
Mirle
2464.TWMirle Automation Corporation Price (2464.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
190,490,000
(3.1062)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Mirle Automation CorporationCurrency: TWD
YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 254.02M | 357.80M | 452.33M | 439.62M | 373.90M | 339.25M | 521.90M | 518.45M | 1.01B | 806.45M | 1.57B | 2.00B | 1.91B | 2.21B | 2.84B | 3.15B | 1.98B | 1.27B | 1.72B | |
Short Term Investments | 323.84M | 341.61M | 0.00 | 164.00k | 0.00 | 4.02M | 5.54M | 1.57M | -170,714,000.00 | 37.05M | 57.03M | 135.84M | 450.70M | 0.00 | -10,000,000.00 | 100.08M | 25.08M | 150.40M | 0.00 | |
Net Receivables | 956.24M | 1.07B | 0.00 | 661.62M | 908.53M | 41.85M | 0.00 | 1.90B | 1.97B | 3.10B | 3.13B | 3.43B | 4.69B | 3.81B | 3.48B | 3.50B | 5.50B | 5.62B | 0.00 | |
Inventory | 1.00B | 1.03B | 1.15B | 1.50B | 1.99B | 2.13B | 1.96B | 1.87B | 1.70B | 1.88B | 2.52B | 2.60B | 2.14B | 2.21B | 1.50B | 1.45B | 1.65B | 978.22M | 1.08B | |
Other Current Assets | 1.22B | 1.34B | 1.87B | 1.45B | 1.62B | 2.60B | 2.39B | 100.68M | 169.99M | 200.77M | 311.10M | 322.42M | 438.47M | 253.39M | 214.80M | 227.71M | 159.24M | 889.61M | 5.81B | |
Total Current Assets | 3.76B | 4.14B | 4.02B | 4.05B | 4.89B | 4.94B | 4.81B | 4.38B | 4.84B | 6.03B | 7.60B | 8.66B | 9.70B | 8.51B | 8.06B | 8.49B | 9.34B | 8.91B | 8.61B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 433.80M | 475.17M | 580.95M | 764.54M | 827.27M | 1.00B | 1.24B | 1.21B | 1.25B | 1.62B | 1.63B | 2.06B | 2.30B | 2.65B | 2.81B | 2.99B | 3.25B | 2.76B | 2.69B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -28,945,000.00 | 0.00 | 0.00 | 12.66M | 43.91M | 42.39M | 43.13M | 61.96M | 70.63M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.39M | 8.92M | 8.45M | 7.98M | 36.46M | 40.77M | 45.34M | 51.38M | 51.66M | 54.96M | 65.74M | 36.51M | 35.59M | |
Long Term Investments | -305,202,000.00 | -331,479,000.00 | 0.00 | 52.51M | 0.00 | 27.70M | 22.48M | 17.06M | 214.61M | -2,517,000.00 | 11.63M | -77,253,000.00 | -363,837,000.00 | 63.73M | 86.47M | -6,390,000.00 | 250.02M | 174.05M | 0.00 | |
Tax Assets | 4.25M | 4.25M | 7.78M | 6.23M | 6.23M | 6.23M | 6.23M | 7.78M | 7.78M | 7.78M | 7.78M | 7.78M | 7.78M | 7.78M | 7.78M | 7.78M | 16.02M | 15.35M | 13.16M | |
Other Non-Current Assets | 43.46M | 24.25M | 106.63M | 93.33M | 123.45M | 125.39M | 121.07M | 159.99M | 103.31M | 251.00M | 318.07M | 437.09M | 733.10M | 167.17M | 151.08M | 202.17M | 143.00M | 76.15M | 1.15B | |
Total Non-Current Assets | 565.65M | 609.21M | 695.37M | 916.61M | 956.94M | 1.16B | 1.40B | 1.41B | 1.58B | 1.88B | 1.98B | 2.46B | 2.72B | 2.96B | 3.15B | 3.29B | 3.77B | 3.13B | 3.95B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 4.32B
+0% |
4.75B
+10% |
4.71B
-1% |
4.96B
+5% |
5.84B
+18% |
6.10B
+4% |
6.21B
+2% |
5.79B
-7% |
6.43B
+11% |
7.91B
+23% |
9.58B
+21% |
11.12B
+16% |
12.42B
+12% |
11.46B
-8% |
11.21B
-2% |
11.78B
+5% |
13.11B
+11% |
12.04B
-8% |
12.56B
+4% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 1.03B | 1.09B | 790.50M | 1.06B | 1.27B | 1.17B | 863.14M | 1.17B | 1.49B | 2.12B | 2.64B | 3.02B | 4.98B | 3.33B | 2.71B | 3.20B | 3.57B | 2.62B | 3.66B | |
Short Term Debt | 138.08M | 62.71M | 184.73M | 57.14M | 199.85M | 470.97M | 675.36M | 396.11M | 319.09M | 673.41M | 953.91M | 1.78B | 717.48M | 1.00B | 392.69M | 476.44M | 1.90B | 3.08B | 1.13B | |
Tax Payables | 61.16M | 41.12M | 2.94M | 11.34M | 39.58M | 48.96M | 14.89M | 33.10M | 39.20M | 76.53M | 28.90M | 68.94M | 212.22M | 141.49M | 160.82M | 162.98M | 130.36M | 137.02M | 21.11M | |
Deferred Revenue | 61.16M | 651.80M | 817.56M | 789.74M | 1.07B | 1.02B | 938.82M | 235.57M | 543.17M | 463.29M | 407.64M | 1.23B | 212.22M | 1.67B | 1.84B | 1.51B | 1.08B | 14.82M | 0.00 | |
Other Current Liabilities | 511.64M | 623.76M | 814.78M | 816.60M | 1.06B | 1.15B | 1.03B | 719.72M | 898.65M | 1.09B | 646.93M | 616.48M | 832.89M | 2.33B | 536.25M | 658.39M | 662.38M | 1.22B | 1.07B | |
Total Current Liabilities | 1.74B | 1.81B | 1.79B | 1.94B | 2.57B | 2.84B | 2.64B | 2.31B | 2.79B | 3.96B | 5.23B | 6.62B | 7.86B | 6.80B | 5.48B | 5.84B | 7.35B | 7.06B | 5.88B | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 309.03M | 0.00 | 0.00 | 0.00 | 520.00M | 667.06M | 110.00M | 278.00M | 1.32B | 1.42B | 1.15B | 525.58M | 1.27B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.14M | 6.63M | 17.68M | |
Other Non-Current Liabilities | 120.32M | 126.24M | 131.19M | 139.48M | 145.04M | 148.39M | 151.61M | 277.58M | 313.26M | 360.41M | 314.15M | 314.69M | 333.63M | 312.44M | 306.80M | 303.34M | 264.99M | 207.77M | 146.73M | |
Total Non-Current Liabilities | 120.32M | 126.24M | 131.19M | 139.48M | 145.04M | 148.39M | 460.63M | 277.58M | 313.26M | 360.41M | 834.15M | 981.75M | 443.63M | 590.44M | 1.62B | 1.73B | 1.42B | 739.98M | 1.43B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 292.62M | 281.49M | 260.42M | 236.08M | 209.32M | 187.72M | |
Total Liabilities | 1.86B
+0% |
1.94B
+4% |
1.92B
-1% |
2.08B
+8% |
2.71B
+30% |
2.99B
+10% |
3.10B
+4% |
2.59B
-16% |
3.10B
+20% |
4.32B
+39% |
6.06B
+40% |
7.60B
+25% |
8.30B
+9% |
7.39B
-11% |
7.10B
-4% |
7.57B
+7% |
8.77B
+16% |
7.80B
-11% |
7.31B
-6% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 1.46B | 1.56B | 1.69B | 1.69B | 1.69B | 1.77B | 1.83B | 1.83B | 1.83B | 1.92B | 1.92B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 1.96B | 2.05B | |
Retained Earnings | 781.46M | 956.73M | 806.21M | 472.24M | 720.39M | 576.08M | 511.51M | 592.55M | 1.16B | 793.74M | 743.04M | 690.93M | 1.24B | 1.14B | 1.02B | 1.10B | 1.10B | 975.84M | 964.57M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.64M | 74.10M | 855.41M | 826.33M | 844.09M | 891.38M | 955.17M | 1.11B | 1.12B | 1.23B | 1.23B | 0.00 | |
Other Total Stockholders Equity | 217.61M | 286.52M | 285.54M | 597.73M | 191.12M | 762.92M | 712.19M | 262.51M | 262.51M | 262.51M | 19.15M | 262.51M | 262.50M | 258.24M | 19.15M | 19.15M | 270.29M | 19.15M | 2.17B | |
Total Stockholders Equity | 2.46B | 2.80B | 2.78B | 2.76B | 3.01B | 3.11B | 3.11B | 3.20B | 3.33B | 3.59B | 3.51B | 3.52B | 4.11B | 4.07B | 4.10B | 4.20B | 4.32B | 4.18B | 5.18B | |
Minority Interest | 4.52M | 6.39M | 8.13M | 122.63M | 123.72M | 203.00k | 207.00k | 217.00k | 190.00k | 154.00k | 197.00k | 201.00k | 201.00k | 182.00k | 9.95M | 13.36M | 20.60M | 60.61M | 64.24M | |
Total Equity | 2.46B
+0% |
2.81B
+14% |
2.79B
-1% |
2.88B
+3% |
3.13B
+9% |
3.11B
-1% |
3.11B
0% |
3.20B
+3% |
3.33B
+4% |
3.59B
+8% |
3.51B
-2% |
3.52B
+0% |
4.11B
+17% |
4.07B
-1% |
4.11B
+1% |
4.21B
+3% |
4.34B
+3% |
4.24B
-2% |
5.25B
+24% |
|
Total Liabilities And Total Equity | 4.32B
+0% |
4.75B
+10% |
4.71B
-1% |
4.96B
+5% |
5.84B
+18% |
6.10B
+4% |
6.21B
+2% |
5.79B
-7% |
6.43B
+11% |
7.91B
+23% |
9.58B
+21% |
11.12B
+16% |
12.42B
+12% |
11.46B
-8% |
11.21B
-2% |
11.78B
+5% |
13.11B
+11% |
12.04B
-8% |
12.56B
+4% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 18.63M
+0% |
10.13M
-46% |
3.12M
-69% |
52.68M
+1,588% |
16.90M
-68% |
31.71M
+88% |
28.02M
-12% |
18.62M
-34% |
43.90M
+136% |
34.53M
-21% |
68.66M
+99% |
58.59M
-15% |
86.87M
+48% |
63.73M
-27% |
76.47M
+20% |
93.69M
+23% |
275.10M
+194% |
324.45M
+18% |
1.11B
+243% |
|
Total Debt | 138.08M
+0% |
62.71M
-55% |
184.73M
+195% |
57.14M
-69% |
199.85M
+250% |
470.97M
+136% |
984.39M
+109% |
396.11M
-60% |
319.09M
-19% |
673.41M
+111% |
1.47B
+119% |
2.44B
+66% |
827.48M
-66% |
1.28B
+54% |
1.70B
+33% |
1.90B
+11% |
3.14B
+66% |
3.64B
+16% |
2.40B
-34% |
|
Net Debt | -115,938,000.00 | -295,085,000.00 | -267,596,000.00 | -382,472,000.00 | -174,055,000.00 | 131.72M | 462.49M | -122,347,000.00 | -687,695,000.00 | -133,039,000.00 | -91,571,000.00 | 447.86M | -1,081,628,000.00 | -932,991,000.00 | -1,137,876,000.00 | -1,253,175,000.00 | 1.17B | 2.37B | 680.12M |