
ValueCommerce
2491.TValueCommerce Co., Ltd. Price (2491.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,219,949
(22.0164)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,837,000,000 | 4,049,000,000 | 5,331,000,000 | 5,871,000,000 | 6,786,066,000 | 6,610,426,000 | 6,976,937,000 | 7,789,064,000 | 9,507,269,000 | 12,013,394,000 | 13,373,210,000 | 16,658,132,000 | 17,505,495,000 | 16,889,167,000 | 20,764,976,000 | 25,694,601,000 | 29,171,512,000 | 33,560,000,000 | 35,708,000,000 | 29,396,000,000 | 30,410,000,000 |
Net Income | 209,000,000 | 173,000,000 | 547,000,000 | 12,000,000 | -95,323,000 | 23,007,000 | 558,510,000 | 443,802,000 | 625,224,000 | 964,141,000 | 958,569,000 | 1,032,292,000 | 344,667,000 | 1,010,206,000 | 2,604,799,000 | 3,345,026,000 | 4,268,000,000 | 3,260,000,000 | 5,806,000,000 | 3,400,000,000 | 2,855,000,000 |
FCF USD | - | 476,000,000 | 360,000,000 | 249,000,000 | 20,306,000 | 225,883,000 | 759,231,000 | 697,959,000 | 756,204,000 | 755,734,000 | 873,261,000 | 855,634,000 | 230,482,000 | 1,821,940,000 | 2,464,716,000 | 3,539,167,000 | 5,158,934,000 | 4,984,000,000 | 6,431,000,000 | 3,074,000,000 | 3,371,000,000 |
OCF USD | - | 627,000,000 | 527,000,000 | 289,000,000 | 199,190,000 | 301,151,000 | 840,581,000 | 851,894,000 | 922,318,000 | 956,654,000 | 1,037,381,000 | 1,018,362,000 | 1,003,432,000 | 2,205,267,000 | 2,756,637,000 | 4,041,227,000 | 5,894,497,000 | 5,397,000,000 | 6,774,000,000 | 3,499,000,000 | 3,461,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
CA/CL | 1.69 | 2.03 | 4.21 | 3.95 | 3.66 | 2.89 | 2.93 | 2.70 | 2.18 | 2.08 | 2.18 | 1.96 | 1.84 | 1.92 | 2.32 | 2.09 | 2.33 | 3.02 | 3.57 | 4.60 | 2.63 |
TA/TL | 2.25 | 2.31 | 4.13 | 4.11 | 3.90 | 2.95 | 2.99 | 2.80 | 2.34 | 2.34 | 2.56 | 2.61 | 2.61 | 2.48 | 2.64 | 2.76 | 2.88 | 3.25 | 3.82 | 4.82 | 2.90 |
Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 17.40% | 12.75% | 31.26% | 0.18% | -20.83% | 4.92% | 11.83% | 9.88% | 13.15% | 16.71% | 16.77% | 15.52% | 7.94% | 20.52% | 27.74% | 29.25% | 28.49% | 28.42% | 27.56% | 15.65% | 22.35% |
ROE | 23.91% | 12.15% | 14.77% | 0.32% | -2.61% | 0.63% | 13.10% | 9.56% | 15.07% | 19.49% | 17.24% | 16.53% | 5.59% | 14.50% | 28.48% | 29.11% | 29.08% | 19.68% | 27.89% | 15.14% | 22.20% |
ROA | - | 6.86% | 11.18% | 0.24% | 0.36% | 0.54% | 9.19% | 9.83% | 13.81% | 17.62% | 16.73% | 15.76% | 6.32% | 13.17% | 26.01% | 27.24% | 27.84% | 22.76% | 29.50% | 11.99% | 14.54% |
NM % | 7.37% | 4.27% | 10.26% | 0.20% | -1.40% | 0.35% | 8.01% | 5.70% | 6.58% | 8.03% | 7.17% | 6.20% | 1.97% | 5.98% | 12.54% | 13.02% | 14.63% | 9.71% | 16.26% | 11.57% | 9.39% |
FCF / R% | - | 11.76% | 6.75% | 4.24% | 0.30% | 3.42% | 10.88% | 8.96% | 7.95% | 6.29% | 6.53% | 5.14% | 1.32% | 10.79% | 11.87% | 13.77% | 17.68% | 14.85% | 18.01% | 10.46% | 11.09% |
FCF / NI% | - | 275.14% | 65.81% | 2,075.00% | 115.77% | 754.86% | 128.89% | 98.43% | 75.64% | 49.65% | 57.17% | 53.61% | 36.51% | 118.42% | 64.44% | 72.13% | 82.46% | 91.47% | 77.30% | 90.41% | 118.07% |
Operating Margin (OM) | 0.00 | 0.10 | 0.18 | 0.16 | 0.13 | 0.13 | 0.21 | 0.24 | 0.23 | 0.19 | 0.22 | 0.22 | 0.21 | 0.27 | 0.32 | 0.35 | 0.42 | 0.42 | 0.51 | 0.67 | 0.70 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 6.85 | 5.20 | 15.41 | 0.33 | -2.51 | 0.61 | 14.58 | 11.50 | 17.01 | 29.09 | 28.86 | 31.07 | 10.39 | 31.40 | 80.78 | 103.57 | 132.12 | 100.89 | 179.59 | 105.14 | 113.20 |
SPS | 92.95 | 121.81 | 150.23 | 162.63 | 178.92 | 173.95 | 182.12 | 201.76 | 258.66 | 362.43 | 402.67 | 501.43 | 527.81 | 524.94 | 643.99 | 795.59 | 903.07 | 1,038.66 | 1,104.51 | 909.03 | 1,205.79 |
OCPS | 0.00 | 18.86 | 14.85 | 8.01 | 5.25 | 7.92 | 21.94 | 22.07 | 25.09 | 28.86 | 31.24 | 30.65 | 30.25 | 68.54 | 85.49 | 125.13 | 182.48 | 167.03 | 209.53 | 108.20 | 137.23 |
FCPS | 0.00 | 14.32 | 10.14 | 6.90 | 0.54 | 5.94 | 19.82 | 18.08 | 20.57 | 22.80 | 26.29 | 25.76 | 6.95 | 56.63 | 76.44 | 109.58 | 159.71 | 154.25 | 198.92 | 95.06 | 133.66 |
BVPS | 29.09 | 43.08 | 104.49 | 103.40 | 96.14 | 96.55 | 111.26 | 120.23 | 112.88 | 149.23 | 167.41 | 187.98 | 185.83 | 216.58 | 283.64 | 355.83 | 454.33 | 512.64 | 643.94 | 694.64 | 509.87 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 6.85 | 5.20 | 15.41 | 0.33 | -2.51 | 0.61 | 14.58 | 11.50 | 17.01 | 29.09 | 28.86 | 31.07 | 10.39 | 31.40 | 80.78 | 103.57 | 132.12 | 100.89 | 179.59 | 105.14 | 113.20 |
CAGR-SPS | 92.95 | 121.81 | 150.23 | 162.63 | 178.92 | 173.95 | 182.12 | 201.76 | 258.66 | 362.43 | 402.67 | 501.43 | 527.81 | 524.94 | 643.99 | 795.59 | 903.07 | 1,038.66 | 1,104.51 | 909.03 | 1,205.79 |
CAGR-OCPS | 0.00 | 18.86 | 14.85 | 8.01 | 5.25 | 7.92 | 21.94 | 22.07 | 25.09 | 28.86 | 31.24 | 30.65 | 30.25 | 68.54 | 85.49 | 125.13 | 182.48 | 167.03 | 209.53 | 108.20 | 137.23 |
CAGR-FCPS | 0.00 | 14.32 | 10.14 | 6.90 | 0.54 | 5.94 | 19.82 | 18.08 | 20.57 | 22.80 | 26.29 | 25.76 | 6.95 | 56.63 | 76.44 | 109.58 | 159.71 | 154.25 | 198.92 | 95.06 | 133.66 |
CAGR-BVPS | 29.09 | 43.08 | 104.49 | 103.40 | 96.14 | 96.55 | 111.26 | 120.23 | 112.88 | 149.23 | 167.41 | 187.98 | 185.83 | 216.58 | 283.64 | 355.83 | 454.33 | 512.64 | 643.94 | 694.64 | 509.87 |