Mirle
2464.TWMirle Automation Corporation Price (2464.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
190,490,000
(3.1062)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mirle Automation CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5,072,533,000.00
+0% |
5,054,837,000.00
0% |
4,837,593,000.00
-4% |
3,631,687,000.00
-25% |
6,248,890,000.00
+72% |
6,675,418,000.00
+7% |
5,824,545,000.00
-13% |
6,591,869,000.00
+13% |
6,863,936,000.00
+4% |
8,318,989,000.00
+21% |
8,866,171,000.00
+7% |
12,376,355,000.00
+40% |
14,406,440,000.00
+16% |
12,507,333,000.00
-13% |
8,908,665,000.00
-29% |
9,861,403,000.00
+11% |
10,769,016,000.00
+9% |
8,812,743,000.00
-18% |
7,502,801,000.00
-15% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 3,810,898,000.00 | 3,627,504,000.00 | 3,740,014,000.00 | 2,724,651,000.00 | 4,951,890,000.00 | 5,576,474,000.00 | 4,951,886,000.00 | 5,521,951,000.00 | 5,650,420,000.00 | 6,772,082,000.00 | 7,376,527,000.00 | 10,417,503,000.00 | 11,746,505,000.00 | 10,181,719,000.00 | 7,025,359,000.00 | 7,816,372,000.00 | 8,892,088,000.00 | 7,423,153,000.00 | 6,125,314,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,261,635,000.00
+0% |
1,427,333,000.00
+13% |
1,097,579,000.00
-23% |
907,036,000.00
-17% |
1,297,000,000.00
+43% |
1,098,944,000.00
-15% |
872,659,000.00
-21% |
1,069,918,000.00
+23% |
1,213,516,000.00
+13% |
1,546,907,000.00
+27% |
1,489,644,000.00
-4% |
1,958,852,000.00
+31% |
2,659,935,000.00
+36% |
2,325,614,000.00
-13% |
1,883,306,000.00
-19% |
2,045,031,000.00
+9% |
1,876,928,000.00
-8% |
1,389,590,000.00
-26% |
1,377,487,000.00
-1% |
|
| Gross Profit Ratio | (0.25%) | (0.28%) | (0.23%) | (0.25%) | (0.21%) | (0.16%) | (0.15%) | (0.16%) | (0.18%) | (0.19%) | (0.17%) | (0.16%) | (0.18%) | (0.19%) | (0.21%) | (0.21%) | (0.17%) | (0.16%) | (0.18%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 130,045,000.00 | 237,327,000.00 | 156,562,000.00 | 128,226,000.00 | 138,748,000.00 | 149,027,000.00 | 176,486,000.00 | 188,933,000.00 | 291,964,000.00 | 311,314,000.00 | 383,854,000.00 | 540,208,000.00 | 601,041,000.00 | 528,979,000.00 | 422,972,000.00 | 396,118,000.00 | 499,116,000.00 | 504,103,000.00 | 461,546,000.00 | |
| General and Administrative | 173,649,000.00 | 172,857,000.00 | 194,571,000.00 | 170,191,000.00 | 205,887,000.00 | 211,894,000.00 | 211,081,000.00 | 262,760,000.00 | 264,718,000.00 | 298,474,000.00 | 298,919,000.00 | 313,792,000.00 | 414,607,000.00 | 438,564,000.00 | 432,550,000.00 | 510,421,000.00 | 536,240,000.00 | 557,847,000.00 | 480,877,000.00 | |
| Selling, General & Admin... | 380,083,000.00 | 372,229,000.00 | 422,559,000.00 | 379,625,000.00 | 471,772,000.00 | 494,470,000.00 | 447,440,000.00 | 523,995,000.00 | 534,767,000.00 | 591,896,000.00 | 613,386,000.00 | 721,201,000.00 | 827,758,000.00 | 874,771,000.00 | 793,096,000.00 | 965,392,000.00 | 1,019,893,000.00 | 809,156,000.00 | 859,031,000.00 | |
| Selling & Marketing Exp... | 206,434,000.00 | 199,372,000.00 | 227,988,000.00 | 209,434,000.00 | 265,885,000.00 | 282,576,000.00 | 236,359,000.00 | 261,235,000.00 | 270,049,000.00 | 293,422,000.00 | 314,467,000.00 | 407,409,000.00 | 413,151,000.00 | 436,207,000.00 | 360,546,000.00 | 454,971,000.00 | 483,653,000.00 | 303,978,000.00 | 378,154,000.00 | |
| Depreciation and Amortiz... | 57,960,000.00 | 63,307,000.00 | 56,905,000.00 | 59,252,000.00 | 61,001,000.00 | 63,237,000.00 | 56,929,000.00 | 70,348,000.00 | 73,766,000.00 | 86,514,000.00 | 91,471,000.00 | 96,721,000.00 | 120,401,000.00 | 172,263,000.00 | 170,683,000.00 | 179,668,000.00 | 198,139,000.00 | 202,433,000.00 | 177,076,000.00 | |
| Other Expenses | 30,635,000.00 | 38,064,000.00 | 21,151,000.00 | 18,157,000.00 | 12,042,000.00 | 6,398,000.00 | 20,047,000.00 | 19,483,000.00 | 24,071,000.00 | 26,158,000.00 | 63,846,000.00 | -123,853,000.00 | 15,493,000.00 | 389,000.00 | -1,668,000.00 | 537,000.00 | 3,453,000.00 | 0.00 | 56,910,000.00 | |
| Total Operating Expenses | 510,128,000.00 | 609,556,000.00 | 579,121,000.00 | 507,851,000.00 | 610,520,000.00 | 643,497,000.00 | 623,926,000.00 | 712,434,000.00 | 828,476,000.00 | 905,232,000.00 | 952,395,000.00 | 1,263,322,000.00 | 1,429,713,000.00 | 1,404,139,000.00 | 1,214,400,000.00 | 1,362,047,000.00 | 1,522,462,000.00 | 1,310,399,000.00 | 1,377,487,000.00 | |
| Cost and Exponses | 4,321,026,000.00 | 4,237,060,000.00 | 4,319,135,000.00 | 3,232,502,000.00 | 5,562,410,000.00 | 6,219,971,000.00 | 5,575,812,000.00 | 6,234,385,000.00 | 6,478,896,000.00 | 7,677,314,000.00 | 8,328,922,000.00 | 11,680,825,000.00 | 13,176,218,000.00 | 11,585,858,000.00 | 8,239,759,000.00 | 9,178,419,000.00 | 10,414,550,000.00 | 8,733,552,000.00 | 7,502,801,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
751,507,000.00
+0% |
817,777,000.00
+9% |
518,458,000.00
-37% |
399,185,000.00
-23% |
686,480,000.00
+72% |
455,447,000.00
-34% |
248,733,000.00
-45% |
357,484,000.00
+44% |
385,040,000.00
+8% |
641,675,000.00
+67% |
537,249,000.00
-16% |
695,530,000.00
+29% |
1,230,222,000.00
+77% |
905,943,000.00
-26% |
591,365,000.00
-35% |
619,844,000.00
+5% |
614,002,000.00
-1% |
6,411,000.00
-99% |
0.00
+0% |
|
| Operating Income Ratio | (0.15%) | (0.16%) | (0.11%) | (0.11%) | (0.11%) | (0.07%) | (0.04%) | (0.05%) | (0.06%) | (0.08%) | (0.06%) | (0.06%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 2,681,000.00 | 4,525,000.00 | 4,551,000.00 | 3,776,000.00 | 5,210,000.00 | 2,096,000.00 | 3,095,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23,168,000.00 | 22,999,000.00 | 20,979,000.00 | 24,479,000.00 | 24,118,000.00 | 27,072,000.00 | |
| Interest Expenses | 2,779,000.00 | 1,470,000.00 | 1,554,000.00 | 825,000.00 | 1,178,000.00 | 2,470,000.00 | 14,075,000.00 | 6,917,000.00 | 1,782,000.00 | 4,787,000.00 | 10,860,000.00 | 18,078,000.00 | 14,216,000.00 | 16,135,000.00 | 13,656,000.00 | 11,658,000.00 | 22,178,000.00 | 50,819,000.00 | 57,458,000.00 | |
| Total Other Income/Exp... | 10,926,000.00 | 8,853,000.00 | 3,686,000.00 | 14,840,000.00 | -51,256,000.00 | 32,884,000.00 | -5,885,000.00 | 33,032,000.00 | 61,155,000.00 | 29,295,000.00 | -12,523,000.00 | -212,479,000.00 | 10,389,000.00 | -19,540,000.00 | -91,197,000.00 | -74,798,000.00 | 237,358,000.00 | 281,146,000.00 | 121,607,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 823,172,000.00 | 890,823,000.00 | 580,603,000.00 | 473,825,000.00 | 701,188,000.00 | 554,038,000.00 | 275,591,000.00 | 427,338,000.00 | 460,551,000.00 | 730,211,000.00 | 647,041,000.00 | 600,434,000.00 | 1,290,921,000.00 | 1,046,865,000.00 | 783,027,000.00 | 837,042,000.00 | 846,123,000.00 | 540,809,000.00 | 356,141,000.00 | |
| EBITDA ratio | (0.17%) | (0.18%) | (0.12%) | (0.13%) | (0.12%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.07%) | (0.05%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.05%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 762,434,000.00 | 826,630,000.00 | 522,144,000.00 | 414,025,000.00 | 635,224,000.00 | 484,519,000.00 | 248,637,000.00 | 390,516,000.00 | 446,195,000.00 | 670,970,000.00 | 542,250,000.00 | 483,051,000.00 | 1,156,641,000.00 | 847,690,000.00 | 577,773,000.00 | 616,600,000.00 | 594,300,000.00 | 287,557,000.00 | 121,607,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.16%) | (0.11%) | (0.11%) | (0.10%) | (0.07%) | (0.04%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.04%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.03%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 133,048,000.00 | 107,292,000.00 | 32,582,000.00 | 66,953,000.00 | 77,514,000.00 | 120,351,000.00 | 46,655,000.00 | 42,902,000.00 | 65,264,000.00 | 100,402,000.00 | 52,823,000.00 | 62,063,000.00 | 202,828,000.00 | 166,022,000.00 | 64,389,000.00 | 85,198,000.00 | 72,227,000.00 | 61,268,000.00 | 11,286,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 628,365,000.00
+0% |
717,474,000.00
+14% |
487,821,000.00
-32% |
343,107,000.00
-30% |
549,252,000.00
+60% |
361,261,000.00
-34% |
201,978,000.00
-44% |
347,604,000.00
+72% |
380,950,000.00
+10% |
570,574,000.00
+50% |
489,426,000.00
-14% |
420,978,000.00
-14% |
953,805,000.00
+127% |
681,670,000.00
-29% |
513,367,000.00
-25% |
527,896,000.00
+3% |
514,724,000.00
-2% |
174,971,000.00
-66% |
103,013,000.00
-41% |
|
| Net Income Ratio | (0.12%) | (0.14%) | (0.10%) | (0.09%) | (0.09%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.03%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.02%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.38 | 3.71 | 2.50 | 1.78 | 2.84 | 1.86 | 0.77 | 1.77 | 1.95 | 2.92 | 2.50 | 2.15 | 4.88 | 3.49 | 2.63 | 2.70 | 2.63 | 0.89 | 0.54 | |
| Diluted EPS | 3.35 | 3.71 | 2.47 | 1.78 | 2.83 | 1.86 | 0.77 | 1.77 | 1.95 | 2.91 | 2.50 | 2.15 | 4.87 | 3.48 | 2.62 | 2.70 | 2.63 | 0.89 | 0.54 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 185,941,127.00 | 193,265,221.00 | 194,840,165.00 | 192,920,488.00 | 193,324,635.00 | 194,058,774.00 | 195,531,399.00 | 195,531,399.00 | 195,530,940.00 | 195,530,940.00 | 195,531,000.00 | 195,531,000.00 | 195,531,000.00 | 195,531,000.00 | 195,531,000.00 | 195,531,000.00 | 195,531,000.00 | 196,596,629.00 | 190,490,000.00 | |
| Diluted Share Outstanding | 187,308,341.00 | 193,265,221.00 | 197,565,202.00 | 192,920,488.00 | 194,310,833.00 | 194,335,092.00 | 195,779,871.00 | 195,705,972.00 | 195,720,660.00 | 195,801,240.00 | 195,718,000.00 | 195,660,000.00 | 195,833,000.00 | 195,808,000.00 | 195,730,000.00 | 195,700,000.00 | 195,719,000.00 | 196,596,629.00 | 190,490,000.00 | |