% |
4,423,000,000.00
-972% |
3,804,000,000.00
-14% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 153.23 | 207.98 | 121.10 | 157.61 | 60.49 | 42.61 | 162.45 | 141.91 | 266.22 | 224.08 | 140.16 | 141.68 | 197.34 | 151.68 | 234.10 | 53.97 | 100.64 | 127.10 | -16.18 | 140.76 | 120.64 | |
| Diluted EPS | 153.23 | 207.98 | 121.10 | 157.61 | 60.49 | 42.61 | 162.45 | 141.91 | 266.22 | 224.08 | 140.16 | 141.68 | 197.34 | 151.68 | 234.10 | 53.97 | 100.64 | 127.10 | -16.18 | 140.76 | 120.64 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 16,568,159.00 | 16,568,117.00 | 16,568,107.00 | 16,568,066.00 | 16,567,921.00 | 16,567,301.00 | 16,566,985.00 | 16,566,947.00 | 16,566,947.00 | 16,566,914.00 | 16,566,874.00 | 16,566,866.00 | 16,566,840.00 | 16,508,194.00 | 16,471,528.00 | 16,424,233.00 | 15,622,168.00 | 15,641,748.00 | 31,338,422.00 | 31,421,814.00 | 31,532,689.00 | |
| Diluted Share Outstanding | 16,568,159.00 | 16,568,117.00 | 16,568,107.00 | 16,568,066.00 | 16,567,921.00 | 16,567,301.00 | 16,566,985.00 | 16,566,947.00 | 16,566,947.00 | 16,566,914.00 | 16,566,874.00 | 16,566,866.00 | 16,566,840.00 | 16,508,194.00 | 16,471,528.00 | 16,424,233.00 | 15,622,168.00 | 15,645,147.00 | 31,338,422.00 | 31,421,814.00 | 31,532,689.00 | |