WE & WIN Development Co., LTD Price (2537.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

311,837,500

(3.7235)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
WE & WIN Development Co., LTD
news-img

Income Statement

WE & WIN Development Co., LTD

Currency: TWD

YEAR 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 851,387,000.00

+0%

249,772,000.00

-71%

694,290,000.00

+178%

930,996,000.00

+34%

2,283,342,000.00

+145%

1,083,905,000.00

-53%

2,165,893,000.00

+100%

1,364,525,000.00

-37%

352,153,000.00

-74%

1,900,407,000.00

+440%

788,704,000.00

-58%

1,476,336,000.00

+87%

2,334,383,000.00

+58%

1,682,018,000.00

-28%

545,850,000.00

-68%

2,213,711,000.00

+306%

Cost of Revenue
Cost of Revenue 739,197,000.00 190,278,000.00 425,115,000.00 596,775,000.00 1,476,047,000.00 671,694,000.00 1,291,668,000.00 822,133,000.00 254,445,000.00 1,714,389,000.00 727,673,000.00 1,131,948,000.00 1,616,985,000.00 1,265,772,000.00 401,070,000.00 1,534,876,000.00
Gross Profit
Gross Profit 112,190,000.00

+0%

59,494,000.00

-47%

269,175,000.00

+352%

334,221,000.00

+24%

807,295,000.00

+142%

412,211,000.00

-49%

874,225,000.00

+112%

542,392,000.00

-38%

97,708,000.00

-82%

186,018,000.00

+90%

61,031,000.00

-67%

344,388,000.00

+464%

717,398,000.00

+108%

416,246,000.00

-42%

144,780,000.00

-65%

678,835,000.00

+369%

Gross Profit Ratio (0.13%) (0.24%) (0.39%) (0.36%) (0.35%) (0.38%) (0.40%) (0.40%) (0.28%) (0.10%) (0.08%) (0.23%) (0.31%) (0.25%) (0.27%) (0.31%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 24,772,000.00 26,976,000.00 31,126,000.00 44,181,000.00 60,036,000.00 59,922,000.00 68,744,000.00 56,572,000.00 54,009,000.00 63,326,000.00 61,830,000.00 76,360,000.00 113,782,000.00 91,671,000.00 67,815,000.00 112,446,000.00
Selling, General & Admin... 72,265,000.00 43,035,000.00 85,400,000.00 113,359,000.00 207,121,000.00 94,212,000.00 141,614,000.00 122,638,000.00 104,923,000.00 103,626,000.00 108,444,000.00 133,047,000.00 196,295,000.00 169,778,000.00 90,589,000.00 213,294,000.00
Selling & Marketing Exp... 47,493,000.00 16,059,000.00 54,274,000.00 69,178,000.00 147,085,000.00 34,290,000.00 72,870,000.00 66,066,000.00 50,914,000.00 40,300,000.00 46,614,000.00 56,687,000.00 82,513,000.00 78,107,000.00 22,772,000.00 100,848,000.00
Depreciation and Amortiz... 420,000.00 630,000.00 676,000.00 448,000.00 410,000.00 538,000.00 620,000.00 367,000.00 379,000.00 478,000.00 9,156,000.00 9,727,000.00 10,546,000.00 11,719,000.00 13,947,000.00 15,672,000.00
Other Expenses 6,623,000.00 2,813,000.00 1,224,000.00 318,000.00 2,214,000.00 -7,077,000.00 2,243,000.00 -9,603,000.00 -16,818,000.00 22,890,000.00 39,006,000.00 8,535,000.00 10,521,000.00 -874,000.00 16,903,000.00 465,541,000.00
Total Operating Expenses 72,265,000.00 43,035,000.00 85,400,000.00 113,359,000.00 207,121,000.00 94,212,000.00 141,614,000.00 122,638,000.00 104,923,000.00 103,626,000.00 108,444,000.00 133,047,000.00 196,295,000.00 169,778,000.00 107,492,000.00 678,835,000.00
Cost and Exponses 811,462,000.00 233,313,000.00 510,515,000.00 710,134,000.00 1,683,168,000.00 765,906,000.00 1,433,282,000.00 944,771,000.00 359,368,000.00 1,818,015,000.00 836,117,000.00 1,264,995,000.00 1,813,280,000.00 1,435,550,000.00 508,562,000.00 2,213,711,000.00
Operating Income
Operating Income 39,925,000.00

+0%

16,459,000.00

-59%

183,775,000.00

+1,017%

220,862,000.00

+20%

600,174,000.00

+172%

317,999,000.00

-47%

732,611,000.00

+130%

419,754,000.00

-43%

-7,215,000.00

-102%

82,392,000.00

-1,242%

-190,969,000.00

-332%

221,074,000.00

-216%

531,818,000.00

+141%

248,840,000.00

-53%

37,288,000.00

-85%

0.00

+0%

Operating Income Ratio (0.05%) (0.07%) (0.26%) (0.24%) (0.26%) (0.29%) (0.34%) (0.31%) (-0.02%) (0.04%) (-0.24%) (0.15%) (0.23%) (0.15%) (0.07%) (0.00%)
Other Income and Exp...
Interest Income 218,000.00 170,000.00 342,000.00 1,047,000.00 0.00 0.00 0.00 0.00 0.00 0.00 3,260,000.00 1,818,000.00 644,000.00 3,681,000.00 9,676,000.00 15,142,000.00
Interest Expenses 8,763,000.00 8,398,000.00 20,924,000.00 18,707,000.00 33,809,000.00 20,721,000.00 27,124,000.00 5,279,000.00 17,835,000.00 45,039,000.00 15,559,000.00 38,976,000.00 77,305,000.00 124,820,000.00 120,240,000.00 93,597,000.00
Total Other Income/Exp... -1,858,000.00 -5,191,000.00 -15,762,000.00 -20,304,000.00 -31,595,000.00 -27,798,000.00 -24,881,000.00 -14,882,000.00 -34,653,000.00 -37,368,000.00 -209,115,000.00 -29,243,000.00 -66,589,999.00 -122,448,000.00 -104,545,000.00 397,111,000.00
EBITDA
EBITDA 47,250,000.00 20,296,000.00 189,613,000.00 98,056,000.00 600,584,000.00 318,537,000.00 733,231,000.00 410,518,000.00 -23,654,000.00 82,870,000.00 -181,813,000.00 230,801,000.00 542,364,000.00 260,559,000.00 67,346,000.00 506,380,000.00
EBITDA ratio (0.06%) (0.08%) (0.27%) (0.24%) (0.26%) (0.29%) (0.34%) (0.30%) (-0.07%) (0.05%) (-0.23%) (0.16%) (0.23%) (0.15%) (0.12%) (0.23%)
Income Before Tax
Income Before Tax 38,067,000.00 11,268,000.00 168,013,000.00 199,197,000.00 568,579,000.00 290,201,000.00 707,730,000.00 404,872,000.00 -41,868,000.00 45,024,000.00 -256,528,000.00 182,098,000.00 454,513,000.00 124,020,000.00 -67,257,000.00 397,111,000.00
Income Before Tax Ratio (0.04%) (0.05%) (0.24%) (0.21%) (0.25%) (0.27%) (0.33%) (0.30%) (-0.12%) (0.02%) (-0.33%) (0.12%) (0.19%) (0.07%) (-0.12%) (0.18%)
Income Tax Expense
Income Tax Expense 6,841,000.00 2,983,000.00 -3,000.00 1,365,000.00 17,267,000.00 7,079,000.00 34,666,000.00 44,078,000.00 9,667,000.00 16,580,000.00 7,770,000.00 5,708,000.00 39,784,000.00 46,118,000.00 -7,123,000.00 82,289,000.00
Net Income
Net Income 38,067,000.00

+0%

11,268,000.00

-70%

168,016,000.00

+1,391%

199,197,000.00

+19%

551,312,000.00

+177%

283,122,000.00

-49%

673,064,000.00

+138%

360,794,000.00

-46%

-51,535,000.00

-114%

28,444,000.00

-155%

-264,298,000.00

-1,029%

176,390,000.00

-167%

414,729,000.00

+135%

77,902,000.00

-81%

-60,134,000.00

-177%

314,822,000.00

-624%

Net Income Ratio (0.04%) (0.05%) (0.24%) (0.21%) (0.24%) (0.26%) (0.31%) (0.26%) (-0.15%) (0.01%) (-0.34%) (0.12%) (0.18%) (0.05%) (-0.11%) (0.14%)
Earning Per Share
Basic EPS 0.28 0.07 1.05 0.48 2.89 0.95 2.24 1.20 -0.17 0.09 -0.88 0.59 1.38 0.26 -0.20 1.01
Diluted EPS 0.28 0.07 0.93 0.42 2.58 0.89 2.03 1.13 -0.17 0.09 -0.88 0.59 1.37 0.26 -0.20 1.01
Share Outstanding
Basic Share Outstanding 133,420,530.00 159,028,291.00 159,096,835.00 166,076,031.00 190,993,241.00 297,506,476.00 300,557,920.00 300,558,000.00 300,558,000.00 300,558,000.00 300,558,000.00 300,558,000.00 300,558,000.00 300,558,000.00 300,670,000.00 311,837,500.00
Diluted Share Outstanding 133,420,530.00 159,028,291.00 179,847,038.00 207,873,167.00 217,406,322.00 332,336,908.00 337,633,920.00 330,295,000.00 300,558,000.00 300,649,000.00 300,558,000.00 301,234,000.00 302,061,000.00 301,334,000.00 300,643,000.00 311,837,500.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation