Crowell
2528.TWCrowell Development Corp. Price (2528.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
409,411,111
(0.923)%Revenue and Profitability
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363,356,000 | 10,189,000 | 51,951,000 | 447,000 | 1,866,518,000 | 348,912,000 | 135,552,000 | 127,699,000 | 65,082,000 | 218,448,000 | 1,361,000 | 1,174,984,000 | 3,193,914,000 | 1,728,983,000 | 1,849,978,000 | 5,330,608,000 |
| Net Income | 154,825,000 | -60,419,000 | -48,224,000 | 33,340,000 | 161,132,000 | 56,126,000 | 815,000 | -19,490,000 | -157,145,000 | -70,025,000 | -94,242,000 | -210,459,000 | 490,154,000 | 238,391,000 | 241,599,000 | 1,299,010,000 |
| FCF USD | 231,975,000 | -58,071,000 | -74,290,000 | -383,941,000 | 1,095,397,000 | 128,954,000 | -298,991,000 | -28,257,000 | -594,602,000 | -4,096,804,000 | -1,531,397,000 | -3,236,440,000 | -3,315,964,000 | -1,177,513,000 | -1,831,973,000 | -1,898,005,000 |
| OCF USD | 231,975,000 | -55,110,000 | -74,159,000 | -383,931,000 | 1,096,131,000 | 129,037,000 | -298,967,000 | -28,257,000 | -590,937,000 | -4,094,468,000 | -1,530,443,000 | -3,235,330,000 | -3,313,785,000 | -1,176,304,000 | -1,805,147,000 | -1,870,223,000 |
Financial Health - DEBT
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 0.00 | 0.00 | 12.32 | 0.78 | 2.85 | 37.01 | 0.00 | 0.00 | -47.07 | -70.50 | -22.16 | 8.95 | 13.34 | 5.70 | 1.06 |
| D/E | 0.48 | 0.49 | 0.50 | 0.75 | 0.16 | 0.14 | 0.29 | 0.36 | 0.36 | 1.34 | 1.68 | 1.65 | 2.32 | 1.96 | 2.24 | 2.12 |
| CA/CL | 2.65 | 2.60 | 2.15 | 2.83 | 10.74 | 56.77 | 3.15 | 2.02 | 2.85 | 9.61 | 9.69 | 3.13 | 2.26 | 1.87 | 1.44 | 1.43 |
| TA/TL | 2.96 | 2.90 | 2.22 | 1.84 | 4.52 | 7.31 | 3.60 | 3.35 | 3.50 | 1.66 | 1.51 | 1.44 | 1.34 | 1.37 | 1.33 | 1.33 |
| Total Debt | 477,001,000 | 462,100,000 | 444,100,000 | 719,600,000 | 207,185,000 | 186,212,000 | 382,370,000 | 466,937,000 | 454,907,000 | 3,342,018,000 | 4,969,744,000 | 6,192,661,000 | 9,816,145,000 | 10,121,146,000 | 11,859,809,000 | 15,027,851,000 |
Management Performance
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 0.48% | -1.26% | -1.83% | 3.19% | 10.73% | 2.95% | -0.16% | -0.86% | -1.84% | -0.89% | -1.26% | -2.06% | 3.53% | 1.67% | 1.40% | 0.00% |
| ROE | 15.54% | -6.45% | -5.43% | 3.49% | 12.58% | 4.24% | 0.06% | -1.52% | -12.32% | -2.81% | -3.19% | -5.62% | 11.58% | 4.62% | 4.56% | 18.29% |
| ROA | 0.00% | -4.66% | -2.99% | 1.59% | 15.93% | 4.26% | 0.29% | -1.04% | -8.80% | -1.06% | -0.80% | -1.71% | 3.41% | 1.54% | 1.13% | 5.83% |
| NM % | 42.61% | -592.98% | -92.83% | 7,458.61% | 8.63% | 16.09% | 0.60% | -15.26% | -241.46% | -32.06% | -6,924.47% | -17.91% | 15.35% | 13.79% | 13.06% | 24.37% |
| FCF / R% | 0.00% | -569.94% | -143.00% | -85,892.84% | 58.69% | 36.96% | -220.57% | -22.13% | -913.62% | -1,875.41% | -112,519.99% | -275.45% | -103.82% | -68.10% | -99.03% | -35.61% |
| FCF / NI% | 150.29% | 87.13% | 154.05% | -1,151.59% | 417.95% | 197.52% | -5,822.61% | 148.27% | 378.67% | 6,147.20% | 2,183.06% | 1,542.09% | -588.27% | -398.37% | -758.27% | -113.86% |
| Operating Margin (OM) | 0.00 | -6.26 | -2.16 | -176.03 | 0.04 | 0.27 | 0.43 | 0.31 | -1.81 | -0.86 | -207.42 | -0.42 | 0.06 | 0.13 | 0.13 | 0.25 |
Per Share
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 2.63 | -0.57 | -0.45 | 0.31 | 1.38 | 0.44 | 0.01 | -0.15 | -1.18 | -0.40 | -0.38 | -0.73 | 1.49 | 0.64 | 0.64 | 3.17 |
| SPS | 6.16 | 0.10 | 0.49 | 0.00 | 16.01 | 2.72 | 1.05 | 0.99 | 0.49 | 1.25 | 0.01 | 4.06 | 9.68 | 4.64 | 4.90 | 13.02 |
| OCPS | 3.93 | -0.52 | -0.70 | -3.60 | 9.40 | 1.01 | -2.32 | -0.22 | -4.44 | -23.49 | -6.11 | -11.17 | -10.04 | -3.16 | -4.78 | -4.57 |
| FCPS | 3.93 | -0.54 | -0.70 | -3.60 | 9.40 | 1.00 | -2.32 | -0.22 | -4.47 | -23.50 | -6.11 | -11.18 | -10.05 | -3.16 | -4.85 | -4.64 |
| BVPS | 17.05 | 8.78 | 8.33 | 8.96 | 10.99 | 10.31 | 10.07 | 9.92 | 9.58 | 14.28 | 11.79 | 12.92 | 12.83 | 13.85 | 14.02 | 17.34 |
Per Share - CAGR
| Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 2.63 | -0.57 | -0.45 | 0.31 | 1.38 | 0.44 | 0.01 | -0.15 | -1.18 | -0.40 | -0.38 | -0.73 | 1.49 | 0.64 | 0.64 | 3.17 |
| CAGR-SPS | 6.16 | 0.10 | 0.49 | 0.00 | 16.01 | 2.72 | 1.05 | 0.99 | 0.49 | 1.25 | 0.01 | 4.06 | 9.68 | 4.64 | 4.90 | 13.02 |
| CAGR-OCPS | 3.93 | -0.52 | -0.70 | -3.60 | 9.40 | 1.01 | -2.32 | -0.22 | -4.44 | -23.49 | -6.11 | -11.17 | -10.04 | -3.16 | -4.78 | -4.57 |
| CAGR-FCPS | 3.93 | -0.54 | -0.70 | -3.60 | 9.40 | 1.00 | -2.32 | -0.22 | -4.47 | -23.50 | -6.11 | -11.18 | -10.05 | -3.16 | -4.85 | -4.64 |
| CAGR-BVPS | 17.05 | 8.78 | 8.33 | 8.96 | 10.99 | 10.31 | 10.07 | 9.92 | 9.58 | 14.28 | 11.79 | 12.92 | 12.83 | 13.85 | 14.02 | 17.34 |