Fortune
2491.TWFortune Oriental Company Limited Price (2491.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
82,008,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fortune Oriental Company LimitedCurrency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,180,745,000.00
+0% |
996,359,000.00
-16% |
1,184,221,000.00
+19% |
930,666,000.00
-21% |
945,826,000.00
+2% |
640,046,000.00
-32% |
394,389,000.00
-38% |
343,496,000.00
-13% |
389,694,000.00
+13% |
355,194,000.00
-9% |
322,760,000.00
-9% |
400,282,000.00
+24% |
369,590,000.00
-8% |
-241,425,000.00
-165% |
192,545,000.00
-180% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,210,149,000.00 | 1,155,620,000.00 | 1,402,621,000.00 | 1,062,497,000.00 | 878,732,000.00 | 588,409,000.00 | 319,621,000.00 | 272,544,000.00 | 296,371,000.00 | 271,173,000.00 | 367,052,000.00 | 160,327,000.00 | 127,016,000.00 | 142,381,000.00 | 141,235,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-29,404,000.00
+0% |
-159,261,000.00
+442% |
-218,400,000.00
+37% |
-131,831,000.00
-40% |
67,094,000.00
-151% |
51,637,000.00
-23% |
74,768,000.00
+45% |
70,952,000.00
-5% |
93,323,000.00
+32% |
84,021,000.00
-10% |
-44,292,000.00
-153% |
239,955,000.00
-642% |
242,574,000.00
+1% |
-383,806,000.00
-258% |
51,310,000.00
-113% |
||||
| Gross Profit Ratio | (-0.02%) | (-0.16%) | (-0.18%) | (-0.14%) | (0.07%) | (0.08%) | (0.19%) | (0.21%) | (0.24%) | (0.24%) | (-0.14%) | (0.60%) | (0.66%) | (1.59%) | (0.27%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 117,358,000.00 | 140,269,000.00 | 69,403,000.00 | 53,008,000.00 | 7,104,000.00 | 60,000.00 | 769,000.00 | 256,000.00 | 983,000.00 | 829,000.00 | 825,000.00 | 1,731,000.00 | 10,598,000.00 | 39,598,000.00 | 67,415,000.00 | ||||
| General and Administrative | 141,837,000.00 | 156,196,000.00 | 199,038,000.00 | 208,508,000.00 | 174,565,000.00 | 185,049,000.00 | 103,767,000.00 | 87,248,000.00 | 64,060,000.00 | 62,873,000.00 | 68,028,000.00 | 56,108,000.00 | 72,166,000.00 | 67,646,000.00 | 77,613,000.00 | ||||
| Selling, General & Admin... | 275,269,000.00 | 279,482,000.00 | 347,112,000.00 | 338,434,000.00 | 356,171,000.00 | 202,288,000.00 | 151,603,000.00 | 127,050,000.00 | 103,449,000.00 | 100,334,000.00 | 110,123,000.00 | 90,963,000.00 | 105,707,000.00 | 109,373,000.00 | 118,552,000.00 | ||||
| Selling & Marketing Exp... | 133,432,000.00 | 123,286,000.00 | 148,074,000.00 | 129,926,000.00 | 181,606,000.00 | 17,239,000.00 | 47,836,000.00 | 39,802,000.00 | 39,389,000.00 | 37,461,000.00 | 42,095,000.00 | 34,855,000.00 | 33,541,000.00 | 41,727,000.00 | 40,939,000.00 | ||||
| Depreciation and Amortiz... | 419,695,000.00 | 361,939,000.00 | 365,823,000.00 | 300,991,000.00 | 167,688,000.00 | 65,668,000.00 | 32,132,000.00 | 32,110,000.00 | 31,088,000.00 | 29,919,000.00 | 26,032,000.00 | 10,752,000.00 | 13,695,000.00 | 21,804,000.00 | 29,524,000.00 | ||||
| Other Expenses | -74,241,000.00 | 324,479,000.00 | -7,097,000.00 | -6,707,000.00 | 17,160,000.00 | 327,733,000.00 | 97,585,000.00 | 38,294,000.00 | 67,368,000.00 | 6,706,000.00 | 1,368,592,000.00 | 77,902,000.00 | 3,708,000.00 | 3,889,000.00 | 0.00 | ||||
| Total Operating Expenses | 392,627,000.00 | 419,751,000.00 | 416,515,000.00 | 391,442,000.00 | 363,275,000.00 | 202,348,000.00 | 152,372,000.00 | 127,306,000.00 | 104,432,000.00 | 101,163,000.00 | 110,948,000.00 | 92,694,000.00 | 116,305,000.00 | 148,971,000.00 | 187,022,000.00 | ||||
| Cost and Exponses | 1,602,776,000.00 | 1,575,371,000.00 | 1,819,136,000.00 | 1,453,939,000.00 | 1,242,007,000.00 | 790,757,000.00 | 471,993,000.00 | 399,850,000.00 | 400,803,000.00 | 372,336,000.00 | 478,000,000.00 | 253,021,000.00 | 243,321,000.00 | 291,352,000.00 | 328,257,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-497,569,000.00
+0% |
-278,335,000.00
-44% |
-631,759,000.00
+127% |
-532,770,000.00
-16% |
-279,021,000.00
-48% |
177,022,000.00
-163% |
19,981,000.00
-89% |
-18,060,000.00
-190% |
56,259,000.00
-412% |
-17,142,000.00
-130% |
1,213,352,000.00
-7,178% |
225,163,000.00
-81% |
127,088,000.00
-44% |
-501,880,000.00
-495% |
-135,712,000.00
-73% |
||||
| Operating Income Ratio | (-0.42%) | (-0.28%) | (-0.53%) | (-0.57%) | (-0.30%) | (0.28%) | (0.05%) | (-0.05%) | (0.14%) | (-0.05%) | (3.76%) | (0.56%) | (0.34%) | (2.08%) | (-0.70%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 930,000.00 | 1,005,000.00 | 1,115,000.00 | 752,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44,000.00 | 7,228,000.00 | 415,000.00 | 244,000.00 | 772,000.00 | ||||
| Interest Expenses | 94,612,000.00 | 69,759,000.00 | 69,651,000.00 | 55,767,000.00 | 33,972,000.00 | 25,971,000.00 | 24,618,000.00 | 24,331,000.00 | 23,849,000.00 | 23,288,000.00 | 22,510,000.00 | 301,000.00 | 725,000.00 | 25,327,000.00 | 2,396,000.00 | ||||
| Total Other Income/Exp... | -364,169,000.00 | 207,212,000.00 | -310,814,000.00 | -983,148,000.00 | -16,812,000.00 | 301,762,000.00 | 72,967,000.00 | 13,963,000.00 | 43,519,000.00 | -24,220,000.00 | 1,346,082,000.00 | 603,000.00 | 1,442,000.00 | -112,064,000.00 | 195,775,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | -271,893,000.00 | 59,898,000.00 | -510,255,000.00 | -1,149,405,000.00 | -111,333,000.00 | 242,690,000.00 | 52,113,000.00 | 14,050,000.00 | 87,347,000.00 | 11,845,000.00 | 1,239,384,000.00 | 236,819,000.00 | 140,783,000.00 | -597,710,000.00 | 91,982,000.00 | ||||
| EBITDA ratio | (-0.07%) | (0.08%) | (-0.22%) | (-0.25%) | (-0.12%) | (0.38%) | (0.13%) | (0.04%) | (0.22%) | (0.05%) | (3.84%) | (0.57%) | (0.38%) | (1.99%) | (0.48%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -786,200,000.00 | -371,800,000.00 | -945,729,000.00 | -1,506,421,000.00 | -312,993,000.00 | 151,051,000.00 | -4,637,000.00 | -42,391,000.00 | 32,410,000.00 | -41,362,000.00 | 1,184,176,000.00 | 225,766,000.00 | 128,530,000.00 | -644,841,000.00 | 60,063,000.00 | ||||
| Income Before Tax Ratio | (-0.67%) | (-0.37%) | (-0.80%) | (-1.62%) | (-0.33%) | (0.24%) | (-0.01%) | (-0.12%) | (0.08%) | (-0.12%) | (3.67%) | (0.56%) | (0.35%) | (2.67%) | (0.31%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 140,136,000.00 | -5,543,000.00 | -3,455,000.00 | -10,278,000.00 | 225,000.00 | 753,000.00 | -34,847,000.00 | -16,355,000.00 | -6,717,000.00 | 79,000.00 | 108,372,000.00 | 11,005,000.00 | 3,886,000.00 | 2,000.00 | 3,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -767,191,000.00
+0% |
94,510,000.00
-112% |
-397,995,000.00
-521% |
-443,276,000.00
+11% |
-132,783,000.00
-70% |
221,493,000.00
-267% |
30,210,000.00
-86% |
-26,036,000.00
-186% |
39,127,000.00
-250% |
-32,089,000.00
-182% |
1,075,804,000.00
-3,453% |
214,761,000.00
-80% |
124,644,000.00
-42% |
-644,843,000.00
-617% |
37,249,000.00
-106% |
||||
| Net Income Ratio | (-0.65%) | (0.09%) | (-0.34%) | (-0.48%) | (-0.14%) | (0.35%) | (0.08%) | (-0.08%) | (0.10%) | (-0.09%) | (3.33%) | (0.54%) | (0.34%) | (2.67%) | (0.19%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -9.86 | 2.69 | -3.66 | -7.04 | -2.11 | 3.52 | 0.47 | -0.36 | 0.51 | -0.41 | 13.12 | 2.62 | 1.52 | -7.86 | 0.45 | ||||
| Diluted EPS | -9.86 | 2.69 | -3.66 | -7.04 | -2.11 | 3.52 | 0.47 | -0.36 | 0.51 | -0.41 | 13.12 | 2.62 | 1.52 | -7.86 | 0.45 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 77,818,833.00 | 35,197,939.00 | 108,750,000.00 | 63,000,000.00 | 63,000,000.00 | 63,000,000.00 | 64,885,999.00 | 71,698,000.00 | 76,201,000.00 | 78,265,853.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | ||||
| Diluted Share Outstanding | 77,818,833.00 | 35,197,939.00 | 108,750,000.00 | 63,000,000.00 | 63,000,000.00 | 63,000,000.00 | 64,886,000.00 | 71,698,000.00 | 76,201,000.00 | 78,471,000.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | 82,008,000.00 | ||||