WE
2537.TWWE & WIN Development Co., LTD Price (2537.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
311,837,500
(3.7235)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WE & WIN Development Co., LTDCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
851,387,000.00
+0% |
249,772,000.00
-71% |
694,290,000.00
+178% |
930,996,000.00
+34% |
2,283,342,000.00
+145% |
1,083,905,000.00
-53% |
2,165,893,000.00
+100% |
1,364,525,000.00
-37% |
352,153,000.00
-74% |
1,900,407,000.00
+440% |
788,704,000.00
-58% |
1,476,336,000.00
+87% |
2,334,383,000.00
+58% |
1,682,018,000.00
-28% |
545,850,000.00
-68% |
2,213,711,000.00
+306% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 739,197,000.00 | 190,278,000.00 | 425,115,000.00 | 596,775,000.00 | 1,476,047,000.00 | 671,694,000.00 | 1,291,668,000.00 | 822,133,000.00 | 254,445,000.00 | 1,714,389,000.00 | 727,673,000.00 | 1,131,948,000.00 | 1,616,985,000.00 | 1,265,772,000.00 | 401,070,000.00 | 1,534,876,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
112,190,000.00
+0% |
59,494,000.00
-47% |
269,175,000.00
+352% |
334,221,000.00
+24% |
807,295,000.00
+142% |
412,211,000.00
-49% |
874,225,000.00
+112% |
542,392,000.00
-38% |
97,708,000.00
-82% |
186,018,000.00
+90% |
61,031,000.00
-67% |
344,388,000.00
+464% |
717,398,000.00
+108% |
416,246,000.00
-42% |
144,780,000.00
-65% |
678,835,000.00
+369% |
|||
| Gross Profit Ratio | (0.13%) | (0.24%) | (0.39%) | (0.36%) | (0.35%) | (0.38%) | (0.40%) | (0.40%) | (0.28%) | (0.10%) | (0.08%) | (0.23%) | (0.31%) | (0.25%) | (0.27%) | (0.31%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 24,772,000.00 | 26,976,000.00 | 31,126,000.00 | 44,181,000.00 | 60,036,000.00 | 59,922,000.00 | 68,744,000.00 | 56,572,000.00 | 54,009,000.00 | 63,326,000.00 | 61,830,000.00 | 76,360,000.00 | 113,782,000.00 | 91,671,000.00 | 67,815,000.00 | 112,446,000.00 | |||
| Selling, General & Admin... | 72,265,000.00 | 43,035,000.00 | 85,400,000.00 | 113,359,000.00 | 207,121,000.00 | 94,212,000.00 | 141,614,000.00 | 122,638,000.00 | 104,923,000.00 | 103,626,000.00 | 108,444,000.00 | 133,047,000.00 | 196,295,000.00 | 169,778,000.00 | 90,589,000.00 | 213,294,000.00 | |||
| Selling & Marketing Exp... | 47,493,000.00 | 16,059,000.00 | 54,274,000.00 | 69,178,000.00 | 147,085,000.00 | 34,290,000.00 | 72,870,000.00 | 66,066,000.00 | 50,914,000.00 | 40,300,000.00 | 46,614,000.00 | 56,687,000.00 | 82,513,000.00 | 78,107,000.00 | 22,772,000.00 | 100,848,000.00 | |||
| Depreciation and Amortiz... | 420,000.00 | 630,000.00 | 676,000.00 | 448,000.00 | 410,000.00 | 538,000.00 | 620,000.00 | 367,000.00 | 379,000.00 | 478,000.00 | 9,156,000.00 | 9,727,000.00 | 10,546,000.00 | 11,719,000.00 | 13,947,000.00 | 15,672,000.00 | |||
| Other Expenses | 6,623,000.00 | 2,813,000.00 | 1,224,000.00 | 318,000.00 | 2,214,000.00 | -7,077,000.00 | 2,243,000.00 | -9,603,000.00 | -16,818,000.00 | 22,890,000.00 | 39,006,000.00 | 8,535,000.00 | 10,521,000.00 | -874,000.00 | 16,903,000.00 | 465,541,000.00 | |||
| Total Operating Expenses | 72,265,000.00 | 43,035,000.00 | 85,400,000.00 | 113,359,000.00 | 207,121,000.00 | 94,212,000.00 | 141,614,000.00 | 122,638,000.00 | 104,923,000.00 | 103,626,000.00 | 108,444,000.00 | 133,047,000.00 | 196,295,000.00 | 169,778,000.00 | 107,492,000.00 | 678,835,000.00 | |||
| Cost and Exponses | 811,462,000.00 | 233,313,000.00 | 510,515,000.00 | 710,134,000.00 | 1,683,168,000.00 | 765,906,000.00 | 1,433,282,000.00 | 944,771,000.00 | 359,368,000.00 | 1,818,015,000.00 | 836,117,000.00 | 1,264,995,000.00 | 1,813,280,000.00 | 1,435,550,000.00 | 508,562,000.00 | 2,213,711,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
39,925,000.00
+0% |
16,459,000.00
-59% |
183,775,000.00
+1,017% |
220,862,000.00
+20% |
600,174,000.00
+172% |
317,999,000.00
-47% |
732,611,000.00
+130% |
419,754,000.00
-43% |
-7,215,000.00
-102% |
82,392,000.00
-1,242% |
-190,969,000.00
-332% |
221,074,000.00
-216% |
531,818,000.00
+141% |
248,840,000.00
-53% |
37,288,000.00
-85% |
0.00
+0% |
|||
| Operating Income Ratio | (0.05%) | (0.07%) | (0.26%) | (0.24%) | (0.26%) | (0.29%) | (0.34%) | (0.31%) | (-0.02%) | (0.04%) | (-0.24%) | (0.15%) | (0.23%) | (0.15%) | (0.07%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 218,000.00 | 170,000.00 | 342,000.00 | 1,047,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,260,000.00 | 1,818,000.00 | 644,000.00 | 3,681,000.00 | 9,676,000.00 | 15,142,000.00 | |||
| Interest Expenses | 8,763,000.00 | 8,398,000.00 | 20,924,000.00 | 18,707,000.00 | 33,809,000.00 | 20,721,000.00 | 27,124,000.00 | 5,279,000.00 | 17,835,000.00 | 45,039,000.00 | 15,559,000.00 | 38,976,000.00 | 77,305,000.00 | 124,820,000.00 | 120,240,000.00 | 93,597,000.00 | |||
| Total Other Income/Exp... | -1,858,000.00 | -5,191,000.00 | -15,762,000.00 | -20,304,000.00 | -31,595,000.00 | -27,798,000.00 | -24,881,000.00 | -14,882,000.00 | -34,653,000.00 | -37,368,000.00 | -209,115,000.00 | -29,243,000.00 | -66,589,999.00 | -122,448,000.00 | -104,545,000.00 | 397,111,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 47,250,000.00 | 20,296,000.00 | 189,613,000.00 | 98,056,000.00 | 600,584,000.00 | 318,537,000.00 | 733,231,000.00 | 410,518,000.00 | -23,654,000.00 | 82,870,000.00 | -181,813,000.00 | 230,801,000.00 | 542,364,000.00 | 260,559,000.00 | 67,346,000.00 | 506,380,000.00 | |||
| EBITDA ratio | (0.06%) | (0.08%) | (0.27%) | (0.24%) | (0.26%) | (0.29%) | (0.34%) | (0.30%) | (-0.07%) | (0.05%) | (-0.23%) | (0.16%) | (0.23%) | (0.15%) | (0.12%) | (0.23%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 38,067,000.00 | 11,268,000.00 | 168,013,000.00 | 199,197,000.00 | 568,579,000.00 | 290,201,000.00 | 707,730,000.00 | 404,872,000.00 | -41,868,000.00 | 45,024,000.00 | -256,528,000.00 | 182,098,000.00 | 454,513,000.00 | 124,020,000.00 | -67,257,000.00 | 397,111,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.24%) | (0.21%) | (0.25%) | (0.27%) | (0.33%) | (0.30%) | (-0.12%) | (0.02%) | (-0.33%) | (0.12%) | (0.19%) | (0.07%) | (-0.12%) | (0.18%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,841,000.00 | 2,983,000.00 | -3,000.00 | 1,365,000.00 | 17,267,000.00 | 7,079,000.00 | 34,666,000.00 | 44,078,000.00 | 9,667,000.00 | 16,580,000.00 | 7,770,000.00 | 5,708,000.00 | 39,784,000.00 | 46,118,000.00 | -7,123,000.00 | 82,289,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 38,067,000.00
+0% |
11,268,000.00
-70% |
168,016,000.00
+1,391% |
199,197,000.00
+19% |
551,312,000.00
+177% |
283,122,000.00
-49% |
673,064,000.00
+138% |
360,794,000.00
-46% |
-51,535,000.00
-114% |
28,444,000.00
-155% |
-264,298,000.00
-1,029% |
176,390,000.00
-167% |
414,729,000.00
+135% |
77,902,000.00
-81% |
-60,134,000.00
-177% |
314,822,000.00
-624% |
|||
| Net Income Ratio | (0.04%) | (0.05%) | (0.24%) | (0.21%) | (0.24%) | (0.26%) | (0.31%) | (0.26%) | (-0.15%) | (0.01%) | (-0.34%) | (0.12%) | (0.18%) | (0.05%) | (-0.11%) | (0.14%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.28 | 0.07 | 1.05 | 0.48 | 2.89 | 0.95 | 2.24 | 1.20 | -0.17 | 0.09 | -0.88 | 0.59 | 1.38 | 0.26 | -0.20 | 1.01 | |||
| Diluted EPS | 0.28 | 0.07 | 0.93 | 0.42 | 2.58 | 0.89 | 2.03 | 1.13 | -0.17 | 0.09 | -0.88 | 0.59 | 1.37 | 0.26 | -0.20 | 1.01 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 133,420,530.00 | 159,028,291.00 | 159,096,835.00 | 166,076,031.00 | 190,993,241.00 | 297,506,476.00 | 300,557,920.00 | 300,558,000.00 | 300,558,000.00 | 300,558,000.00 | 300,558,000.00 | 300,558,000.00 | 300,558,000.00 | 300,558,000.00 | 300,670,000.00 | 311,837,500.00 | |||
| Diluted Share Outstanding | 133,420,530.00 | 159,028,291.00 | 179,847,038.00 | 207,873,167.00 | 217,406,322.00 | 332,336,908.00 | 337,633,920.00 | 330,295,000.00 | 300,558,000.00 | 300,649,000.00 | 300,558,000.00 | 301,234,000.00 | 302,061,000.00 | 301,334,000.00 | 300,643,000.00 | 311,837,500.00 | |||