Ares
2471.TWAres International Corp. Price (2471.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
47,540,580
(0.2213)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ares International Corp.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
596,000,000.00
+0% |
774,123,000.00
+30% |
789,692,000.00
+2% |
685,446,000.00
-13% |
627,721,000.00
-8% |
647,665,000.00
+3% |
611,984,000.00
-6% |
692,410,000.00
+13% |
676,138,000.00
-2% |
673,521,000.00
0% |
722,504,000.00
+7% |
773,691,000.00
+7% |
800,734,000.00
+3% |
802,504,000.00
+0% |
841,834,000.00
+5% |
877,673,000.00
+4% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 449,012,000.00 | 531,035,000.00 | 553,318,000.00 | 438,288,000.00 | 417,800,000.00 | 436,019,000.00 | 425,567,000.00 | 454,876,000.00 | 451,191,000.00 | 424,530,000.00 | 417,250,000.00 | 471,472,000.00 | 466,955,000.00 | 466,519,000.00 | 498,045,000.00 | 525,254,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
146,988,000.00
+0% |
243,088,000.00
+65% |
236,374,000.00
-3% |
247,158,000.00
+5% |
209,921,000.00
-15% |
211,646,000.00
+1% |
186,417,000.00
-12% |
237,534,000.00
+27% |
224,947,000.00
-5% |
248,991,000.00
+11% |
305,254,000.00
+23% |
302,219,000.00
-1% |
333,779,000.00
+10% |
335,985,000.00
+1% |
343,789,000.00
+2% |
352,419,000.00
+3% |
|||
| Gross Profit Ratio | (0.25%) | (0.31%) | (0.30%) | (0.36%) | (0.33%) | (0.33%) | (0.30%) | (0.34%) | (0.33%) | (0.37%) | (0.42%) | (0.39%) | (0.42%) | (0.42%) | (0.41%) | (0.40%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 46,256,000.00 | 45,122,000.00 | 53,398,000.00 | 41,814,000.00 | 49,099,000.00 | 56,147,000.00 | 58,197,000.00 | 61,765,000.00 | 64,644,000.00 | 91,063,000.00 | 96,760,000.00 | 87,055,000.00 | 92,012,000.00 | 106,010,000.00 | 106,416,000.00 | 95,935,000.00 | |||
| General and Administrative | 49,949,000.00 | 48,259,000.00 | 58,306,000.00 | 52,332,000.00 | 47,958,000.00 | 44,817,000.00 | 43,770,000.00 | 75,537,000.00 | 55,511,000.00 | 54,947,000.00 | 58,408,000.00 | 62,112,000.00 | 58,817,000.00 | 62,440,000.00 | 67,226,000.00 | 69,720,000.00 | |||
| Selling, General & Admin... | 100,488,000.00 | 104,811,000.00 | 124,342,000.00 | 114,684,000.00 | 107,305,000.00 | 105,733,000.00 | 105,315,000.00 | 138,551,000.00 | 120,924,000.00 | 117,348,000.00 | 124,024,000.00 | 128,017,000.00 | 118,127,000.00 | 125,197,000.00 | 135,883,000.00 | 141,375,000.00 | |||
| Selling & Marketing Exp... | 50,539,000.00 | 56,552,000.00 | 66,036,000.00 | 62,352,000.00 | 59,347,000.00 | 60,916,000.00 | 61,545,000.00 | 63,014,000.00 | 65,413,000.00 | 62,401,000.00 | 65,616,000.00 | 65,905,000.00 | 59,310,000.00 | 62,757,000.00 | 72,084,000.00 | 71,655,000.00 | |||
| Depreciation and Amortiz... | 8,433,000.00 | 6,049,000.00 | 3,346,000.00 | 2,444,000.00 | 2,167,000.00 | 1,912,000.00 | 1,715,000.00 | 1,959,000.00 | 3,502,000.00 | 7,019,000.00 | 21,234,000.00 | 19,777,000.00 | 19,901,000.00 | 20,020,000.00 | 19,351,000.00 | 20,180,000.00 | |||
| Other Expenses | 4,532,000.00 | -19,894,000.00 | -22,624,000.00 | 2,245,000.00 | 12,145,000.00 | 32,651,000.00 | 19,602,000.00 | 46,826,000.00 | -10,707,000.00 | 11,857,000.00 | 74,000.00 | 9,246,000.00 | -12,066,000.00 | 39,949,000.00 | 0.00 | 115,109,000.00 | |||
| Total Operating Expenses | 146,744,000.00 | 149,933,000.00 | 177,740,000.00 | 156,498,000.00 | 156,404,000.00 | 161,880,000.00 | 163,512,000.00 | 200,316,000.00 | 185,568,000.00 | 208,411,000.00 | 220,784,000.00 | 215,072,000.00 | 210,139,000.00 | 231,207,000.00 | 242,299,000.00 | 352,419,000.00 | |||
| Cost and Exponses | 595,756,000.00 | 680,968,000.00 | 731,058,000.00 | 594,786,000.00 | 574,204,000.00 | 597,899,000.00 | 589,079,000.00 | 655,192,000.00 | 636,759,000.00 | 632,941,000.00 | 638,034,000.00 | 686,544,000.00 | 677,094,000.00 | 697,726,000.00 | 740,344,000.00 | 877,673,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
244,000.00
+0% |
93,155,000.00
+38,078% |
58,634,000.00
-37% |
90,660,000.00
+55% |
53,517,000.00
-41% |
49,766,000.00
-7% |
22,905,000.00
-54% |
37,218,000.00
+62% |
39,379,000.00
+6% |
40,580,000.00
+3% |
97,463,000.00
+140% |
118,691,000.00
+22% |
139,701,000.00
+18% |
177,799,000.00
+27% |
101,490,000.00
-43% |
0.00
+0% |
|||
| Operating Income Ratio | (0.00%) | (0.12%) | (0.07%) | (0.13%) | (0.09%) | (0.08%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.13%) | (0.15%) | (0.17%) | (0.22%) | (0.12%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,664,000.00 | 3,566,000.00 | 3,784,000.00 | 5,885,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,113,000.00 | 6,118,000.00 | 3,742,000.00 | 5,881,000.00 | 17,222,000.00 | 19,691,000.00 | |||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,000.00 | 273,000.00 | 816,000.00 | 302,000.00 | 691,000.00 | 435,000.00 | 678,000.00 | 569,000.00 | |||
| Total Other Income/Exp... | -17,924,000.00 | -21,978,000.00 | 15,145,000.00 | -343,000.00 | 10,088,000.00 | 21,465,000.00 | 19,031,000.00 | 53,349,000.00 | -3,532,000.00 | 22,798,000.00 | 998,000.00 | 15,062,000.00 | -9,015,000.00 | 45,395,000.00 | 94,189,000.00 | 190,424,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 8,677,000.00 | 94,633,000.00 | 61,980,000.00 | 94,453,000.00 | 55,684,000.00 | 51,678,000.00 | 24,620,000.00 | 39,177,000.00 | 42,881,000.00 | 49,962,000.00 | 118,697,000.00 | 138,468,000.00 | 159,602,000.00 | 197,819,000.00 | 120,841,000.00 | 211,173,000.00 | |||
| EBITDA ratio | (0.06%) | (0.13%) | (0.04%) | (0.14%) | (0.09%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.10%) | (0.16%) | (0.18%) | (0.20%) | (0.25%) | (0.14%) | (0.24%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -17,680,000.00 | 66,606,000.00 | 81,901,000.00 | 96,831,000.00 | 63,605,000.00 | 71,231,000.00 | 41,936,000.00 | 90,567,000.00 | 35,847,000.00 | 63,378,000.00 | 98,461,000.00 | 113,637,000.00 | 138,834,000.00 | 172,221,000.00 | 195,679,000.00 | 190,424,000.00 | |||
| Income Before Tax Ratio | (-0.03%) | (0.09%) | (0.10%) | (0.14%) | (0.10%) | (0.11%) | (0.07%) | (0.13%) | (0.05%) | (0.09%) | (0.14%) | (0.15%) | (0.17%) | (0.21%) | (0.23%) | (0.22%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,240,000.00 | 4,786,000.00 | 7,670,000.00 | 8,231,000.00 | 12,653,000.00 | 9,725,000.00 | 5,433,000.00 | 9,123,000.00 | 4,439,000.00 | 6,204,000.00 | 18,084,000.00 | 15,676,000.00 | 23,879,000.00 | 28,898,000.00 | 22,665,000.00 | 33,116,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -23,920,000.00
+0% |
61,820,000.00
-358% |
70,966,000.00
+15% |
88,600,000.00
+25% |
50,952,000.00
-42% |
61,506,000.00
+21% |
36,503,000.00
-41% |
81,512,000.00
+123% |
32,216,000.00
-60% |
57,185,000.00
+78% |
80,072,000.00
+40% |
97,753,000.00
+22% |
114,532,000.00
+17% |
143,417,000.00
+25% |
172,965,000.00
+21% |
157,380,000.00
-9% |
|||
| Net Income Ratio | (-0.04%) | (0.08%) | (0.09%) | (0.13%) | (0.08%) | (0.09%) | (0.06%) | (0.12%) | (0.05%) | (0.08%) | (0.11%) | (0.13%) | (0.14%) | (0.18%) | (0.21%) | (0.18%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.52 | 1.34 | 1.52 | 1.91 | 1.08 | 1.30 | 0.78 | 1.79 | 0.69 | 1.21 | 1.69 | 2.07 | 2.42 | 3.04 | 3.66 | 3.31 | |||
| Diluted EPS | -0.52 | 1.34 | 1.52 | 1.90 | 1.07 | 1.29 | 0.77 | 1.77 | 0.69 | 1.20 | 1.67 | 2.05 | 2.40 | 2.99 | 3.63 | 3.31 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,254,000.00 | 46,254,000.00 | 46,816,000.00 | 47,254,000.00 | 47,254,000.00 | 47,254,000.00 | 46,839,000.00 | 45,437,000.00 | 46,716,000.00 | 47,254,000.00 | 47,254,000.00 | 47,254,000.00 | 47,254,000.00 | 47,254,000.00 | 47,258,197.00 | 47,540,580.00 | |||
| Diluted Share Outstanding | 46,254,000.00 | 46,254,000.00 | 46,816,000.00 | 47,626,000.00 | 47,825,000.00 | 47,808,000.00 | 47,512,000.00 | 46,068,000.00 | 46,997,000.00 | 47,726,000.00 | 47,826,000.00 | 47,700,000.00 | 47,819,000.00 | 47,933,000.00 | 47,646,000.00 | 47,540,580.00 | |||