Chainqui
2509.TWChainqui Construction Development Co., Ltd. Price (2509.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
224,551,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chainqui Construction Development Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,371,937,000.00
+0% |
1,953,520,000.00
+42% |
2,123,619,000.00
+9% |
1,421,382,000.00
-33% |
358,204,000.00
-75% |
36,590,000.00
-90% |
3,883,212,000.00
+10,513% |
589,909,000.00
-85% |
1,136,535,000.00
+93% |
3,950,639,000.00
+248% |
1,730,553,000.00
-56% |
1,338,077,000.00
-23% |
792,900,000.00
-41% |
202,562,000.00
-74% |
223,470,000.00
+10% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,021,292,000.00 | 1,241,063,000.00 | 1,277,555,000.00 | 768,508,000.00 | 206,609,000.00 | 19,834,000.00 | 2,727,275,000.00 | 384,951,000.00 | 847,880,000.00 | 2,419,515,000.00 | 968,068,000.00 | 784,710,000.00 | 529,667,000.00 | 128,592,000.00 | 148,474,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
350,645,000.00
+0% |
712,457,000.00
+103% |
846,064,000.00
+19% |
652,874,000.00
-23% |
151,595,000.00
-77% |
16,756,000.00
-89% |
1,155,937,000.00
+6,799% |
204,958,000.00
-82% |
288,655,000.00
+41% |
1,531,124,000.00
+430% |
762,485,000.00
-50% |
553,367,000.00
-27% |
263,233,000.00
-52% |
73,970,000.00
-72% |
74,996,000.00
+1% |
||||
| Gross Profit Ratio | (0.26%) | (0.36%) | (0.40%) | (0.46%) | (0.42%) | (0.46%) | (0.30%) | (0.35%) | (0.25%) | (0.39%) | (0.44%) | (0.41%) | (0.33%) | (0.37%) | (0.34%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 91,043,000.00 | 94,251,000.00 | 88,038,000.00 | 85,218,000.00 | 123,397,000.00 | 103,313,000.00 | 124,783,000.00 | 79,038,000.00 | 88,888,000.00 | 173,974,000.00 | 129,372,000.00 | 109,072,000.00 | 97,023,000.00 | 95,913,000.00 | 90,863,000.00 | ||||
| Selling, General & Admin... | 222,545,000.00 | 305,294,000.00 | 310,311,000.00 | 393,952,000.00 | 245,515,000.00 | 210,321,000.00 | 386,151,000.00 | 170,481,000.00 | 174,001,000.00 | 388,271,000.00 | 277,375,000.00 | 219,132,000.00 | 177,614,000.00 | 152,949,000.00 | 157,038,000.00 | ||||
| Selling & Marketing Exp... | 131,502,000.00 | 211,043,000.00 | 222,273,000.00 | 308,734,000.00 | 122,118,000.00 | 107,008,000.00 | 261,368,000.00 | 91,443,000.00 | 85,113,000.00 | 214,297,000.00 | 148,003,000.00 | 110,060,000.00 | 80,591,000.00 | 57,036,000.00 | 66,175,000.00 | ||||
| Depreciation and Amortiz... | 10,425,000.00 | 13,170,000.00 | 15,352,000.00 | 14,231,000.00 | 10,619,000.00 | 7,530,000.00 | 6,894,000.00 | 6,085,000.00 | 5,329,000.00 | 5,268,000.00 | 52,253,000.00 | 58,131,000.00 | 56,890,000.00 | 59,159,000.00 | 58,684,000.00 | ||||
| Other Expenses | -12,152,000.00 | -15,174,000.00 | -9,356,000.00 | -11,807,000.00 | -2,205,000.00 | -1,191,000.00 | 24,209,000.00 | 6,593,000.00 | 20,393,000.00 | 18,949,000.00 | 83,897,000.00 | 13,221,000.00 | 13,931,000.00 | 10,403,000.00 | 0.00 | ||||
| Total Operating Expenses | 222,545,000.00 | 305,294,000.00 | 310,311,000.00 | 393,952,000.00 | -332,284,000.00 | 210,321,000.00 | 386,151,000.00 | 170,481,000.00 | 174,001,000.00 | 388,271,000.00 | 277,375,000.00 | 219,132,000.00 | 177,614,000.00 | 152,949,000.00 | 160,641,000.00 | ||||
| Cost and Exponses | 1,243,837,000.00 | 1,546,357,000.00 | 1,587,866,000.00 | 1,162,460,000.00 | -125,675,000.00 | 230,155,000.00 | 3,113,426,000.00 | 555,432,000.00 | 1,021,881,000.00 | 2,807,786,000.00 | 1,245,443,000.00 | 1,003,842,000.00 | 707,281,000.00 | 281,541,000.00 | 309,115,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
128,100,000.00
+0% |
407,163,000.00
+218% |
535,753,000.00
+32% |
258,922,000.00
-52% |
483,879,000.00
+87% |
-193,565,000.00
-140% |
769,786,000.00
-498% |
34,477,000.00
-96% |
114,654,000.00
+233% |
1,142,853,000.00
+897% |
569,007,000.00
-50% |
351,703,000.00
-38% |
101,198,000.00
-71% |
-60,969,000.00
-160% |
-85,645,000.00
+40% |
||||
| Operating Income Ratio | (0.09%) | (0.21%) | (0.25%) | (0.18%) | (1.35%) | (-5.29%) | (0.20%) | (0.06%) | (0.10%) | (0.29%) | (0.33%) | (0.26%) | (0.13%) | (-0.30%) | (-0.38%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 994,000.00 | 1,170,000.00 | 3,263,000.00 | 5,971,000.00 | 5,421,000.00 | 11,998,000.00 | 6,509,000.00 | 5,549,000.00 | 0.00 | 0.00 | 10,277,000.00 | 4,247,000.00 | 1,648,000.00 | 7,607,000.00 | 26,268,000.00 | ||||
| Interest Expenses | 22,217,000.00 | 6,706,000.00 | 24,717,000.00 | 19,619,000.00 | 37,972,000.00 | 11,277,000.00 | 66,031,000.00 | 60,417,000.00 | 65,476,000.00 | 72,752,000.00 | 77,212,000.00 | 81,569,000.00 | 57,217,000.00 | 88,345,000.00 | 166,300,000.00 | ||||
| Total Other Income/Exp... | 250,604,000.00 | -10,716,000.00 | -136,595,000.00 | -23,086,000.00 | -29,506,000.00 | -12,468,000.00 | -41,355,000.00 | -40,088,000.00 | -45,083,000.00 | -53,803,000.00 | 6,685,000.00 | -64,101,000.00 | -41,638,000.00 | -70,335,000.00 | -153,473,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 411,338,000.00 | 415,865,000.00 | 439,227,000.00 | 1,380,914,000.00 | 502,964,000.00 | -187,226,000.00 | 776,680,000.00 | 40,562,000.00 | 140,376,000.00 | 1,167,070,000.00 | 621,260,000.00 | 409,834,000.00 | 158,088,000.00 | -1,810,000.00 | -14,134,000.00 | ||||
| EBITDA ratio | (0.09%) | (0.21%) | (0.26%) | (0.19%) | (1.40%) | (-5.12%) | (0.21%) | (0.11%) | (0.12%) | (0.30%) | (0.36%) | (0.31%) | (0.20%) | (-0.01%) | (-0.06%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 378,704,000.00 | 396,447,000.00 | 399,158,000.00 | 235,836,000.00 | 454,373,000.00 | -206,033,000.00 | 728,431,000.00 | -5,611,000.00 | 69,571,000.00 | 1,089,050,000.00 | 491,795,000.00 | 270,134,000.00 | 43,981,000.00 | -149,314,000.00 | -239,118,000.00 | ||||
| Income Before Tax Ratio | (0.28%) | (0.20%) | (0.19%) | (0.17%) | (1.27%) | (-5.63%) | (0.19%) | (-0.01%) | (0.06%) | (0.28%) | (0.28%) | (0.20%) | (0.06%) | (-0.74%) | (-1.07%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,216,000.00 | 3,183,000.00 | 4,544,000.00 | 4,717,000.00 | 39,515,000.00 | 386,000.00 | 13,736,000.00 | 45,687,000.00 | 40,643,000.00 | 102,180,000.00 | 50,455,000.00 | 38,345,000.00 | 2,188,000.00 | -147,000.00 | 310,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 367,956,000.00
+0% |
391,308,000.00
+6% |
393,756,000.00
+1% |
230,257,000.00
-42% |
396,041,000.00
+72% |
-202,885,000.00
-151% |
606,926,000.00
-399% |
-56,016,000.00
-109% |
29,557,000.00
-153% |
986,001,000.00
+3,236% |
440,455,000.00
-55% |
232,341,000.00
-47% |
44,115,000.00
-81% |
-149,167,000.00
-438% |
-245,635,000.00
+65% |
||||
| Net Income Ratio | (0.27%) | (0.20%) | (0.19%) | (0.16%) | (1.11%) | (-5.54%) | (0.16%) | (-0.09%) | (0.03%) | (0.25%) | (0.25%) | (0.17%) | (0.06%) | (-0.74%) | (-1.10%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.73 | 1.77 | 1.75 | 5.29 | 1.76 | -0.91 | 2.70 | -0.25 | 0.13 | 4.38 | 1.96 | 1.03 | 0.20 | -0.66 | -1.09 | ||||
| Diluted EPS | 1.71 | 1.56 | 1.44 | 4.15 | 1.75 | -0.90 | 2.68 | -0.25 | 0.13 | 4.37 | 1.96 | 1.03 | 0.20 | -0.66 | -1.09 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 212,838,724.00 | 221,327,891.00 | 224,891,739.00 | 225,060,811.00 | 225,060,811.00 | 224,033,789.00 | 225,060,811.00 | 224,550,473.00 | 225,060,447.00 | 225,061,042.00 | 224,550,702.00 | 224,551,000.00 | 224,551,000.00 | 224,551,000.00 | 224,551,000.00 | ||||
| Diluted Share Outstanding | 215,250,217.00 | 257,165,109.00 | 282,729,010.00 | 289,459,241.00 | 226,130,114.00 | 225,060,811.00 | 225,913,584.00 | 225,060,811.00 | 225,126,795.00 | 225,740,182.00 | 225,074,302.00 | 224,864,000.00 | 224,635,000.00 | 224,551,000.00 | 224,551,000.00 | ||||