Da-Cin
2535.TWDa-Cin Construction Co.,Ltd. Price (2535.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
259,619,565
(18.0664)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Da-Cin Construction Co.,Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,199,227,000.00
+0% |
12,366,435,000.00
+10% |
12,452,031,000.00
+1% |
13,701,526,000.00
+10% |
15,148,111,000.00
+11% |
11,381,480,000.00
-25% |
11,870,261,000.00
+4% |
12,452,420,000.00
+5% |
11,112,222,000.00
-11% |
14,484,777,000.00
+30% |
10,760,977,000.00
-26% |
15,108,083,000.00
+40% |
14,812,323,000.00
-2% |
17,174,432,000.00
+16% |
14,506,524,000.00
-16% |
14,690,193,000.00
+1% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 10,489,013,000.00 | 11,237,805,000.00 | 11,209,676,000.00 | 12,726,665,000.00 | 13,532,355,000.00 | 10,375,989,000.00 | 10,981,348,000.00 | 11,834,889,000.00 | 10,072,928,000.00 | 13,291,181,000.00 | 9,543,895,000.00 | 13,312,591,000.00 | 12,757,441,000.00 | 14,862,805,000.00 | 12,784,147,000.00 | 13,058,588,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
710,214,000.00
+0% |
1,128,630,000.00
+59% |
1,242,355,000.00
+10% |
974,861,000.00
-22% |
1,615,756,000.00
+66% |
1,005,491,000.00
-38% |
888,913,000.00
-12% |
617,531,000.00
-31% |
1,039,294,000.00
+68% |
1,193,596,000.00
+15% |
1,217,082,000.00
+2% |
1,795,492,000.00
+48% |
2,054,882,000.00
+14% |
2,311,627,000.00
+12% |
1,722,377,000.00
-25% |
1,631,605,000.00
-5% |
|||
| Gross Profit Ratio | (0.06%) | (0.09%) | (0.10%) | (0.07%) | (0.11%) | (0.09%) | (0.07%) | (0.05%) | (0.09%) | (0.08%) | (0.11%) | (0.12%) | (0.14%) | (0.13%) | (0.12%) | (0.11%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 399,746,000.00 | 511,582,000.00 | 122,954,000.00 | 119,419,000.00 | 112,786,000.00 | 136,845,000.00 | 108,107,000.00 | 88,022,000.00 | 102,824,000.00 | 515,934,000.00 | 442,121,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 399,746,000.00 | 511,582,000.00 | 252,376,000.00 | 234,858,000.00 | 264,822,000.00 | 137,793,000.00 | 111,541,000.00 | 92,922,000.00 | 137,978,000.00 | 515,934,000.00 | 442,121,000.00 | 491,717,000.00 | 566,147,000.00 | 497,183,000.00 | 490,729,000.00 | 0.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 129,422,000.00 | 115,439,000.00 | 152,036,000.00 | 948,000.00 | 3,434,000.00 | 4,900,000.00 | 35,154,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 17,915,000.00 | 34,027,000.00 | 59,418,000.00 | 23,230,000.00 | 9,420,000.00 | 11,222,000.00 | 13,056,000.00 | 12,391,000.00 | 11,302,000.00 | 13,527,000.00 | 46,834,000.00 | 47,669,000.00 | 57,051,000.00 | 64,235,000.00 | 58,276,000.00 | 67,127,000.00 | |||
| Other Expenses | 103,573,000.00 | 13,765,000.00 | 33,112,000.00 | 223,994,000.00 | 10,763,000.00 | 18,459,000.00 | -386,000.00 | 18,070,000.00 | 16,135,000.00 | 67,569,000.00 | 66,466,000.00 | 515,590,000.00 | 589,740,000.00 | 519,023,000.00 | 23,069,000.00 | 1,631,605,000.00 | |||
| Total Operating Expenses | 399,746,000.00 | 511,582,000.00 | 692,194,000.00 | 506,088,000.00 | 607,042,000.00 | 428,347,000.00 | 347,033,000.00 | 366,377,000.00 | 451,739,000.00 | 515,934,000.00 | 442,121,000.00 | 515,590,000.00 | 589,740,000.00 | 519,023,000.00 | 513,798,000.00 | 1,631,605,000.00 | |||
| Cost and Exponses | 10,888,759,000.00 | 11,749,387,000.00 | 11,901,870,000.00 | 13,232,753,000.00 | 14,139,397,000.00 | 10,804,336,000.00 | 11,328,381,000.00 | 12,201,266,000.00 | 10,524,667,000.00 | 13,807,115,000.00 | 9,986,016,000.00 | 13,828,181,000.00 | 13,347,181,000.00 | 15,381,828,000.00 | 13,297,945,000.00 | 14,690,193,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
310,468,000.00
+0% |
617,048,000.00
+99% |
550,161,000.00
-11% |
468,773,000.00
-15% |
1,008,714,000.00
+115% |
577,144,000.00
-43% |
541,880,000.00
-6% |
251,154,000.00
-54% |
587,555,000.00
+134% |
677,662,000.00
+15% |
847,943,000.00
+25% |
1,357,807,000.00
+60% |
1,566,462,000.00
+15% |
1,588,702,000.00
+1% |
1,208,579,000.00
-24% |
0.00
+0% |
|||
| Operating Income Ratio | (0.03%) | (0.05%) | (0.04%) | (0.03%) | (0.07%) | (0.05%) | (0.05%) | (0.02%) | (0.05%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (0.09%) | (0.08%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 12,762,000.00 | 9,830,000.00 | 2,682,000.00 | 2,218,000.00 | 10,245,000.00 | 25,299,000.00 | 14,694,000.00 | 31,766,000.00 | 19,543,000.00 | 0.00 | 15,613,000.00 | 45,140,000.00 | 12,098,000.00 | 24,366,000.00 | 48,148,000.00 | 46,811,000.00 | |||
| Interest Expenses | 3,292,000.00 | 8,296,000.00 | 11,748,000.00 | 27,400,000.00 | 35,659,000.00 | 63,527,000.00 | 83,921,000.00 | 79,927,000.00 | 117,378,000.00 | 46,866,000.00 | 31,963,000.00 | 35,530,000.00 | 30,401,000.00 | 65,317,000.00 | 54,842,000.00 | 105,506,000.00 | |||
| Total Other Income/Exp... | 152,848,000.00 | 26,983,000.00 | 53,018,000.00 | -2,469,000.00 | 8,000,000.00 | 940,000.00 | -91,080,000.00 | 504,500,000.00 | 33,439,000.00 | 31,780,000.00 | 41,019,000.00 | 42,375,000.00 | 70,919,000.00 | -269,219,000.00 | 230,489,000.00 | 1,527,411,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 484,523,000.00 | 686,354,000.00 | 674,345,000.00 | 736,328,000.00 | 1,061,793,000.00 | 652,833,000.00 | 547,777,000.00 | 817,019,000.00 | 669,164,000.00 | 758,758,000.00 | 888,261,000.00 | 1,404,930,000.00 | 1,623,713,000.00 | 1,652,937,000.00 | 1,549,210,000.00 | 1,700,044,000.00 | |||
| EBITDA ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.08%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.12%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 457,219,000.00 | 637,057,000.00 | 598,241,000.00 | 673,672,000.00 | 1,016,714,000.00 | 578,084,000.00 | 450,800,000.00 | 755,654,000.00 | 620,994,000.00 | 709,442,000.00 | 815,980,000.00 | 1,322,277,000.00 | 1,536,061,000.00 | 1,523,385,000.00 | 1,439,068,000.00 | 1,527,411,000.00 | |||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.08%) | (0.09%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 112,955,000.00 | 132,463,000.00 | 101,128,000.00 | 136,318,000.00 | 163,538,000.00 | 59,997,000.00 | 125,249,000.00 | 111,572,000.00 | 146,556,000.00 | 161,569,000.00 | 191,523,000.00 | 201,046,000.00 | 327,258,000.00 | 361,339,000.00 | 277,194,000.00 | 210,901,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 332,124,000.00
+0% |
477,905,000.00
+44% |
483,096,000.00
+1% |
524,610,000.00
+9% |
836,194,000.00
+59% |
523,207,000.00
-37% |
326,474,000.00
-38% |
643,570,000.00
+97% |
462,332,000.00
-28% |
545,724,000.00
+18% |
630,445,000.00
+16% |
1,160,258,000.00
+84% |
1,224,532,000.00
+6% |
1,188,346,000.00
-3% |
1,188,531,000.00
+0% |
1,354,451,000.00
+14% |
|||
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.54 | 2.21 | 2.27 | 3.20 | 4.06 | 2.54 | 1.58 | 3.12 | 2.14 | 2.00 | 2.82 | 4.68 | 4.73 | 4.57 | 3.77 | 5.22 | |||
| Diluted EPS | 1.53 | 2.21 | 2.27 | 3.19 | 4.05 | 2.24 | 1.40 | 2.54 | 1.77 | 2.00 | 2.62 | 4.48 | 4.69 | 4.55 | 3.75 | 5.22 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 215,928,000.00 | 215,975,000.00 | 212,527,000.00 | 205,995,000.00 | 205,995,000.00 | 205,995,000.00 | 205,995,000.00 | 205,995,000.00 | 215,644,000.00 | 273,204,000.00 | 223,275,200.00 | 248,148,800.00 | 258,869,600.00 | 259,892,000.00 | 315,260,212.00 | 259,619,565.00 | |||
| Diluted Share Outstanding | 216,374,000.00 | 216,370,000.00 | 213,236,000.00 | 206,533,000.00 | 206,380,000.00 | 247,938,000.00 | 258,292,000.00 | 261,395,000.00 | 270,143,000.00 | 273,204,000.00 | 245,129,600.00 | 259,681,600.00 | 261,432,000.00 | 261,459,999.00 | 316,866,000.00 | 259,619,565.00 | |||