Phihong
2457.TWPhihong Technology Co., Ltd. Price (2457.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
436,791,667
(13.4394)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Phihong Technology Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
12,632,492,000.00
+0% |
15,774,921,000.00
+25% |
14,385,481,000.00
-9% |
11,882,539,000.00
-17% |
12,081,088,000.00
+2% |
12,435,980,000.00
+3% |
11,123,315,000.00
-11% |
11,352,243,000.00
+2% |
11,283,520,000.00
-1% |
12,138,723,000.00
+8% |
10,694,604,000.00
-12% |
9,243,618,000.00
-14% |
12,284,041,000.00
+33% |
14,017,575,000.00
+14% |
12,332,397,000.00
-12% |
10,897,729,000.00
-12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,358,944,000.00 | 11,284,390,000.00 | 10,795,920,000.00 | 9,580,840,000.00 | 10,227,880,000.00 | 10,705,420,000.00 | 10,112,614,000.00 | 9,984,005,000.00 | 9,969,733,000.00 | 10,875,533,000.00 | 9,168,956,000.00 | 8,066,422,000.00 | 10,810,739,000.00 | 11,875,937,000.00 | 9,119,641,000.00 | 7,956,668,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,273,548,000.00
+0% |
4,490,531,000.00
+37% |
3,589,561,000.00
-20% |
2,301,699,000.00
-36% |
1,853,208,000.00
-19% |
1,730,560,000.00
-7% |
1,010,701,000.00
-42% |
1,368,238,000.00
+35% |
1,313,787,000.00
-4% |
1,263,190,000.00
-4% |
1,525,648,000.00
+21% |
1,177,196,000.00
-23% |
1,473,302,000.00
+25% |
2,141,638,000.00
+45% |
3,212,756,000.00
+50% |
2,941,061,000.00
-8% |
|||
| Gross Profit Ratio | (0.26%) | (0.28%) | (0.25%) | (0.19%) | (0.15%) | (0.14%) | (0.09%) | (0.12%) | (0.12%) | (0.10%) | (0.14%) | (0.13%) | (0.12%) | (0.15%) | (0.26%) | (0.27%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 339,768,000.00 | 479,171,000.00 | 572,560,000.00 | 477,023,000.00 | 493,492,000.00 | 434,525,000.00 | 468,364,000.00 | 473,677,000.00 | 574,023,000.00 | 598,699,000.00 | 648,450,000.00 | 632,909,000.00 | 760,997,000.00 | 755,214,000.00 | 1,034,425,000.00 | 966,376,000.00 | |||
| General and Administrative | 592,166,000.00 | 644,312,000.00 | 586,700,000.00 | 576,018,000.00 | 530,909,000.00 | 626,501,000.00 | 509,904,000.00 | 440,348,000.00 | 474,494,000.00 | 470,153,000.00 | 517,933,000.00 | 474,929,000.00 | 502,237,000.00 | 604,148,000.00 | 855,240,000.00 | 988,061,000.00 | |||
| Selling, General & Admin... | 1,483,276,000.00 | 1,882,267,000.00 | 1,562,688,000.00 | 1,352,568,000.00 | 1,206,228,000.00 | 1,279,171,000.00 | 1,160,107,000.00 | 1,203,084,000.00 | 945,723,000.00 | 1,022,525,000.00 | 955,002,000.00 | 917,743,000.00 | 1,051,384,000.00 | 1,372,246,000.00 | 1,799,887,000.00 | 2,140,152,000.00 | |||
| Selling & Marketing Exp... | 891,110,000.00 | 1,237,955,000.00 | 975,988,000.00 | 776,550,000.00 | 675,319,000.00 | 652,670,000.00 | 650,203,000.00 | 762,736,000.00 | 471,229,000.00 | 552,372,000.00 | 437,069,000.00 | 442,814,000.00 | 549,147,000.00 | 768,098,000.00 | 944,647,000.00 | 1,152,091,000.00 | |||
| Depreciation and Amortiz... | 377,151,000.00 | 373,395,000.00 | 410,731,000.00 | 466,221,000.00 | 438,754,000.00 | 419,381,000.00 | 402,930,000.00 | 351,733,000.00 | 310,100,000.00 | 327,760,000.00 | 352,568,000.00 | 320,773,000.00 | 299,165,000.00 | 330,501,000.00 | 367,500,000.00 | 403,168,000.00 | |||
| Other Expenses | 125,553,000.00 | 179,938,000.00 | 224,327,000.00 | 92,669,000.00 | 147,209,000.00 | 294,619,000.00 | 194,715,000.00 | 75,936,000.00 | 307,572,000.00 | 198,546,000.00 | 68,544,000.00 | 213,238,000.00 | 61,823,000.00 | 220,926,000.00 | 0.00 | -165,467,000.00 | |||
| Total Operating Expenses | 1,823,044,000.00 | 2,361,438,000.00 | 2,135,248,000.00 | 1,829,591,000.00 | 1,699,720,000.00 | 1,713,696,000.00 | 1,628,471,000.00 | 1,676,761,000.00 | 1,519,746,000.00 | 1,621,224,000.00 | 1,603,452,000.00 | 1,550,652,000.00 | 1,812,381,000.00 | 2,127,460,000.00 | 2,858,013,000.00 | 2,941,061,000.00 | |||
| Cost and Exponses | 11,181,988,000.00 | 13,645,828,000.00 | 12,931,168,000.00 | 11,410,431,000.00 | 11,927,600,000.00 | 12,419,116,000.00 | 11,741,085,000.00 | 11,660,766,000.00 | 11,489,479,000.00 | 12,496,757,000.00 | 10,772,408,000.00 | 9,617,074,000.00 | 12,623,120,000.00 | 14,003,397,000.00 | 11,977,654,000.00 | 10,897,729,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,450,504,000.00
+0% |
2,129,093,000.00
+47% |
1,454,313,000.00
-32% |
472,108,000.00
-68% |
153,488,000.00
-67% |
16,864,000.00
-89% |
-617,770,000.00
-3,763% |
-308,523,000.00
-50% |
-205,959,000.00
-33% |
-358,034,000.00
+74% |
-18,390,000.00
-95% |
-131,750,000.00
+616% |
-257,408,000.00
+95% |
266,579,000.00
-204% |
354,743,000.00
+33% |
0.00
+0% |
|||
| Operating Income Ratio | (0.11%) | (0.13%) | (0.10%) | (0.04%) | (0.01%) | (0.00%) | (-0.06%) | (-0.03%) | (-0.02%) | (-0.03%) | (0.00%) | (-0.01%) | (-0.02%) | (0.02%) | (0.03%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,655,000.00 | 9,130,000.00 | 14,128,000.00 | 15,965,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,749,000.00 | 33,113,000.00 | 28,000,000.00 | 38,017,000.00 | 121,092,000.00 | 155,131,000.00 | |||
| Interest Expenses | 6,974,000.00 | 6,646,000.00 | 3,968,000.00 | 4,532,000.00 | 8,867,000.00 | 25,513,000.00 | 31,714,000.00 | 34,360,000.00 | 34,964,000.00 | 21,974,000.00 | 23,103,000.00 | 22,517,000.00 | 40,297,000.00 | 77,918,000.00 | 130,483,000.00 | 52,489,000.00 | |||
| Total Other Income/Exp... | 2,215,000.00 | -1,911,001.00 | 450,292,000.00 | -7,200,000.00 | 143,348,000.00 | 280,900,000.00 | 153,013,000.00 | 46,556,001.00 | 287,463,000.00 | 177,913,000.00 | 36,311,000.00 | 219,189,000.00 | 41,374,000.00 | 174,483,000.00 | 109,663,000.00 | 299,001,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,836,844,000.00 | 2,548,064,000.00 | 2,319,304,000.00 | 943,157,000.00 | 739,451,000.00 | 730,864,000.00 | -33,904,000.00 | 119,146,000.00 | 411,713,000.00 | 165,605,000.00 | 333,532,000.00 | 189,848,000.00 | 41,512,000.00 | 597,080,000.00 | 967,722,000.00 | 754,658,000.00 | |||
| EBITDA ratio | (0.15%) | (0.16%) | (0.15%) | (0.08%) | (0.06%) | (0.06%) | (0.00%) | (0.01%) | (0.04%) | (0.01%) | (0.03%) | (0.02%) | (0.00%) | (0.04%) | (0.08%) | (0.07%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,452,719,000.00 | 2,168,023,000.00 | 1,919,539,000.00 | 480,862,000.00 | 296,836,000.00 | 297,764,000.00 | -464,757,000.00 | -261,967,000.00 | 81,504,000.00 | -180,121,000.00 | -42,139,000.00 | -153,442,000.00 | -297,950,000.00 | 188,140,000.00 | 464,406,000.00 | 299,001,000.00 | |||
| Income Before Tax Ratio | (0.11%) | (0.14%) | (0.13%) | (0.04%) | (0.02%) | (0.02%) | (-0.04%) | (-0.02%) | (0.01%) | (-0.01%) | (0.00%) | (-0.02%) | (-0.02%) | (0.01%) | (0.04%) | (0.03%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 286,218,000.00 | 532,886,000.00 | 514,686,000.00 | 186,117,000.00 | 146,321,000.00 | 150,171,000.00 | 47,047,000.00 | 39,360,000.00 | 74,866,000.00 | 66,493,000.00 | -3,982,000.00 | 1,171,000.00 | 14,668,000.00 | 116,834,000.00 | 201,892,000.00 | 92,676,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 1,171,671,000.00
+0% |
1,659,301,000.00
+42% |
1,425,653,000.00
-14% |
309,553,000.00
-78% |
152,534,000.00
-51% |
147,847,000.00
-3% |
-508,566,000.00
-444% |
-301,299,000.00
-41% |
6,656,000.00
-102% |
-246,595,000.00
-3,805% |
-38,157,000.00
-85% |
-154,613,000.00
+305% |
-312,618,000.00
+102% |
71,327,000.00
-123% |
262,551,000.00
+268% |
206,325,000.00
-21% |
|||
| Net Income Ratio | (0.09%) | (0.11%) | (0.10%) | (0.03%) | (0.01%) | (0.01%) | (-0.05%) | (-0.03%) | (0.00%) | (-0.02%) | (0.00%) | (-0.02%) | (-0.03%) | (0.01%) | (0.02%) | (0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.10 | 4.96 | 5.09 | 1.11 | 0.54 | 0.52 | -1.83 | -1.09 | 0.02 | -0.73 | -0.11 | -0.45 | -0.90 | 0.19 | 0.68 | 0.47 | |||
| Diluted EPS | 3.06 | 4.82 | 4.91 | 1.09 | 0.54 | 0.48 | -1.80 | -1.09 | 0.02 | -0.73 | -0.11 | -0.45 | -0.90 | 0.19 | 0.68 | 0.47 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 377,408,901.00 | 334,556,856.00 | 279,907,408.00 | 282,103,695.00 | 282,343,086.00 | 282,526,449.00 | 277,688,078.00 | 277,688,000.00 | 326,675,000.00 | 337,688,000.00 | 345,141,182.00 | 345,141,182.00 | 345,982,347.00 | 383,489,294.00 | 386,104,412.00 | 436,791,667.00 | |||
| Diluted Share Outstanding | 382,591,975.00 | 344,065,271.00 | 290,455,901.00 | 286,058,234.00 | 283,683,677.00 | 328,620,972.00 | 282,876,877.00 | 277,688,000.00 | 326,675,000.00 | 337,688,000.00 | 345,141,182.00 | 345,141,182.00 | 345,982,347.00 | 383,745,834.00 | 385,044,000.00 | 436,791,667.00 | |||